Rs Academics Ltd

POWER SEARCH PRICING

SOLUTIONS

rs academics ltd Company Information

Company Number

04325816

Next Accounts

Apr 2026

Directors

Heather Styche-Patel

Manoj Styche-Patel

Shareholders

russell preston speirs

vijay solanki

Group Structure

View All

Industry

Market research and public opinion polling

Registered Address

c/o freedman frankl and taylor, reedham house, 31 king street west, manchester, M3 2PJ

Website

www.rsacademics.co.uk

rs academics ltd Estimated Valuation

£1.4m

Pomanda estimates the enterprise value of RS ACADEMICS LTD at £1.4m based on a Turnover of £2.7m and 0.53x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Rs Academics Ltd is a live company located in 31 king street west, M3 2PJ with a Companies House number of 04325816. It operates in the market research and public opinion polling sector, SIC Code 73200. Founded in November 2001, it's largest shareholder is russell preston speirs with a 96.5% stake. Rs Academics Ltd is a mature, small sized company, Pomanda has estimated its turnover at £2.7m with low growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Rs Academics Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 7 areas for improvement. Company Health Check FAQs

Health Rating3.5out of 5

3 Strong

2 Regular

7 Weak

Size

annual sales of £2.7m, make it smaller than the average company (£7.2m)

Growth

3 year (CAGR) sales growth of 2%, show it is growing at a slower rate (9.2%)

EXPORT

Rs Academics Ltd's latest turnover from July 2024 is estimated at £2.7 million and the company has net assets of £670.7 thousand. According to their latest financial statements, Rs Academics Ltd has 33 employees and maintains cash reserves of £403.6 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Jul 2024	Jul 2023	Jul 2022	Jul 2021	Jul 2020	Jul 2019	Jul 2018	Jul 2017	Jul 2016	Jul 2015	Jul 2014	Jul 2013	Jul 2012	Jul 2011	Jul 2010	Jul 2009
Turnover	2,723,072	3,359,055	2,661,979	2,595,514	2,161,306	2,832,999	1,986,862	1,805,864	859,412	1,192,720	706,307	711,586	420,891	490,159	367,868
Other Income Or Grants
Cost Of Sales	875,020	1,343,911	974,206	1,003,105	908,748	1,109,306	797,408	783,703	337,021	479,224	293,837	305,297	169,065	203,758	154,244
Gross Profit	1,848,052	2,015,144	1,687,773	1,592,409	1,252,558	1,723,693	1,189,454	1,022,162	522,390	713,496	412,470	406,289	251,826	286,402	213,624
Admin Expenses	1,920,903	2,287,912	1,553,505	1,265,837	1,330,685	1,580,821	979,584	927,884	422,157	638,593	323,599	372,437	241,131	252,179	160,703	-72,798
Operating Profit	-72,851	-272,768	134,268	326,572	-78,127	142,872	209,870	94,278	100,233	74,903	88,871	33,852	10,695	34,223	52,921	72,798
Interest Payable	14,650	18,268	13,604	7,266	3,015	3,698	3,904	4,084	4,420	4,593	2,383
Interest Receivable	19,603	30,942	11,410	768	509	3,497	1,859	595	1,160	1,003	692	462	365	279	292	135
Pre-Tax Profit	-67,897	-260,094	132,074	320,074	-80,633	142,670	207,825	90,789	96,973	71,313	87,180	34,314	11,059	34,503	53,213	72,933
Tax			-25,094	-60,814		-27,107	-39,487	-17,250	-19,394	-14,262	-18,308	-7,892	-2,654	-8,971	-14,899	-20,421
Profit After Tax	-67,897	-260,094	106,980	259,260	-80,633	115,563	168,338	73,539	77,578	57,050	68,872	26,422	8,405	25,532	38,313	52,512
Dividends Paid
Retained Profit	-67,897	-260,094	106,980	259,260	-80,633	115,563	168,338	73,539	77,578	57,050	68,872	26,422	8,405	25,532	38,313	52,512
Employee Costs	2,273,902	2,402,631	2,258,092	1,763,013	2,070,920	1,686,420	1,305,590	1,089,603	358,141	518,854	321,918	301,446	197,664	195,637	143,449
Number Of Employees	33	38	37	31	36	30	24	20	7	10	6	6	4	4	3
EBITDA*	-47,030	-247,968	164,933	350,705	-55,594	155,121	218,034	102,836	107,434	81,383	93,882	38,465	15,651	38,130	56,997	77,525

