oakfield developments midlands limited

Live MatureMidHealthy

oakfield developments midlands limited Company Information

Share OAKFIELD DEVELOPMENTS MIDLANDS LIMITED

Company Number

04339307

Shareholders

connell james furey

john paul furey

Group Structure

View All

Industry

Development of building projects

 

Registered Address

16 upland road selly park, birmingham, west midlands, B29 7JR

oakfield developments midlands limited Estimated Valuation

£9m

Pomanda estimates the enterprise value of OAKFIELD DEVELOPMENTS MIDLANDS LIMITED at £9m based on a Turnover of £13.4m and 0.67x industry multiple (adjusted for size and gross margin).

oakfield developments midlands limited Estimated Valuation

£887.6k

Pomanda estimates the enterprise value of OAKFIELD DEVELOPMENTS MIDLANDS LIMITED at £887.6k based on an EBITDA of £182k and a 4.88x industry multiple (adjusted for size and gross margin).

oakfield developments midlands limited Estimated Valuation

£0

Pomanda estimates the enterprise value of OAKFIELD DEVELOPMENTS MIDLANDS LIMITED at £0 based on Net Assets of £-267.6k and 1.38x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Oakfield Developments Midlands Limited Overview

Oakfield Developments Midlands Limited is a live company located in west midlands, B29 7JR with a Companies House number of 04339307. It operates in the development of building projects sector, SIC Code 41100. Founded in December 2001, it's largest shareholder is connell james furey with a 51% stake. Oakfield Developments Midlands Limited is a mature, mid sized company, Pomanda has estimated its turnover at £13.4m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Oakfield Developments Midlands Limited Health Check

Pomanda's financial health check has awarded Oakfield Developments Midlands Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £13.4m, make it larger than the average company (£2.5m)

£13.4m - Oakfield Developments Midlands Limited

£2.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 7%, show it is growing at a faster rate (4.8%)

7% - Oakfield Developments Midlands Limited

4.8% - Industry AVG

production

Production

with a gross margin of 26.9%, this company has a comparable cost of product (26.9%)

26.9% - Oakfield Developments Midlands Limited

26.9% - Industry AVG

profitability

Profitability

an operating margin of 1.4% make it less profitable than the average company (7%)

1.4% - Oakfield Developments Midlands Limited

7% - Industry AVG

employees

Employees

with 4 employees, this is below the industry average (7)

4 - Oakfield Developments Midlands Limited

7 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.2k, the company has an equivalent pay structure (£48.2k)

£48.2k - Oakfield Developments Midlands Limited

£48.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £3.4m, this is more efficient (£296.3k)

£3.4m - Oakfield Developments Midlands Limited

£296.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 72 days, this is later than average (28 days)

72 days - Oakfield Developments Midlands Limited

28 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 4 days, this is quicker than average (31 days)

4 days - Oakfield Developments Midlands Limited

31 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Oakfield Developments Midlands Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (12 weeks)

0 weeks - Oakfield Developments Midlands Limited

12 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 109.8%, this is a higher level of debt than the average (73.3%)

109.8% - Oakfield Developments Midlands Limited

73.3% - Industry AVG

OAKFIELD DEVELOPMENTS MIDLANDS LIMITED financials

EXPORTms excel logo

Oakfield Developments Midlands Limited's latest turnover from December 2023 is estimated at £13.4 million and the company has net assets of -£267.6 thousand. According to their latest financial statements, Oakfield Developments Midlands Limited has 4 employees and maintains cash reserves of £21.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover13,432,40813,641,4933,715,96810,886,41710,933,3648,154,4429,450,0878,745,68325,040,45850,607,46547,064,56752,192,41659,215,37742,616,4890
Other Income Or Grants000000000000000
Cost Of Sales9,824,96110,006,1402,781,2808,002,5157,926,9875,751,4226,565,4536,058,67617,591,02036,012,07233,358,89237,392,45843,053,28031,012,9140
Gross Profit3,607,4473,635,353934,6882,883,9033,006,3772,403,0202,884,6342,687,0067,449,43714,595,39313,705,67514,799,95716,162,09711,603,5750
Admin Expenses3,425,4133,223,315716,0122,826,0632,874,6362,368,4112,644,2912,523,4057,251,17114,707,25314,008,91015,754,52716,365,83711,233,748-139,784
Operating Profit182,034412,038218,67657,840131,74134,609240,343163,601198,266-111,860-303,235-954,570-203,740369,827139,784
Interest Payable95,49572,84942,13740,00242,05120,594078,46381,601000000
Interest Receivable874306102321136234111110176786739
Pre-Tax Profit87,413339,495176,54817,84189,72214,128240,40585,141116,705-111,750-303,134-954,495-203,662369,894139,822
Tax-21,853-64,504-33,544-3,390-17,047-2,684-45,677-17,028-23,3410000-103,570-39,150
Profit After Tax65,560274,991143,00414,45172,67511,444194,72868,11393,364-111,750-303,134-954,495-203,662266,324100,672
Dividends Paid000000000000000
Retained Profit65,560274,991143,00414,45172,67511,444194,72868,11393,364-111,750-303,134-954,495-203,662266,324100,672
Employee Costs192,930138,414181,44289,04187,23043,05342,42384,43283,8086,874,6746,435,8697,372,3768,974,8576,746,6430
Number Of Employees4342211221741722042531950
EBITDA*182,034412,038218,67657,840131,74134,609240,343163,601198,266-111,860-303,235-954,570-203,740369,827139,784

