the london baptist association

Live MatureSmallRapid

the london baptist association Company Information

Share THE LONDON BAPTIST ASSOCIATION

Company Number

04325272

Shareholders

-

Group Structure

View All

Industry

Activities of religious organisations

 

Registered Address

unit c2 15 dock street, london, E1 8JN

the london baptist association Estimated Valuation

£1.7m

Pomanda estimates the enterprise value of THE LONDON BAPTIST ASSOCIATION at £1.7m based on a Turnover of £2.5m and 0.67x industry multiple (adjusted for size and gross margin).

the london baptist association Estimated Valuation

£4.4m

Pomanda estimates the enterprise value of THE LONDON BAPTIST ASSOCIATION at £4.4m based on an EBITDA of £1.3m and a 3.31x industry multiple (adjusted for size and gross margin).

the london baptist association Estimated Valuation

£51.3m

Pomanda estimates the enterprise value of THE LONDON BAPTIST ASSOCIATION at £51.3m based on Net Assets of £21m and 2.45x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

The London Baptist Association Overview

The London Baptist Association is a live company located in london, E1 8JN with a Companies House number of 04325272. It operates in the activities of religious organizations sector, SIC Code 94910. Founded in November 2001, it's largest shareholder is unknown. The London Baptist Association is a mature, small sized company, Pomanda has estimated its turnover at £2.5m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

The London Baptist Association Health Check

Pomanda's financial health check has awarded The London Baptist Association a 4 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

5 Strong

positive_score

2 Regular

positive_score

2 Weak

size

Size

annual sales of £2.5m, make it larger than the average company (£318.6k)

£2.5m - The London Baptist Association

£318.6k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 39%, show it is growing at a faster rate (3.5%)

39% - The London Baptist Association

3.5% - Industry AVG

production

Production

with a gross margin of 88%, this company has a comparable cost of product (88%)

88% - The London Baptist Association

88% - Industry AVG

profitability

Profitability

an operating margin of 53.8% make it more profitable than the average company (0.9%)

53.8% - The London Baptist Association

0.9% - Industry AVG

employees

Employees

with 39 employees, this is above the industry average (6)

39 - The London Baptist Association

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £9.7k, the company has a lower pay structure (£23.8k)

£9.7k - The London Baptist Association

£23.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £63.5k, this is equally as efficient (£63.7k)

£63.5k - The London Baptist Association

£63.7k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - The London Baptist Association

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - The London Baptist Association

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - The London Baptist Association

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 17 weeks, this is less cash available to meet short term requirements (350 weeks)

17 weeks - The London Baptist Association

350 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 42.7%, this is a higher level of debt than the average (5.5%)

42.7% - The London Baptist Association

5.5% - Industry AVG

THE LONDON BAPTIST ASSOCIATION financials

EXPORTms excel logo

The London Baptist Association's latest turnover from December 2023 is £2.5 million and the company has net assets of £21 million. According to their latest financial statements, we estimate that The London Baptist Association has 39 employees and maintains cash reserves of £5.1 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover2,474,6104,299,8721,128,733917,0151,327,6353,374,7612,759,2491,466,487701,854651,344706,848721,484689,848642,918812,111
Other Income Or Grants
Cost Of Sales297,865329,71038,842260,724471,3751,078,006725,933413,878468,915508,580633,017538,260345,053296,381
Gross Profit2,176,7453,970,1621,089,891656,291856,2602,296,7552,033,3161,052,609232,939142,76473,831183,224344,795346,537
Admin Expenses844,520243,571225,076138,28886,426-878,365-318,94397,46785,130192,22062,513145,287300,093358,33179,469
Operating Profit1,332,2253,726,591864,815518,003769,8343,175,1202,352,259955,142147,809-49,45611,31837,93744,702-11,794-79,469
Interest Payable91,92962,23167,79781,54288,041183,578
Interest Receivable
Pre-Tax Profit1,228,0513,149,418707,264421,867631,3842,576,7631,911,911768,148124,888-44,3599,56829,57233,724-10,840-78,940
Tax
Profit After Tax1,228,0513,149,418707,264421,867631,3842,576,7631,911,911768,148124,888-44,3599,56829,57233,724-10,840-78,940
Dividends Paid
Retained Profit1,228,0513,149,418707,264421,867631,3842,576,7631,911,911768,148124,888-44,3599,56829,57233,724-10,840-78,940
Employee Costs378,518278,158350,542266,548306,62578,474238,140305,100230,787265,450264,277264,977203,086233,545279,276
Number Of Employees39111212225588810101082426
EBITDA*1,335,5243,729,033875,717527,244778,9703,177,3652,353,833956,676150,937-41,40119,37344,05845,626-8,364-53,489

