london light limited Company Information
Company Number
04338035
Next Accounts
Feb 2025
Industry
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Buying and selling of own real estate
Directors
Shareholders
rupert edward darcy gledhill
Group Structure
View All
Contact
Registered Address
104 church road, london, SE19 2UB
Website
www.thelondonlightbox.comlondon light limited Estimated Valuation
Pomanda estimates the enterprise value of LONDON LIGHT LIMITED at £9.1m based on a Turnover of £2.8m and 3.25x industry multiple (adjusted for size and gross margin).
london light limited Estimated Valuation
Pomanda estimates the enterprise value of LONDON LIGHT LIMITED at £0 based on an EBITDA of £-30.5k and a 7.02x industry multiple (adjusted for size and gross margin).
london light limited Estimated Valuation
Pomanda estimates the enterprise value of LONDON LIGHT LIMITED at £12.6m based on Net Assets of £7.5m and 1.67x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
London Light Limited Overview
London Light Limited is a live company located in london, SE19 2UB with a Companies House number of 04338035. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in December 2001, it's largest shareholder is rupert edward darcy gledhill with a 100% stake. London Light Limited is a mature, small sized company, Pomanda has estimated its turnover at £2.8m with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
London Light Limited Health Check
Pomanda's financial health check has awarded London Light Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 4 areas for improvement. Company Health Check FAQs
6 Strong
2 Regular
4 Weak
Size
annual sales of £2.8m, make it larger than the average company (£835.6k)
- London Light Limited
£835.6k - Industry AVG
Growth
3 year (CAGR) sales growth of 153%, show it is growing at a faster rate (2.2%)
- London Light Limited
2.2% - Industry AVG
Production
with a gross margin of 70.7%, this company has a comparable cost of product (70.7%)
- London Light Limited
70.7% - Industry AVG
Profitability
an operating margin of -1.1% make it less profitable than the average company (29.8%)
- London Light Limited
29.8% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
1 - London Light Limited
4 - Industry AVG
Pay Structure
on an average salary of £33.4k, the company has an equivalent pay structure (£33.4k)
- London Light Limited
£33.4k - Industry AVG
Efficiency
resulting in sales per employee of £2.8m, this is more efficient (£185.6k)
- London Light Limited
£185.6k - Industry AVG
Debtor Days
it gets paid by customers after 63 days, this is later than average (29 days)
- London Light Limited
29 days - Industry AVG
Creditor Days
its suppliers are paid after 145 days, this is slower than average (32 days)
- London Light Limited
32 days - Industry AVG
Stock Days
it holds stock equivalent to 276 days, this is more than average (223 days)
- London Light Limited
223 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 63 weeks, this is more cash available to meet short term requirements (11 weeks)
63 weeks - London Light Limited
11 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 54.4%, this is a lower level of debt than the average (66%)
54.4% - London Light Limited
66% - Industry AVG
LONDON LIGHT LIMITED financials
London Light Limited's latest turnover from May 2023 is estimated at £2.8 million and the company has net assets of £7.5 million. According to their latest financial statements, London Light Limited has 1 employee and maintains cash reserves of £401.7 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | May 2013 | May 2012 | May 2011 | May 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 0 | 0 | 0 | 0 | ||||||||||
Other Income Or Grants | ||||||||||||||
