ashford prison services limited

ashford prison services limited Company Information

Share ASHFORD PRISON SERVICES LIMITED
Live 
MatureLargeLow

Company Number

04334205

Industry

Other business support service activities n.e.c.

 

Justice and judicial activities

 

Shareholders

ashford prison services holdings ltd

Group Structure

View All

Contact

Registered Address

1 park row, leeds, LS1 5AB

Website

-

ashford prison services limited Estimated Valuation

£25.1m

Pomanda estimates the enterprise value of ASHFORD PRISON SERVICES LIMITED at £25.1m based on a Turnover of £40.9m and 0.61x industry multiple (adjusted for size and gross margin).

ashford prison services limited Estimated Valuation

£17.6m

Pomanda estimates the enterprise value of ASHFORD PRISON SERVICES LIMITED at £17.6m based on an EBITDA of £3.8m and a 4.66x industry multiple (adjusted for size and gross margin).

ashford prison services limited Estimated Valuation

£5.6m

Pomanda estimates the enterprise value of ASHFORD PRISON SERVICES LIMITED at £5.6m based on Net Assets of £2.4m and 2.37x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Ashford Prison Services Limited Overview

Ashford Prison Services Limited is a live company located in leeds, LS1 5AB with a Companies House number of 04334205. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in December 2001, it's largest shareholder is ashford prison services holdings ltd with a 100% stake. Ashford Prison Services Limited is a mature, large sized company, Pomanda has estimated its turnover at £40.9m with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Ashford Prison Services Limited Health Check

Pomanda's financial health check has awarded Ashford Prison Services Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £40.9m, make it larger than the average company (£2.7m)

£40.9m - Ashford Prison Services Limited

£2.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 4%, show it is growing at a slower rate (6.1%)

4% - Ashford Prison Services Limited

6.1% - Industry AVG

production

Production

with a gross margin of 10.3%, this company has a higher cost of product (43.5%)

10.3% - Ashford Prison Services Limited

43.5% - Industry AVG

profitability

Profitability

an operating margin of 9.1% make it more profitable than the average company (4.8%)

9.1% - Ashford Prison Services Limited

4.8% - Industry AVG

employees

Employees

with 433 employees, this is above the industry average (29)

433 - Ashford Prison Services Limited

29 - Industry AVG

paystructure

Pay Structure

on an average salary of £41.1k, the company has an equivalent pay structure (£41.1k)

£41.1k - Ashford Prison Services Limited

£41.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £94.4k, this is equally as efficient (£108.6k)

£94.4k - Ashford Prison Services Limited

£108.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 7 days, this is earlier than average (26 days)

7 days - Ashford Prison Services Limited

26 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 16 days, this is quicker than average (23 days)

16 days - Ashford Prison Services Limited

23 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Ashford Prison Services Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 16 weeks, this is less cash available to meet short term requirements (61 weeks)

16 weeks - Ashford Prison Services Limited

61 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 93.2%, this is a higher level of debt than the average (44%)

