london light limited

london light limited Company Information

Share LONDON LIGHT LIMITED
Live 
MatureSmallRapid

Company Number

04338035

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Buying and selling of own real estate

 

Shareholders

rupert edward darcy gledhill

Group Structure

View All

Contact

Registered Address

104 church road, london, SE19 2UB

london light limited Estimated Valuation

£9.1m

Pomanda estimates the enterprise value of LONDON LIGHT LIMITED at £9.1m based on a Turnover of £2.8m and 3.25x industry multiple (adjusted for size and gross margin).

london light limited Estimated Valuation

£0

Pomanda estimates the enterprise value of LONDON LIGHT LIMITED at £0 based on an EBITDA of £-30.5k and a 7.02x industry multiple (adjusted for size and gross margin).

london light limited Estimated Valuation

£12.6m

Pomanda estimates the enterprise value of LONDON LIGHT LIMITED at £12.6m based on Net Assets of £7.5m and 1.67x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

London Light Limited Overview

London Light Limited is a live company located in london, SE19 2UB with a Companies House number of 04338035. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in December 2001, it's largest shareholder is rupert edward darcy gledhill with a 100% stake. London Light Limited is a mature, small sized company, Pomanda has estimated its turnover at £2.8m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

London Light Limited Health Check

Pomanda's financial health check has awarded London Light Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

6 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £2.8m, make it larger than the average company (£835.6k)

£2.8m - London Light Limited

£835.6k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 153%, show it is growing at a faster rate (2.2%)

153% - London Light Limited

2.2% - Industry AVG

production

Production

with a gross margin of 70.7%, this company has a comparable cost of product (70.7%)

70.7% - London Light Limited

70.7% - Industry AVG

profitability

Profitability

an operating margin of -1.1% make it less profitable than the average company (29.8%)

-1.1% - London Light Limited

29.8% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - London Light Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £33.4k, the company has an equivalent pay structure (£33.4k)

£33.4k - London Light Limited

£33.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £2.8m, this is more efficient (£185.6k)

£2.8m - London Light Limited

£185.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 63 days, this is later than average (29 days)

63 days - London Light Limited

29 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 145 days, this is slower than average (32 days)

145 days - London Light Limited

32 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 276 days, this is more than average (223 days)

276 days - London Light Limited

223 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 63 weeks, this is more cash available to meet short term requirements (11 weeks)

63 weeks - London Light Limited

11 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 54.4%, this is a lower level of debt than the average (66%)

54.4% - London Light Limited

66% - Industry AVG

LONDON LIGHT LIMITED financials

EXPORTms excel logo

London Light Limited's latest turnover from May 2023 is estimated at £2.8 million and the company has net assets of £7.5 million. According to their latest financial statements, London Light Limited has 1 employee and maintains cash reserves of £401.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013May 2012May 2011May 2010
Turnover2,808,3632,622,0724,802,424173,8493,161,1954,703,4531,568,512414,377080,5900000
Other Income Or Grants00000000000000
Cost Of Sales823,463799,9661,449,47652,383953,3721,360,000455,884123,640031,1060000
Gross Profit1,984,9001,822,1063,352,948121,4662,207,8233,343,4531,112,628290,737049,4840000
Admin Expenses2,015,4119,251,773-5,960,614-153,2565,907,463-1,222,576886,02183,060-301,8903,537,802-201,532-194,164-215,719-241,966
Operating Profit-30,511-7,429,6679,313,562274,722-3,699,6404,566,029226,607207,677301,890-3,488,318201,532194,164215,719241,966
Interest Payable00232,750232,750000211,889423,215408,090200,847194,674195,656190,949
Interest Receivable10,1682511191351202793591,2901,060366417325045
Pre-Tax Profit-20,343-7,429,4169,080,93242,107-3,699,5204,566,307226,967-2,922-120,265-3,896,0411,102-18520,96351,062
Tax00-1,725,377-8,0000-867,598-43,124000-8300-9
Profit After Tax-20,343-7,429,4167,355,55534,107-3,699,5203,698,709183,843-2,922-120,265-3,896,0411,019-18520,96351,053
Dividends Paid0000000000125,000000
Retained Profit-20,343-7,429,4167,355,55534,107-3,699,5203,698,709183,843-2,922-120,265-3,896,041-123,981-18520,96351,053
Employee Costs33,35333,10831,15433,28533,129922,536336,35295,949030,93929,64829,11428,84228,855
Number Of Employees1111129113011111
EBITDA*-30,511-7,429,6679,313,562274,722-3,699,6404,566,029226,607207,677301,890-3,488,318201,532194,164215,719241,966

