mooncare limited

mooncare limited Company Information

Share MOONCARE LIMITED
Live 
MatureMicroDeclining

Company Number

04329577

Industry

Social work activities without accommodation for the elderly and disabled

 

Directors

Reena Gour

Shareholders

reena gour

Group Structure

View All

Contact

Registered Address

suite 4 clock house, east street, barking, london, IG11 8EQ

mooncare limited Estimated Valuation

£91.9k

Pomanda estimates the enterprise value of MOONCARE LIMITED at £91.9k based on a Turnover of £208.8k and 0.44x industry multiple (adjusted for size and gross margin).

mooncare limited Estimated Valuation

£7.3k

Pomanda estimates the enterprise value of MOONCARE LIMITED at £7.3k based on an EBITDA of £1.7k and a 4.24x industry multiple (adjusted for size and gross margin).

mooncare limited Estimated Valuation

£117.4k

Pomanda estimates the enterprise value of MOONCARE LIMITED at £117.4k based on Net Assets of £37.3k and 3.15x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Mooncare Limited Overview

Mooncare Limited is a live company located in barking, IG11 8EQ with a Companies House number of 04329577. It operates in the social work activities without accommodation for the elderly and disabled sector, SIC Code 88100. Founded in November 2001, it's largest shareholder is reena gour with a 100% stake. Mooncare Limited is a mature, micro sized company, Pomanda has estimated its turnover at £208.8k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Mooncare Limited Health Check

Pomanda's financial health check has awarded Mooncare Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

8 Weak

size

Size

annual sales of £208.8k, make it smaller than the average company (£503.7k)

£208.8k - Mooncare Limited

£503.7k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -17%, show it is growing at a slower rate (3%)

-17% - Mooncare Limited

3% - Industry AVG

production

Production

with a gross margin of 20.6%, this company has a higher cost of product (32.9%)

20.6% - Mooncare Limited

32.9% - Industry AVG

profitability

Profitability

an operating margin of 0.8% make it less profitable than the average company (1.9%)

0.8% - Mooncare Limited

1.9% - Industry AVG

employees

Employees

with 6 employees, this is below the industry average (18)

6 - Mooncare Limited

18 - Industry AVG

paystructure

Pay Structure

on an average salary of £20.4k, the company has an equivalent pay structure (£20.4k)

£20.4k - Mooncare Limited

£20.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £34.8k, this is more efficient (£29.1k)

£34.8k - Mooncare Limited

£29.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 89 days, this is later than average (19 days)

89 days - Mooncare Limited

19 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 0 days, this is quicker than average (8 days)

0 days - Mooncare Limited

8 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Mooncare Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Mooncare Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 28.6%, this is a higher level of debt than the average (13.4%)

28.6% - Mooncare Limited

13.4% - Industry AVG

MOONCARE LIMITED financials

EXPORTms excel logo

Mooncare Limited's latest turnover from November 2023 is estimated at £208.8 thousand and the company has net assets of £37.3 thousand. According to their latest financial statements, Mooncare Limited has 6 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010Nov 2009
Turnover208,809218,421344,679363,717347,499558,439518,212555,60573,02827,03455,778243,005190,441183,3240
Other Income Or Grants000000000000000
Cost Of Sales165,752170,804267,133281,152272,476455,781428,156452,29856,90720,50241,163182,435150,499145,9310
Gross Profit43,05747,61777,54682,56575,023102,65890,056103,30816,1216,53214,61560,57039,94237,3930
Admin Expenses41,33443,83877,85191,36064,379107,55484,91982,63150,525-10,5095,82057,32934,81035,630-32,301
Operating Profit1,7233,779-305-8,79510,644-4,8965,13720,677-34,40417,0418,7953,2415,1321,76332,301
Interest Payable000000000000000
Interest Receivable00000015712426126914780545029
Pre-Tax Profit1,7233,779-305-8,79510,644-4,8965,29420,801-34,14317,3108,9423,3215,1851,81432,331
Tax-431-71800-2,0220-1,006-4,1600-3,635-2,057-797-1,348-508-9,053
Profit After Tax1,2923,061-305-8,7958,622-4,8964,28816,641-34,14313,6756,8852,5243,8371,30623,278
Dividends Paid000000000000000
Retained Profit1,2923,061-305-8,7958,622-4,8964,28816,641-34,14313,6756,8852,5243,8371,30623,278
Employee Costs122,670132,919148,016173,365169,097265,978231,668252,38433,66317,26434,454119,53385,45485,2870
Number Of Employees67810101614152127550
EBITDA*1,7233,779-305-8,79510,644-4,8965,13720,862-34,29817,1708,9533,4615,4071,86232,423