93.2% - Ashford Prison Services Limited

44% - Industry AVG

ASHFORD PRISON SERVICES LIMITED financials

EXPORTms excel logo

Ashford Prison Services Limited's latest turnover from March 2024 is £40.9 million and the company has net assets of £2.4 million. According to their latest financial statements, we estimate that Ashford Prison Services Limited has 433 employees and maintains cash reserves of £3.5 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover40,893,00039,087,00034,769,00036,440,00033,375,00031,519,00029,806,00027,601,00026,034,00026,225,00025,503,00024,347,00023,243,00022,139,00019,255,000
Other Income Or Grants000000000000000
Cost Of Sales36,668,00035,144,00031,431,00032,322,00031,036,00029,235,00027,656,00025,490,00024,135,00024,455,00023,995,00022,916,00021,874,00020,741,00018,302,000
Gross Profit4,225,0003,943,0003,338,0004,118,0002,339,0002,284,0002,150,0002,111,0001,899,0001,770,0001,508,0001,431,0001,369,0001,398,000953,000
Admin Expenses511,000485,000456,000827,000447,000441,000427,000456,000429,000412,000271,000184,000368,000201,000200,000
Operating Profit3,714,0003,458,0002,882,0003,291,0001,892,0001,843,0001,723,0001,655,0001,470,0001,358,0001,237,0001,247,0001,001,0001,197,000753,000
Interest Payable1,806,0002,131,0002,462,0002,714,0002,836,0003,021,0003,226,0003,421,0003,588,0003,726,0003,883,0003,961,0004,055,0004,115,0004,161,000
Interest Receivable2,050,0002,159,0002,351,0002,561,0002,758,0002,896,0003,024,0003,144,0003,271,0003,354,0003,448,0003,537,0003,625,0003,679,0003,733,000
Pre-Tax Profit3,958,0003,486,0002,771,0003,138,0001,814,0001,718,0001,521,0001,378,0001,153,000986,000802,000823,000571,000761,000325,000
Tax-1,114,000-978,000-1,703,000-436,000-801,000-400,000-356,000-241,000-146,000-277,000-95,000-235,000-168,000-289,000-69,000
Profit After Tax2,844,0002,508,0001,068,0002,702,0001,013,0001,318,0001,165,0001,137,0001,007,000709,000707,000588,000403,000472,000256,000
Dividends Paid2,337,0001,254,0002,353,0004,388,0000150,000644,000602,000624,000538,000450,000750,000246,00000
Retained Profit507,0001,254,000-1,285,000-1,686,0001,013,0001,168,000521,000535,000383,000171,000257,000-162,000157,000472,000256,000
Employee Costs17,780,31317,122,77415,735,219000012,173,49912,749,08409,975,31410,138,6509,975,3409,234,3577,655,897
Number Of Employees433443424465418379359342391427331336309292239
EBITDA*3,781,0003,536,0002,972,0003,392,0002,004,0001,966,0001,858,0001,802,0001,627,0001,484,0001,237,0001,247,0001,001,0001,197,000753,000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets000000000000000
Intangible Assets164,000231,000309,000399,000500,000612,000735,000870,0001,017,0001,174,0001,300,0001,300,000000
Investments & Other000000000000000
Debtors (Due After 1 year)20,790,00026,088,00030,221,00037,486,00039,025,00041,583,00044,070,00046,702,00049,369,00051,895,00052,199,00053,695,00054,938,00056,207,00057,386,000
Total Fixed Assets20,954,00026,319,00030,530,00037,885,00039,525,00042,195,00044,805,00047,572,00050,386,00053,069,00053,499,00054,995,00054,938,00056,207,00057,386,000
Stock & work in progress000000000000000
Trade Debtors865,00023,000122,000542,000609,0003,540,0003,248,0003,366,0003,256,0003,264,0003,083,0003,236,0003,080,0002,863,0002,430,000
Group Debtors00000000087,00000000
Misc Debtors9,511,0008,186,0009,028,0006,347,0007,565,0002,926,0002,546,0002,415,0002,238,0001,690,0001,674,0001,426,0001,404,0001,614,0001,394,000
Cash3,494,0005,343,0003,182,0003,544,0006,457,0004,572,0003,797,0003,855,0003,554,0002,810,0002,708,0002,988,0004,527,0004,157,0003,118,000
misc current assets000000000000000
total current assets13,870,00013,552,00012,332,00010,433,00014,631,00011,038,0009,591,0009,636,0009,048,0007,851,0007,465,0007,650,0009,011,0008,634,0006,942,000
total assets34,824,00039,871,00042,862,00048,318,00054,156,00053,233,00054,396,00057,208,00059,434,00060,920,00060,964,00062,645,00063,949,00064,841,00064,328,000
Bank overdraft000000000000000
Bank loan5,323,0004,636,0004,137,0003,485,00037,155,00039,426,0003,098,0002,767,0002,368,0001,939,0001,651,0001,463,0001,428,0001,187,000899,000
Trade Creditors 1,626,0003,458,00061,000890,000198,0008,00004,0000165,0000329,000152,000504,0001,000
Group/Directors Accounts610,000407,000407,0002,686,0003,304,0003,015,0002,996,0003,176,0003,108,0002,769,0002,737,0002,724,0002,299,0002,136,0001,854,000
other short term finances0224,0001,068,0001,664,00000000000000
hp & lease commitments000000000000000
other current liabilities3,709,0001,721,0003,912,000668,000751,0001,454,000965,0001,136,000994,000560,000577,000506,000570,000473,000607,000
total current liabilities11,268,00010,446,0009,585,0009,393,00041,408,00043,903,0007,059,0007,083,0006,470,0005,433,0004,965,0005,022,0004,449,0004,300,0003,361,000
loans17,772,00023,773,00030,018,00037,051,00011,070,00011,637,00052,029,00046,388,00049,479,00052,022,00054,271,00056,246,00058,194,00059,622,00060,809,000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000011,894,00012,806,00013,338,00000000
provisions3,407,0004,001,0004,549,0003,767,0003,317,0001,120,000583,0000001,102,0001,008,000775,000545,000256,000
total long term liabilities21,179,00027,774,00034,567,00040,818,00014,387,00012,757,00052,612,00058,282,00062,285,00065,360,00055,373,00057,254,00058,969,00060,167,00061,065,000
total liabilities32,447,00038,220,00044,152,00050,211,00055,795,00056,660,00059,671,00065,365,00068,755,00070,793,00060,338,00062,276,00063,418,00064,467,00064,426,000
net assets2,377,0001,651,000-1,290,000-1,893,000-1,639,000-3,427,000-5,275,000-8,157,000-9,321,000-9,873,000626,000369,000531,000374,000-98,000
total shareholders funds2,377,0001,651,000-1,290,000-1,893,000-1,639,000-3,427,000-5,275,000-8,157,000-9,321,000-9,873,000626,000369,000531,000374,000-98,000
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit3,714,0003,458,0002,882,0003,291,0001,892,0001,843,0001,723,0001,655,0001,470,0001,358,0001,237,0001,247,0001,001,0001,197,000753,000
Depreciation000000000000000
Amortisation67,00078,00090,000101,000112,000123,000135,000147,000157,000126,00000000
Tax-1,114,000-978,000-1,703,000-436,000-801,000-400,000-356,000-241,000-146,000-277,000-95,000-235,000-168,000-289,000-69,000
Stock000000000000000
Debtors-3,131,000-5,074,000-5,004,000-2,824,000-850,000-1,815,000-2,619,000-2,380,000-2,073,000-20,000-1,401,000-1,065,000-1,262,000-526,00061,210,000
Creditors-1,832,0003,397,000-829,000692,000190,0008,000-4,0004,000-165,000165,000-329,000177,000-352,000503,0001,000
Accruals and Deferred Income1,988,000-2,191,0003,244,000-83,000-703,000489,000-171,000142,000434,000-17,00071,000-64,00097,000-134,000607,000
Deferred Taxes & Provisions-594,000-548,000782,000450,0002,197,000537,000583,00000-1,102,00094,000233,000230,000289,000256,000
Cash flow from operations5,360,0008,290,0009,470,0006,839,0003,737,0004,415,0004,529,0004,087,0003,823,000273,0002,379,0002,423,0002,070,0002,092,000-59,662,000
Investing Activities
capital expenditure00000000000-1,300,000000
Change in Investments000000000000000
cash flow from investments00000000000-1,300,000000
Financing Activities
Bank loans687,000499,000652,000-33,670,000-2,271,00036,328,000331,000399,000429,000288,000188,00035,000241,000288,000899,000
Group/Directors Accounts203,0000-2,279,000-618,000289,00019,000-180,00068,000339,00032,00013,000425,000163,000282,0001,854,000
Other Short Term Loans -224,000-844,000-596,0001,664,00000000000000
Long term loans-6,001,000-6,245,000-7,033,00025,981,000-567,000-40,392,0005,641,000-3,091,000-2,543,000-2,249,000-1,975,000-1,948,000-1,428,000-1,187,00060,809,000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000-11,894,000-912,000-532,00013,338,00000000
share issue219,0001,687,0001,888,0001,432,000775,000680,0002,361,000629,000169,000-10,670,0000000-354,000
interest244,00028,000-111,000-153,000-78,000-125,000-202,000-277,000-317,000-372,000-435,000-424,000-430,000-436,000-428,000
cash flow from financing-4,872,000-4,875,000-7,479,000-5,364,000-1,852,000-3,490,000-3,943,000-3,184,000-2,455,000367,000-2,209,000-1,912,000-1,454,000-1,053,00062,780,000
cash and cash equivalents
cash-1,849,0002,161,000-362,000-2,913,0001,885,000775,000-58,000301,000744,000102,000-280,000-1,539,000370,0001,039,0003,118,000
overdraft000000000000000
change in cash-1,849,0002,161,000-362,000-2,913,0001,885,000775,000-58,000301,000744,000102,000-280,000-1,539,000370,0001,039,0003,118,000

