london light limited

Live MatureSmallDeclining

london light limited Company Information

Share LONDON LIGHT LIMITED

Company Number

04338035

Shareholders

rupert edward darcy gledhill

Group Structure

View All

Industry

Buying and selling of own real estate

 +1

Registered Address

104 church road, london, SE19 2UB

london light limited Estimated Valuation

£11.5m

Pomanda estimates the enterprise value of LONDON LIGHT LIMITED at £11.5m based on a Turnover of £3.4m and 3.38x industry multiple (adjusted for size and gross margin).

london light limited Estimated Valuation

£0

Pomanda estimates the enterprise value of LONDON LIGHT LIMITED at £0 based on an EBITDA of £-110.6k and a 6.95x industry multiple (adjusted for size and gross margin).

london light limited Estimated Valuation

£12.5m

Pomanda estimates the enterprise value of LONDON LIGHT LIMITED at £12.5m based on Net Assets of £7.4m and 1.68x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

London Light Limited Overview

London Light Limited is a live company located in london, SE19 2UB with a Companies House number of 04338035. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in December 2001, it's largest shareholder is rupert edward darcy gledhill with a 100% stake. London Light Limited is a mature, small sized company, Pomanda has estimated its turnover at £3.4m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

London Light Limited Health Check

Pomanda's financial health check has awarded London Light Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

5 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £3.4m, make it larger than the average company (£891.8k)

£3.4m - London Light Limited

£891.8k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -11%, show it is growing at a slower rate (4.4%)

-11% - London Light Limited

4.4% - Industry AVG

production

Production

with a gross margin of 71.6%, this company has a comparable cost of product (71.6%)

71.6% - London Light Limited

71.6% - Industry AVG

profitability

Profitability

an operating margin of -3.2% make it less profitable than the average company (26.7%)

-3.2% - London Light Limited

26.7% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - London Light Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £36.9k, the company has an equivalent pay structure (£36.9k)

£36.9k - London Light Limited

£36.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £3.4m, this is more efficient (£189.8k)

£3.4m - London Light Limited

£189.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 49 days, this is later than average (27 days)

49 days - London Light Limited

27 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 191 days, this is slower than average (35 days)

191 days - London Light Limited

35 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - London Light Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 35 weeks, this is more cash available to meet short term requirements (9 weeks)

35 weeks - London Light Limited

9 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 53%, this is a lower level of debt than the average (66.2%)

53% - London Light Limited

66.2% - Industry AVG

LONDON LIGHT LIMITED financials

EXPORTms excel logo

London Light Limited's latest turnover from May 2024 is estimated at £3.4 million and the company has net assets of £7.4 million. According to their latest financial statements, London Light Limited has 1 employee and maintains cash reserves of £341.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

May 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013May 2012May 2011May 2010
Turnover3,404,7522,791,2452,649,1644,828,483174,9923,165,7974,709,4001,567,764414,15481,125
Other Income Or Grants
Cost Of Sales967,786818,252806,7351,464,58053,102958,6561,363,883453,612124,05931,480
Gross Profit2,436,9661,972,9931,842,4293,363,903121,8902,207,1413,345,5171,114,152290,09649,645
Admin Expenses2,547,5222,003,5049,272,096-5,949,659-152,8325,906,781-1,220,512887,54582,419-301,8903,537,963-201,532-194,164-215,719-241,966
Operating Profit-110,556-30,511-7,429,6679,313,562274,722-3,699,6404,566,029226,607207,677301,890-3,488,318201,532194,164215,719241,966
Interest Payable232,750232,750211,889423,215408,090200,847194,674195,656190,949
Interest Receivable19,51710,1682511191351202793591,2901,06036641732545
Pre-Tax Profit-91,039-20,343-7,429,4169,080,93242,107-3,699,5204,566,307226,967-2,922-120,265-3,896,0411,102-18520,96351,062
Tax-1,725,377-8,000-867,598-43,124-83-9
Profit After Tax-91,039-20,343-7,429,4167,355,55534,107-3,699,5203,698,709183,843-2,922-120,265-3,896,0411,019-18520,96351,053
Dividends Paid125,000
Retained Profit-91,039-20,343-7,429,4167,355,55534,107-3,699,5203,698,709183,843-2,922-120,265-3,896,041-123,981-18520,96351,053
Employee Costs36,86933,01933,34031,14833,31333,163922,634336,47396,13530,93929,65229,04728,67428,957
Number Of Employees1111112911311111
EBITDA*-110,556-30,511-7,429,6679,313,562274,722-3,699,6404,566,029226,607207,677301,890-3,488,318201,532194,164215,719241,966