* Earnings Before Interest, Tax, Depreciation and Amortisation

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010Nov 2009
Tangible Assets7459311,1632843794745927394855917208781,098393492
Intangible Assets000000000000000
Investments & Other1001000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets8451,0311,1632843794745927394855917208781,098393492
Stock & work in progress000000000000000
Trade Debtors51,33947,62753,64866,24768,12658,65169,43005855856,19525,19125,19125,92124,758
Group Debtors000000000000000
Misc Debtors000000000000000
Cash000000062,65436,35967,95239,70619,10113,0288,38111,794
misc current assets000000000000000
total current assets51,33947,62753,64866,24768,12658,65169,43062,65436,94468,53745,90144,29238,21934,30236,552
total assets52,18448,65854,81166,53168,50559,12570,02263,39337,42969,12846,62145,17039,31734,69537,044
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 30312,68021,89433,30926,48825,73031,73129,29019,96717,5238,69114,12510,79610,01113,666
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities000000000000000
total current liabilities30312,68021,89433,30926,48825,73031,73129,29019,96717,5238,69114,12510,79610,01113,666
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities14,61100000000000000
provisions000000000000000
total long term liabilities14,61100000000000000
total liabilities14,91412,68021,89433,30926,48825,73031,73129,29019,96717,5238,69114,12510,79610,01113,666
net assets37,27035,97832,91733,22242,01733,39538,29134,10317,46251,60537,93031,04528,52124,68423,378
total shareholders funds37,27035,97832,91733,22242,01733,39538,29134,10317,46251,60537,93031,04528,52124,68423,378
Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010Nov 2009
Operating Activities
Operating Profit1,7233,779-305-8,79510,644-4,8965,13720,677-34,40417,0418,7953,2415,1321,76332,301
Depreciation000000018510612915822027599122
Amortisation000000000000000
Tax-431-71800-2,0220-1,006-4,1600-3,635-2,057-797-1,348-508-9,053
Stock000000000000000
Debtors3,712-6,021-12,599-1,8799,475-10,77969,430-5850-5,610-18,9960-7301,16324,758
Creditors-12,377-9,214-11,4156,821758-6,0012,4419,3232,4448,832-5,4343,329785-3,65513,666
Accruals and Deferred Income000000000000000
Deferred Taxes & Provisions000000000000000
Cash flow from operations-14,797-132879-95-95-118-62,85826,610-31,85427,97720,4585,9935,574-3,46412,278
Investing Activities
capital expenditure186232-8799595118147-4390000-9800-614
Change in Investments01000000000000000
cash flow from investments186132-8799595118147-4390000-9800-614
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities14,61100000000000000
share issue000000-1000000000100
interest00000015712426126914780545029
cash flow from financing14,6110000057124261269147805450129
cash and cash equivalents
cash000000-62,65426,295-31,59328,24620,6056,0734,647-3,41311,794
overdraft000000000000000
change in cash000000-62,65426,295-31,59328,24620,6056,0734,647-3,41311,794

mooncare limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for mooncare limited. Get real-time insights into mooncare limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Mooncare Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for mooncare limited by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other micro companies, companies in IG11 area or any other competitors across 12 key performance metrics.

mooncare limited Ownership

MOONCARE LIMITED group structure

Mooncare Limited has no subsidiary companies.

Ultimate parent company

MOONCARE LIMITED

04329577

MOONCARE LIMITED Shareholders

reena gour 100%

mooncare limited directors

Mooncare Limited currently has 1 director, Ms Reena Gour serving since May 2023.

officercountryagestartendrole
Ms Reena GourEngland49 years May 2023- Director

P&L

November 2023

turnover

208.8k

-4%

operating profit

1.7k

0%

gross margin

20.7%

-5.41%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2023

net assets

37.3k

+0.04%

total assets

52.2k

+0.07%

cash

0

0%

net assets

Total assets minus all liabilities

mooncare limited company details

company number

04329577

Type

Private limited with Share Capital

industry

88100 - Social work activities without accommodation for the elderly and disabled

incorporation date

November 2001

age

24

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

November 2023

previous names

N/A

accountant

-

auditor

-

address

suite 4 clock house, east street, barking, london, IG11 8EQ

Bank

-

Legal Advisor

-

mooncare limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to mooncare limited.

mooncare limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MOONCARE LIMITED. This can take several minutes, an email will notify you when this has completed.

mooncare limited Companies House Filings - See Documents

datedescriptionview/download