ashford prison services limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ashford prison services limited. Get real-time insights into ashford prison services limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Ashford Prison Services Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for ashford prison services limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other large companies, companies in LS1 area or any other competitors across 12 key performance metrics.

ashford prison services limited Ownership

ASHFORD PRISON SERVICES LIMITED group structure

Ashford Prison Services Limited has no subsidiary companies.

Ultimate parent company

1 parent

ASHFORD PRISON SERVICES LIMITED

04334205

ASHFORD PRISON SERVICES LIMITED Shareholders

ashford prison services holdings ltd 100%

ashford prison services limited directors

Ashford Prison Services Limited currently has 4 directors. The longest serving directors include Mr Stuart Carter (Oct 2017) and Mr Jonathan Cowdell (Aug 2018).

officercountryagestartendrole
Mr Stuart CarterEngland59 years Oct 2017- Director
Mr Jonathan Cowdell58 years Aug 2018- Director
Mr Kevin CunninghamUnited Kingdom43 years Sep 2020- Director
Mr Matthew TempletonEngland51 years Jun 2022- Director

P&L

March 2024

turnover

40.9m

+5%

operating profit

3.7m

+7%

gross margin

10.4%

+2.42%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

2.4m

+0.44%

total assets

34.8m

-0.13%

cash

3.5m

-0.35%

net assets

Total assets minus all liabilities

ashford prison services limited company details

company number

04334205

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

84230 - Justice and judicial activities

incorporation date

December 2001

age

24

incorporated

UK

accounts

Full Accounts

last accounts submitted

March 2024

previous names

greysky limited (January 2002)

accountant

-

auditor

JOHNSTON CARMICHAEL LLP

address

1 park row, leeds, LS1 5AB

Bank

THE ROYAL BANK OF SCOTLAND PLC

Legal Advisor

-

ashford prison services limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 6 charges/mortgages relating to ashford prison services limited. Currently there are 6 open charges and 0 have been satisfied in the past.

ashford prison services limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ASHFORD PRISON SERVICES LIMITED. This can take several minutes, an email will notify you when this has completed.

ashford prison services limited Companies House Filings - See Documents

datedescriptionview/download