* Earnings Before Interest, Tax, Depreciation and Amortisation

May 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013May 2012May 2011May 2010
Tangible Assets14,975,60014,943,10014,878,15714,727,84414,595,00011,295,88611,047,82911,192,72510,683,5949,988,18310,161,3949,715,1379,974,30010,427,96510,469,531
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets14,975,60014,943,10014,878,15714,727,84414,595,00011,295,88611,047,82911,192,72510,683,5949,988,18310,161,3949,715,1379,974,30010,427,96510,469,531
Stock & work in progress624,846456,145464,024
Trade Debtors461,715485,990485,587883,397403,214474,996133,63229,393
Group Debtors
Misc Debtors440,15361,378181,427398,749264,985202,238180,903
Cash341,779401,74050,178238,78531,941111,409176,012339,92284,13162,398141,18131,4841,292
misc current assets
total current assets803,4941,512,576991,910883,3971,142,962435,155474,996245,041205,405401,300265,558461,147406,166233,722182,195
total assets15,779,09416,455,67615,870,06715,611,24115,737,96211,731,04111,522,82511,437,76610,888,99910,389,48310,426,95210,176,28410,380,46610,661,68710,651,726
Bank overdraft
Bank loan
Trade Creditors 506,998327,886349,373220,087430,130354,017295,369159,23623,238
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities477,26488,73417,76119,70922,97121,927
total current liabilities506,998327,886349,373220,087477,264430,130354,017295,369159,23688,73423,23817,76119,70922,97121,927
loans7,631,1316,519,6506,502,3506,054,2506,132,5036,410,2776,421,423
hp & lease commitments
Accruals and Deferred Income17,98312,18219,90123,95927,49035,26933,81720,61223,989
other liabilities7,837,2798,607,7357,972,5777,710,4567,279,9947,168,3947,068,3946,908,394
provisions24,43991,37119,203
total long term liabilities7,855,2628,619,9177,992,4787,734,4157,658,6217,339,7027,202,2117,180,3776,951,5866,519,6506,502,3506,054,2506,132,5036,410,2776,421,423
total liabilities8,362,2608,947,8038,341,8517,954,5028,135,8857,769,8327,556,2287,475,7467,110,8226,608,3846,525,5886,072,0116,152,2126,433,2486,443,350
net assets7,416,8347,507,8737,528,2167,656,7397,602,0773,961,2093,966,5973,962,0203,778,1773,781,0993,901,3644,104,2734,228,2544,228,4394,208,376
total shareholders funds7,416,8347,507,8737,528,2167,656,7397,602,0773,961,2093,966,5973,962,0203,778,1773,781,0993,901,3644,104,2734,228,2544,228,4394,208,376
May 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013May 2012May 2011May 2010
Operating Activities
Operating Profit-110,556-30,511-7,429,6679,313,562274,722-3,699,6404,566,029226,607207,677301,890-3,488,318201,532194,164215,719241,966
Depreciation
Amortisation
Tax-1,725,377-8,000-867,598-43,124-83-9
Stock-624,846168,701456,145-464,024464,024
Debtors-24,275403-397,810443,24436,939-71,782341,364104,239-31,985-120,049-217,322133,76462,74721,335180,903
Creditors179,112-21,487129,286220,087-430,13076,11358,648136,133159,236-23,23823,238
Accruals and Deferred Income5,801-7,719-4,058-480,795469,4851,45213,205-3,377-64,74588,734-17,761-1,948-3,2621,04421,927
Deferred Taxes & Provisions-24,43924,439-91,37172,16819,203
Cash flow from operations723,478-228,821-7,362,7747,348,257-219,325-3,525,8543,337,549284,168353,356487,435-3,265,51965,737128,155195,42882,981
Investing Activities
capital expenditure-32,500-64,943-150,313-132,844-3,299,114-248,057144,896-509,131-695,411173,211-446,257259,163453,66541,566-10,469,531
Change in Investments
cash flow from investments-32,500-64,943-150,313-132,844-3,299,114-248,057144,896-509,131-695,411173,211-446,257259,163453,66541,566-10,469,531
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans-7,631,1317,631,131-6,519,65017,300448,100-78,253-277,774-11,1466,421,423
Hire Purchase and Lease Commitments
other long term liabilities-770,456635,158262,1217,710,456-7,279,994111,600100,000160,0006,908,394
share issue7,300,893-7,300,8933,606,7613,694,132-3,694,1323,693,132-9004,157,323
interest19,51710,168251-232,631-232,615120279359-210,599-422,155-407,724-200,430-194,349-195,656-190,904
cash flow from financing-750,939645,3267,563,265-7,454,1993,725,2833,805,852-3,593,853160,359178,145-404,8553,733,508-278,683-472,123-207,70210,387,842
cash and cash equivalents
cash-59,961351,56250,178-238,785206,84431,941-111,409-64,603-163,910255,79121,733-78,783109,69730,1921,292
overdraft
change in cash-59,961351,56250,178-238,785206,84431,941-111,409-64,603-163,910255,79121,733-78,783109,69730,1921,292

london light limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for london light limited. Get real-time insights into london light limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

London Light Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for london light limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in SE19 area or any other competitors across 12 key performance metrics.

london light limited Ownership

LONDON LIGHT LIMITED group structure

London Light Limited has 3 subsidiary companies.

LONDON LIGHT LIMITED Shareholders

rupert edward darcy gledhill 100%

london light limited directors

London Light Limited currently has 1 director, Mr Rupert Gledhill serving since Jan 2013.

officercountryagestartendrole
Mr Rupert GledhillUnited Kingdom56 years Jan 2013- Director

P&L

May 2024

turnover

3.4m

+22%

operating profit

-110.6k

0%

gross margin

71.6%

+1.26%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

May 2024

net assets

7.4m

-0.01%

total assets

15.8m

-0.04%

cash

341.8k

-0.15%

net assets

Total assets minus all liabilities

london light limited company details

company number

04338035

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

December 2001

age

24

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

May 2024

previous names

N/A

accountant

-

auditor

-

address

104 church road, london, SE19 2UB

Bank

-

Legal Advisor

-

london light limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 70 charges/mortgages relating to london light limited. Currently there are 22 open charges and 48 have been satisfied in the past.

london light limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for LONDON LIGHT LIMITED. This can take several minutes, an email will notify you when this has completed.

london light limited Companies House Filings - See Documents

datedescriptionview/download