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets9,849,9859,492,4716,043,4715,968,9105,753,1515,697,9051,754,4342,479,8821,658,9561,352,7841,180,8391,188,8941,170,6941,171,6181,089,296
Intangible Assets
Investments & Other6,176,6057,514,7329,066,3858,090,9386,707,4526,628,0307,287,7066,737,6376,140,2105,695,6905,892,6524,581,3774,343,5234,357,5733,974,726
Debtors (Due After 1 year)1,856,4652,236,9072,412,0662,382,7622,382,7622,140,6172,140,6171,933,8052,380,2672,363,3232,148,2251,830,9931,578,071
Total Fixed Assets17,883,05519,244,11015,109,85616,471,91412,460,60314,708,69711,424,90211,358,1369,939,7838,982,2799,453,7588,133,5947,662,4427,360,1846,642,093
Stock & work in progress
Trade Debtors25,77111,08911,08922,92622,92613,76833,80240,864367,629215,79623,819
Group Debtors
Misc Debtors1,335,924753,7543,698,9561,153,5193,814,5942,479,7122,371,5581,486,0511,012,408286,34111,495245,29429,2635,509216,146
Cash5,118,1326,507,6342,725,4513,955,0561,685,715888,390729,9942,519,9971,514,5981,806,004232,694210,548178,772169,759211,711
misc current assets12,235,8347,955,9807,075,3547,079,97711,192,6388,833,5464,706,1515,806,1356,806,1188,895,1927,381,2328,240,3299,868,49610,748,872
total current assets18,689,89015,217,36813,525,53212,188,55217,577,83514,571,82911,946,1878,735,1258,356,0678,912,2319,173,1837,877,9388,815,99310,259,56011,200,548
total assets36,572,94534,461,47828,635,38828,660,46630,038,43829,280,52623,371,08920,093,26118,295,85017,894,51018,626,94116,011,53216,478,43517,619,74417,842,641
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities15,607,96814,701,55211,955,47912,752,30814,637,66714,500,01510,854,3919,583,9338,673,5329,095,8749,976,8008,825,7409,408,77010,518,05911,094,316
total current liabilities15,607,96814,701,55211,955,47912,752,30814,637,66714,500,01510,854,3919,583,9338,673,5329,095,8749,976,8008,825,7409,408,77010,518,05911,094,316
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions86,401107,377171,857182,981509,647514,188260,478263,762
total long term liabilities86,401107,377171,857182,981509,647514,188260,478263,762
total liabilities15,607,96814,701,55212,041,88012,859,68514,809,52414,682,99611,364,03810,098,1218,934,0109,359,6369,976,8008,825,7409,408,77010,518,05911,094,316
net assets20,964,97719,759,92616,593,50815,800,78115,228,91414,597,53012,007,0519,995,1409,361,8408,534,8748,650,1417,185,7927,069,6657,101,6856,748,325
total shareholders funds20,964,97719,759,92616,593,50815,800,78115,228,91414,597,53012,007,0519,995,1409,361,8408,534,8748,650,1417,185,7927,069,6657,101,6856,748,325
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit1,332,2253,726,591864,815518,003769,8343,175,1202,352,259955,142147,809-49,45611,31837,93744,702-11,794-79,469
Depreciation3,2992,44210,9029,2419,1362,2451,5741,5343,1288,0558,0556,1219243,43025,980
Amortisation
Tax
Stock
Debtors201,728-734,066159,142-249,009-1,058,969108,1541,115,815473,643942,037-191,650-223,917104,364492,819234,2621,818,036
Creditors
Accruals and Deferred Income906,4162,746,073-796,829-1,885,359137,6523,645,6241,270,458910,401-422,342-880,9261,151,060-583,030-1,109,289-576,25711,094,316
Deferred Taxes & Provisions-86,401-20,976-64,480-11,124-326,666-4,541253,710-3,284263,762
Cash flow from operations2,040,2127,122,771-101,230-1,173,5861,964,4676,388,1692,503,9351,647,144-1,216,726-466,9151,394,350-643,336-1,556,482-818,8839,222,791
Investing Activities
capital expenditure-1,076,681723,874-822,460171,508364,303-24,321-85,752-1,115,276
Change in Investments-1,338,127-1,551,653975,4471,383,48679,422-659,676550,069597,427444,520-196,9621,311,275237,854-14,050382,8473,974,726
cash flow from investments1,338,1271,551,653-975,447-1,383,486-79,422-417,005173,805-1,419,887-273,012561,265-1,311,275-262,17514,050-468,599-5,090,002
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-23,00017,00085,463150,00013,716100,000-134,848702,078-70,9081,454,78186,555-65,744364,2006,827,265
interest-91,929-62,231-67,797-81,542-88,041-183,578
cash flow from financing-23,00017,00085,463150,000-78,213100,000-134,848702,078-70,9081,392,55018,758-147,286276,1596,643,687
cash and cash equivalents
cash-1,389,5023,782,183-1,229,6052,269,341797,325158,396-1,790,0031,005,399-291,4061,573,31022,14631,7769,013-41,952211,711
overdraft
change in cash-1,389,5023,782,183-1,229,6052,269,341797,325158,396-1,790,0031,005,399-291,4061,573,31022,14631,7769,013-41,952211,711