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Jul 2024	Jul 2023	Jul 2022	Jul 2021	Jul 2020	Jul 2019	Jul 2018	Jul 2017	Jul 2016	Jul 2015	Jul 2014	Jul 2013	Jul 2012	Jul 2011	Jul 2010	Jul 2009
Tangible Assets	112,121	120,026	122,997	123,765	131,333	132,737	115,118	117,271	121,040	114,020	116,035	12,168	14,137	14,704	10,935	13,456
Intangible Assets	14,617	25,680	24,478	27,704	24,113	19,823	6,000	7,500	9,000	10,500	12,000	13,500	15,000	16,500	18,000	19,500
Investments & Other	30,000	30,000										50	100	120	120	120
Debtors (Due After 1 year)
Total Fixed Assets	156,738	175,706	147,475	151,469	155,446	152,560	121,118	124,771	130,040	124,520	128,035	25,718	29,237	31,324	29,055	33,076
Stock & work in progress	102,607	174,470	195,154	146,333	120,650	179,708	159,095	200,952	206,898	111,788	110,831	42,517	3,250
Trade Debtors	332,124	426,989	290,929	443,642	116,856	519,562	324,743	288,168	176,609	230,614	119,886	124,872	81,287	93,526	66,712	32,203
Group Debtors
Misc Debtors	93,862	88,559	45,637	48,179	64,957	47,756	47,828	44,924	21,517
Cash	403,629	343,165	894,501	931,111	603,962	413,523	518,986	224,807	251,390	212,483	188,640	88,083	96,805	49,034	62,694	53,987
misc current assets
total current assets	932,222	1,033,183	1,426,221	1,569,265	906,425	1,160,549	1,050,652	758,851	656,414	554,885	419,357	255,472	181,342	142,560	129,406	86,190
total assets	1,088,960	1,208,889	1,573,696	1,720,734	1,061,871	1,313,109	1,171,770	883,622	786,454	679,405	547,392	281,190	210,579	173,884	158,461	119,266
Bank overdraft	35,400	35,400	35,400	10,400		5,300	5,300	5,300	5,333
Bank loan					5,400
Trade Creditors	58,606	86,138	92,091	50,087	48,566	114,274	104,159	98,060	86,998	331,244	251,050	127,159	82,705	54,473	65,504	64,383
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities	237,214	221,223	288,147	576,402	323,061	424,442	409,447	289,983	271,823
total current liabilities	331,220	342,761	415,638	636,889	377,027	544,016	518,906	393,343	364,154	331,244	251,050	127,159	82,705	54,473	65,504	64,383
loans	76,668	112,969	148,377	181,097	41,317	46,829	52,152	57,385	62,667	68,000	73,333
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions	10,332	14,522	10,950	10,997	11,036	9,140	3,151	3,671	3,949	2,055	1,953	1,847	2,112	2,054	1,132	1,371
total long term liabilities	87,000	127,491	159,327	192,094	52,353	55,969	55,303	61,056	66,616	70,055	75,286	1,847	2,112	2,054	1,132	1,371
total liabilities	418,220	470,252	574,965	828,983	429,380	599,985	574,209	454,399	430,770	401,299	326,336	129,006	84,817	56,527	66,636	65,754
net assets	670,740	738,637	998,731	891,751	632,491	713,124	597,561	429,223	355,684	278,106	221,056	152,184	125,762	117,357	91,825	53,512
total shareholders funds	670,740	738,637	998,731	891,751	632,491	713,124	597,561	429,223	355,684	278,106	221,056	152,184	125,762	117,357	91,825	53,512