* Earnings Before Interest, Tax, Depreciation and Amortisation

May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013May 2012May 2011May 2010
Tangible Assets14,943,10014,878,15714,727,84414,595,00011,295,88611,047,82911,192,72510,683,5949,988,18310,161,3949,715,1379,974,30010,427,96510,469,531
Intangible Assets00000000000000
Investments & Other00000000000000
Debtors (Due After 1 year)00000000000000
Total Fixed Assets14,943,10014,878,15714,727,84414,595,00011,295,88611,047,82911,192,72510,683,5949,988,18310,161,3949,715,1379,974,30010,427,96510,469,531
Stock & work in progress624,846456,1450464,0240000000000
Trade Debtors485,990485,587883,3970403,214474,996133,63229,393000000
Group Debtors00000000000000
Misc Debtors000440,153000061,378181,427398,749264,985202,238180,903
Cash401,74050,1780238,78531,9410111,409176,012339,92284,13162,398141,18131,4841,292
misc current assets00000000000000
total current assets1,512,576991,910883,3971,142,962435,155474,996245,041205,405401,300265,558461,147406,166233,722182,195
total assets16,455,67615,870,06715,611,24115,737,96211,731,04111,522,82511,437,76610,888,99910,389,48310,426,95210,176,28410,380,46610,661,68710,651,726
Bank overdraft00000000000000
Bank loan00000000000000
Trade Creditors 327,886349,373220,0870430,130354,017295,369159,236023,2380000
Group/Directors Accounts00000000000000
other short term finances00000000000000
hp & lease commitments00000000000000
other current liabilities000477,264000088,734017,76119,70922,97121,927
total current liabilities327,886349,373220,087477,264430,130354,017295,369159,23688,73423,23817,76119,70922,97121,927
loans0007,631,13100006,519,6506,502,3506,054,2506,132,5036,410,2776,421,423
hp & lease commitments00000000000000
Accruals and Deferred Income12,18219,90123,95927,49035,26933,81720,61223,989000000
other liabilities8,607,7357,972,5777,710,45607,279,9947,168,3947,068,3946,908,394000000
provisions000024,439091,37119,203000000
total long term liabilities8,619,9177,992,4787,734,4157,658,6217,339,7027,202,2117,180,3776,951,5866,519,6506,502,3506,054,2506,132,5036,410,2776,421,423
total liabilities8,947,8038,341,8517,954,5028,135,8857,769,8327,556,2287,475,7467,110,8226,608,3846,525,5886,072,0116,152,2126,433,2486,443,350
net assets7,507,8737,528,2167,656,7397,602,0773,961,2093,966,5973,962,0203,778,1773,781,0993,901,3644,104,2734,228,2544,228,4394,208,376
total shareholders funds7,507,8737,528,2167,656,7397,602,0773,961,2093,966,5973,962,0203,778,1773,781,0993,901,3644,104,2734,228,2544,228,4394,208,376
May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013May 2012May 2011May 2010
Operating Activities
Operating Profit-30,511-7,429,6679,313,562274,722-3,699,6404,566,029226,607207,677301,890-3,488,318201,532194,164215,719241,966
Depreciation00000000000000
Amortisation00000000000000
Tax00-1,725,377-8,0000-867,598-43,124000-8300-9
Stock168,701456,145-464,024464,0240000000000
Debtors403-397,810443,24436,939-71,782341,364104,239-31,985-120,049-217,322133,76462,74721,335180,903
Creditors-21,487129,286220,087-430,13076,11358,648136,133159,236-23,23823,2380000
Accruals and Deferred Income-7,719-4,058-480,795469,4851,45213,205-3,377-64,74588,734-17,761-1,948-3,2621,04421,927
Deferred Taxes & Provisions000-24,43924,439-91,37172,16819,203000000
Cash flow from operations-228,821-7,362,7747,348,257-219,325-3,525,8543,337,549284,168353,356487,435-3,265,51965,737128,155195,42882,981
Investing Activities
capital expenditure-64,943-150,313-132,844-3,299,114-248,057144,896-509,131-695,411173,211-446,257259,163453,66541,566-10,469,531
Change in Investments00000000000000
cash flow from investments-64,943-150,313-132,844-3,299,114-248,057144,896-509,131-695,411173,211-446,257259,163453,66541,566-10,469,531
Financing Activities
Bank loans00000000000000
Group/Directors Accounts00000000000000
Other Short Term Loans 00000000000000
Long term loans00-7,631,1317,631,131000-6,519,65017,300448,100-78,253-277,774-11,1466,421,423
Hire Purchase and Lease Commitments00000000000000
other long term liabilities635,158262,1217,710,456-7,279,994111,600100,000160,0006,908,394000000
share issue07,300,893-7,300,8933,606,7613,694,132-3,694,1320003,693,13200-9004,157,323
interest10,168251-232,631-232,615120279359-210,599-422,155-407,724-200,430-194,349-195,656-190,904
cash flow from financing645,3267,563,265-7,454,1993,725,2833,805,852-3,593,853160,359178,145-404,8553,733,508-278,683-472,123-207,70210,387,842
cash and cash equivalents
cash351,56250,178-238,785206,84431,941-111,409-64,603-163,910255,79121,733-78,783109,69730,1921,292
overdraft00000000000000
change in cash351,56250,178-238,785206,84431,941-111,409-64,603-163,910255,79121,733-78,783109,69730,1921,292

london light limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for london light limited. Get real-time insights into london light limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

London Light Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for london light limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in SE19 area or any other competitors across 12 key performance metrics.

london light limited Ownership

LONDON LIGHT LIMITED group structure

London Light Limited has 3 subsidiary companies.

LONDON LIGHT LIMITED Shareholders

rupert edward darcy gledhill 100%

london light limited directors

London Light Limited currently has 1 director, Mr Rupert Gledhill serving since Jan 2013.

officercountryagestartendrole
Mr Rupert GledhillUnited Kingdom55 years Jan 2013- Director

P&L

May 2023

turnover

2.8m

+7%

operating profit

-30.5k

0%

gross margin

70.7%

+1.71%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

May 2023

net assets

7.5m

0%

total assets

16.5m

+0.04%

cash

401.7k

+7.01%

net assets

Total assets minus all liabilities

london light limited company details

company number

04338035

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

68100 - Buying and selling of own real estate

incorporation date

December 2001

age

23

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

May 2023

previous names

N/A

accountant

-

auditor

-

address

104 church road, london, SE19 2UB

Bank

-

Legal Advisor

-

london light limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 70 charges/mortgages relating to london light limited. Currently there are 22 open charges and 48 have been satisfied in the past.

london light limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for LONDON LIGHT LIMITED. This can take several minutes, an email will notify you when this has completed.

london light limited Companies House Filings - See Documents

datedescriptionview/download