the london baptist association Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for the london baptist association. Get real-time insights into the london baptist association's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

The London Baptist Association Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for the london baptist association by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other small companies, companies in E 1 area or any other competitors across 12 key performance metrics.

the london baptist association Ownership

THE LONDON BAPTIST ASSOCIATION group structure

The London Baptist Association has 1 subsidiary company.

Ultimate parent company

THE LONDON BAPTIST ASSOCIATION

04325272

1 subsidiary

THE LONDON BAPTIST ASSOCIATION Shareholders

--

the london baptist association directors

The London Baptist Association currently has 11 directors. The longest serving directors include Reverend Philip Barnard (Jun 2016) and Miss Nosayaba Idehen (Mar 2021).

officercountryagestartendrole
Reverend Philip BarnardEngland53 years Jun 2016- Director
Miss Nosayaba IdehenEngland27 years Mar 2021- Director
Rev Dr Amutha DevarajEngland54 years Oct 2022- Director
Mr Adewole AdetunjiEngland68 years Oct 2022- Director
Rev Nestor VizcayaEngland53 years Oct 2022- Director
Reverend Michael ThorntonEngland62 years Dec 2023- Director
Miss Jade NobleEngland36 years Dec 2023- Director
Pastor Sharon GreenEngland56 years Nov 2024- Director
Dr Jacqueline MacLeodEngland60 years Nov 2024- Director
Mr Norman KincaidEngland67 years Nov 2024- Director

P&L

December 2023

turnover

2.5m

-42%

operating profit

1.3m

0%

gross margin

88%

-4.73%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

21m

+0.06%

total assets

36.6m

+0.06%

cash

5.1m

-0.21%

net assets

Total assets minus all liabilities

the london baptist association company details

company number

04325272

Type

Private Limited by guarantee without Share Capital Exempt from using Limited

industry

94910 - Activities of religious organisations

incorporation date

November 2001

age

24

incorporated

UK

ultimate parent company

None

accounts

Group

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

JACOB CAVENAGH & SKEET

address

unit c2 15 dock street, london, E1 8JN

Bank

BARCLAYS BANK PLC

Legal Advisor

CARTER LEMON CAMERONS LLP

the london baptist association Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to the london baptist association.

the london baptist association Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for THE LONDON BAPTIST ASSOCIATION. This can take several minutes, an email will notify you when this has completed.

the london baptist association Companies House Filings - See Documents

datedescriptionview/download