Cost Of Sales | ||||||||||||||
Gross Profit | ||||||||||||||
Admin Expenses | ||||||||||||||
Operating Profit | 201,532 | 194,164 | 215,719 | 241,966 | ||||||||||
Interest Payable | 200,847 | 194,674 | 195,656 | 190,949 | ||||||||||
Interest Receivable | 417 | 325 | 0 | 45 | ||||||||||
Pre-Tax Profit | 1,102 | -185 | 20,963 | 51,062 | ||||||||||
Tax | -83 | 0 | 0 | -9 | ||||||||||
Profit After Tax | 1,019 | -185 | 20,963 | 51,053 | ||||||||||
Dividends Paid | 125,000 | 0 | 0 | 0 | ||||||||||
Retained Profit | -123,981 | -185 | 20,963 | 51,053 | ||||||||||
Employee Costs | ||||||||||||||
Number Of Employees | 1 | 1 | 1 | 1 | 1 | |||||||||
EBITDA* | 201,532 | 194,164 | 215,719 | 241,966 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | May 2013 | May 2012 | May 2011 | May 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 14,943,100 | 14,878,157 | 14,727,844 | 14,595,000 | 11,295,886 | 11,047,829 | 11,192,725 | 10,683,594 | 9,988,183 | 10,161,394 | 9,715,137 | 9,974,300 | 10,427,965 | 10,469,531 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 14,943,100 | 14,878,157 | 14,727,844 | 14,595,000 | 11,295,886 | 11,047,829 | 11,192,725 | 10,683,594 | 9,988,183 | 10,161,394 | 9,715,137 | 9,974,300 | 10,427,965 | 10,469,531 |
Stock & work in progress | 624,846 | 456,145 | 0 | 464,024 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 485,990 | 485,587 | 883,397 | 0 | 403,214 | 474,996 | 133,632 | 29,393 | 0 | 0 | 0 | 0 | 0 | 0 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 440,153 | 0 | 0 | 0 | 0 | 61,378 | 181,427 | 398,749 | 264,985 | 202,238 | 180,903 |
Cash | 401,740 | 50,178 | 0 | 238,785 | 31,941 | 0 | 111,409 | 176,012 | 339,922 | 84,131 | 62,398 | 141,181 | 31,484 | 1,292 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 1,512,576 | 991,910 | 883,397 | 1,142,962 | 435,155 | 474,996 | 245,041 | 205,405 | 401,300 | 265,558 | 461,147 | 406,166 | 233,722 | 182,195 |
total assets | 16,455,676 | 15,870,067 | 15,611,241 | 15,737,962 | 11,731,041 | 11,522,825 | 11,437,766 | 10,888,999 | 10,389,483 | 10,426,952 | 10,176,284 | 10,380,466 | 10,661,687 | 10,651,726 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 327,886 | 349,373 | 220,087 | 0 | 430,130 | 354,017 | 295,369 | 159,236 | 0 | 23,238 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 477,264 | 0 | 0 | 0 | 0 | 88,734 | 0 | 17,761 | 19,709 | 22,971 | 21,927 |
total current liabilities | 327,886 | 349,373 | 220,087 | 477,264 | 430,130 | 354,017 | 295,369 | 159,236 | 88,734 | 23,238 | 17,761 | 19,709 | 22,971 | 21,927 |
loans | 0 | 0 | 0 | 7,631,131 | 0 | 0 | 0 | 0 | 6,519,650 | 6,502,350 | 6,054,250 | 6,132,503 | 6,410,277 | 6,421,423 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 12,182 | 19,901 | 23,959 | 27,490 | 35,269 | 33,817 | 20,612 | 23,989 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 8,607,735 | 7,972,577 | 7,710,456 | 0 | 7,279,994 | 7,168,394 | 7,068,394 | 6,908,394 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 24,439 | 0 | 91,371 | 19,203 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 8,619,917 | 7,992,478 | 7,734,415 | 7,658,621 | 7,339,702 | 7,202,211 | 7,180,377 | 6,951,586 | 6,519,650 | 6,502,350 | 6,054,250 | 6,132,503 | 6,410,277 | 6,421,423 |
total liabilities | 8,947,803 | 8,341,851 | 7,954,502 | 8,135,885 | 7,769,832 | 7,556,228 | 7,475,746 | 7,110,822 | 6,608,384 | 6,525,588 | 6,072,011 | 6,152,212 | 6,433,248 | 6,443,350 |
net assets | 7,507,873 | 7,528,216 | 7,656,739 | 7,602,077 | 3,961,209 | 3,966,597 | 3,962,020 | 3,778,177 | 3,781,099 | 3,901,364 | 4,104,273 | 4,228,254 | 4,228,439 | 4,208,376 |
total shareholders funds | 7,507,873 | 7,528,216 | 7,656,739 | 7,602,077 | 3,961,209 | 3,966,597 | 3,962,020 | 3,778,177 | 3,781,099 | 3,901,364 | 4,104,273 | 4,228,254 | 4,228,439 | 4,208,376 |