	Jul 2024	Jul 2023	Jul 2022	Jul 2021	Jul 2020	Jul 2019	Jul 2018	Jul 2017	Jul 2016	Jul 2015	Jul 2014	Jul 2013	Jul 2012	Jul 2011	Jul 2010	Jul 2009
Operating Activities
Operating Profit	-72,851	-272,768	134,268	326,572	-78,127	142,872	209,870	94,278	100,233	74,903	88,871	33,852	10,695	34,223	52,921	72,798
Depreciation	9,583	10,477	10,560	10,408	12,357	10,046	6,664	7,058	5,701	4,980	3,511	3,113	3,456	2,407	2,576	3,227
Amortisation	16,238	14,323	20,105	13,725	10,176	2,203	1,500	1,500	1,500	1,500	1,500	1,500	1,500	1,500	1,500	1,500
Tax			-25,094	-60,814		-27,107	-39,487	-17,250	-19,394	-14,262	-18,308	-7,892	-2,654	-8,971	-14,899	-20,421
Stock	-71,863	-20,684	48,821	25,683	-59,058	20,613	-41,857	-5,946	95,110	957	68,314	39,267	3,250
Debtors	-89,562	178,982	-155,255	310,008	-385,505	194,747	39,479	134,966	-32,488	110,728	-4,986	43,585	-12,239	26,814	34,509	32,203
Creditors	-27,532	-5,953	42,004	1,521	-65,708	10,115	6,099	11,062	-244,246	80,194	123,891	44,454	28,232	-11,031	1,121	64,383
Accruals and Deferred Income	15,991	-66,924	-288,255	253,341	-101,381	14,995	119,464	18,160	271,823
Deferred Taxes & Provisions	-4,190	3,572	-47	-39	1,896	5,989	-520	-278	1,894	102	106	-265	58	922	-239	1,371
Cash flow from operations	98,664	-475,571	-25	209,023	223,776	-56,247	305,968	-14,490	54,889	35,732	136,243	-8,090	50,276	-7,764	8,471	90,655
Investing Activities
capital expenditure	-6,853	-23,031	-26,671	-20,156	-25,419	-43,691	-4,511	-3,289	-12,721	-2,965	-107,378	-1,144	-2,889	-6,176	-55	-37,683
Change in Investments		30,000									-50	-50	-20			120
cash flow from investments	-6,853	-53,031	-26,671	-20,156	-25,419	-43,691	-4,511	-3,289	-12,721	-2,965	-107,328	-1,094	-2,869	-6,176	-55	-37,803
Financing Activities
Bank loans				-5,400	5,400
Group/Directors Accounts
Other Short Term Loans
Long term loans	-36,301	-35,408	-32,720	139,780	-5,512	-5,323	-5,233	-5,282	-5,333	-5,333	73,333
Hire Purchase and Lease Commitments
other long term liabilities
share issue																1,000
interest	4,953	12,674	-2,194	-6,498	-2,506	-201	-2,045	-3,489	-3,260	-3,590	-1,691	462	365	279	292	135
cash flow from financing	-31,348	-22,734	-34,914	127,882	-2,618	-5,524	-7,278	-8,771	-8,593	-8,923	71,642	462	365	279	292	1,135
cash and cash equivalents
cash	60,464	-551,336	-36,610	327,149	190,439	-105,463	294,179	-26,583	38,907	23,843	100,557	-8,722	47,771	-13,660	8,707	53,987
overdraft			25,000	10,400	-5,300			-33	5,333
change in cash	60,464	-551,336	-61,610	316,749	195,739	-105,463	294,179	-26,550	33,574	23,843	100,557	-8,722	47,771	-13,660	8,707	53,987

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for rs academics ltd. Get real-time insights into rs academics ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for rs academics ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in M 3 area or any other competitors across 12 key performance metrics.

RS ACADEMICS LTD group structure

Rs Academics Ltd has 1 subsidiary company.

Ultimate parent company

RS ACADEMICS LTD

04325816

1 subsidiary

RS ACADEMICS (ASIA PACIFIC) LIMITED

14707859

RS ACADEMICS LTD Shareholders

russell preston speirs	96.5%
vijay solanki	3.5%

Rs Academics Ltd currently has 2 directors. The longest serving directors include Mrs Heather Styche-Patel (Oct 2023) and Mr Manoj Styche-Patel (Feb 2025).

officer	country	age	start	end	role
Mrs Heather Styche-Patel	England	53 years	Oct 2023	-	Director
Mr Manoj Styche-Patel	England	54 years	Feb 2025	-	Director

P&L

July 2024

turnover

2.7m

-19%

operating profit

-72.9k

gross margin

67.9%

+13.13%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2024

net assets

670.7k

-0.09%

total assets

1.1m

-0.1%

cash

403.6k

+0.18%

net assets

Total assets minus all liabilities

Similar Companies

the leadership factor limited

waves research and consulting limited

bds marketing research (qmj) limited

vlsi research europe limited

3.5

tracsis passenger analytics limited

company number

04325816

Type

Private limited with Share Capital

industry

73200 - Market research and public opinion polling

incorporation date

November 2001

ultimate parent company

None

previous names

N/A

address

c/o freedman frankl and taylor, reedham house, 31 king street west, manchester, M3 2PJ

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to rs academics ltd. Currently there are 1 open charges and 2 have been satisfied in the past.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for RS ACADEMICS LTD. This can take several minutes, an email will notify you when this has completed.

rs academics ltd Company Information

rs academics ltd Estimated Valuation

rs academics ltd Estimated Valuation

rs academics ltd Estimated Valuation

Rs Academics Ltd Overview

Rs Academics Ltd Health Check

RS ACADEMICS LTD financials

rs academics ltd Credit Report and Business Information

Rs Academics Ltd Competitor Analysis

rs academics ltd Ownership

rs academics ltd directors

rs academics ltd company details

rs academics ltd Charges & Mortgages

rs academics ltd Capital Raised & Share Issues BETA

rs academics ltd Companies House Filings - See Documents