May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | May 2013 | May 2012 | May 2011 | May 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | 201,532 | 194,164 | 215,719 | 241,966 | ||||||||||
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||
Tax | -83 | 0 | 0 | -9 | ||||||||||
Stock | 168,701 | 456,145 | -464,024 | 464,024 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 403 | -397,810 | 443,244 | 36,939 | -71,782 | 341,364 | 104,239 | -31,985 | -120,049 | -217,322 | 133,764 | 62,747 | 21,335 | 180,903 |
Creditors | -21,487 | 129,286 | 220,087 | -430,130 | 76,113 | 58,648 | 136,133 | 159,236 | -23,238 | 23,238 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | -7,719 | -4,058 | -480,795 | 469,485 | 1,452 | 13,205 | -3,377 | -64,745 | 88,734 | -17,761 | -1,948 | -3,262 | 1,044 | 21,927 |
Deferred Taxes & Provisions | 0 | 0 | 0 | -24,439 | 24,439 | -91,371 | 72,168 | 19,203 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | 128,155 | 195,428 | 82,981 | |||||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | -7,631,131 | 7,631,131 | 0 | 0 | 0 | -6,519,650 | 17,300 | 448,100 | -78,253 | -277,774 | -11,146 | 6,421,423 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 635,158 | 262,121 | 7,710,456 | -7,279,994 | 111,600 | 100,000 | 160,000 | 6,908,394 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||||||
interest | -200,430 | -194,349 | -195,656 | -190,904 | ||||||||||
cash flow from financing | -278,683 | -472,123 | -207,702 | 10,387,842 | ||||||||||
cash and cash equivalents | ||||||||||||||
cash | 351,562 | 50,178 | -238,785 | 206,844 | 31,941 | -111,409 | -64,603 | -163,910 | 255,791 | 21,733 | -78,783 | 109,697 | 30,192 | 1,292 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 351,562 | 50,178 | -238,785 | 206,844 | 31,941 | -111,409 | -64,603 | -163,910 | 255,791 | 21,733 | -78,783 | 109,697 | 30,192 | 1,292 |
london light limited Credit Report and Business Information
London Light Limited Competitor Analysis
Perform a competitor analysis for london light limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in SE19 area or any other competitors across 12 key performance metrics.
london light limited Ownership
LONDON LIGHT LIMITED group structure
London Light Limited has 3 subsidiary companies.
Ultimate parent company
LONDON LIGHT LIMITED
04338035
3 subsidiaries
london light limited directors
London Light Limited currently has 1 director, Mr Rupert Gledhill serving since Jan 2013.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Rupert Gledhill | United Kingdom | 55 years | Jan 2013 | - | Director |
P&L
May 2023turnover
2.8m
+7%
operating profit
-30.5k
0%
gross margin
70.7%
+1.71%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
May 2023net assets
7.5m
0%
total assets
16.5m
+0.04%
cash
401.7k
+7.01%
net assets
Total assets minus all liabilities
london light limited company details
company number
04338035
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
68100 - Buying and selling of own real estate
incorporation date
December 2001
age
23
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
May 2023
previous names
N/A
accountant
-
auditor
-
address
104 church road, london, SE19 2UB
Bank
-
Legal Advisor
-
london light limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 70 charges/mortgages relating to london light limited. Currently there are 22 open charges and 48 have been satisfied in the past.
london light limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for LONDON LIGHT LIMITED. This can take several minutes, an email will notify you when this has completed.
london light limited Companies House Filings - See Documents
date | description | view/download |
---|