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets000000000000000
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets000000000000000
Stock & work in progress00000000000001,426,6151,426,615
Trade Debtors2,683,4662,577,675284,7641,974,4921,882,5521,629,9641,822,2031,626,7744,561,6014,789,1034,608,6565,294,4276,214,0524,840,0584,410,184
Group Debtors002,096,377000000000000
Misc Debtors21,43037,53653,5099,93064,8062,161305,532310,6494,968000000
Cash21,43811,8545,6052,1052,7615,88224,2953832,13114,11930,08210,51519,68311,43415,398
misc current assets000000000000000
total current assets2,726,3342,627,0652,440,2551,986,5271,950,1191,638,0072,152,0301,937,8064,568,7004,803,2224,638,7385,304,9426,233,7356,278,1075,852,197
total assets2,726,3342,627,0652,440,2551,986,5271,950,1191,638,0072,152,0301,937,8064,568,7004,803,2224,638,7385,304,9426,233,7356,278,1075,852,197
Bank overdraft112,622225,27236,85740,00000002,510,811000000
Bank loan000000000000000
Trade Creditors 130,836637,625712,708587,212517,832198,000234,06531,373155,3944,789,1674,542,9335,106,0036,070,3015,911,0115,751,425
Group/Directors Accounts70272,547132,7754,97710,53251,45533,86923,5234,809000000
other short term finances00000610,184000000000
hp & lease commitments000000000000000
other current liabilities925,763289,031430,316369,743451,611516,664903,6521,707,3781,790,267000000
total current liabilities1,169,9231,224,4751,312,6561,001,932979,9751,376,3031,171,5861,762,2744,461,2814,789,1674,542,9335,106,0036,070,3015,911,0115,751,425
loans724,026635,765635,765635,765635,7650000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities1,100,0001,100,0001,100,0001,100,0001,100,0001,100,0001,830,1841,220,0001,220,0001,220,0001,190,000990,000000
provisions000000000000000
total long term liabilities1,824,0261,735,7651,735,7651,735,7651,735,7651,100,0001,830,1841,220,0001,220,0001,220,0001,190,000990,000000
total liabilities2,993,9492,960,2403,048,4212,737,6972,715,7402,476,3033,001,7702,982,2745,681,2816,009,1675,732,9336,096,0036,070,3015,911,0115,751,425
net assets-267,615-333,175-608,166-751,170-765,621-838,296-849,740-1,044,468-1,112,581-1,205,945-1,094,195-791,061163,434367,096100,772
total shareholders funds-267,615-333,175-608,166-751,170-765,621-838,296-849,740-1,044,468-1,112,581-1,205,945-1,094,195-791,061163,434367,096100,772
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit182,034412,038218,67657,840131,74134,609240,343163,601198,266-111,860-303,235-954,570-203,740369,827139,784
Depreciation000000000000000
Amortisation000000000000000
Tax-21,853-64,504-33,544-3,390-17,047-2,684-45,677-17,028-23,3410000-103,570-39,150
Stock000000000000-1,426,61501,426,615
Debtors89,685180,561450,22837,064315,233-495,610190,312-2,629,146-222,534180,447-685,771-919,6251,373,994429,8744,410,184
Creditors-506,789-75,083125,49669,380319,832-36,065202,692-124,021-4,633,773246,234-563,070-964,298159,290159,5865,751,425
Accruals and Deferred Income636,732-141,28560,573-81,868-65,053-386,988-803,726-82,8891,790,267000000
Deferred Taxes & Provisions000000000000000
Cash flow from operations200,439-49,395-79,0274,89854,240104,482-596,6802,568,809-2,446,047-46,073-180,534-999,2438,171-4,03115,260
Investing Activities
capital expenditure000000000000000
Change in Investments000000000000000
cash flow from investments000000000000000
Financing Activities
Bank loans000000000000000
Group/Directors Accounts-71,845-60,228127,798-5,555-40,92317,58610,34618,7144,809000000
Other Short Term Loans 0000-610,184610,184000000000
Long term loans88,261000635,7650000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities00000-730,184610,1840030,000200,000990,000000
share issue00000000000000100
interest-94,621-72,543-42,127-40,000-42,019-20,48162-78,460-81,56011110176786739
cash flow from financing-78,205-132,77185,671-45,555-57,361-122,895620,592-59,746-76,75130,111200,101990,0767867139
cash and cash equivalents
cash9,5846,2493,500-656-3,121-18,41323,912-1,748-11,988-15,96319,567-9,1688,249-3,96415,398
overdraft-112,650188,415-3,14340,000000-2,510,8112,510,811000000
change in cash122,234-182,1666,643-40,656-3,121-18,41323,9122,509,063-2,522,799-15,96319,567-9,1688,249-3,96415,398

oakfield developments midlands limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for oakfield developments midlands limited. Get real-time insights into oakfield developments midlands limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Oakfield Developments Midlands Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for oakfield developments midlands limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other mid companies, companies in B29 area or any other competitors across 12 key performance metrics.

oakfield developments midlands limited Ownership

OAKFIELD DEVELOPMENTS MIDLANDS LIMITED group structure

Oakfield Developments Midlands Limited has no subsidiary companies.

Ultimate parent company

OAKFIELD DEVELOPMENTS MIDLANDS LIMITED

04339307

OAKFIELD DEVELOPMENTS MIDLANDS LIMITED Shareholders

connell james furey 51%
john paul furey 49%

oakfield developments midlands limited directors

Oakfield Developments Midlands Limited currently has 2 directors. The longest serving directors include Mr Connell Furey (Dec 2001) and Mr John Furey (Dec 2001).

officercountryagestartendrole
Mr Connell FureyEngland80 years Dec 2001- Director
Mr John FureyUnited Kingdom44 years Dec 2001- Director

P&L

December 2023

turnover

13.4m

-2%

operating profit

182k

0%

gross margin

26.9%

+0.78%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

-267.6k

-0.2%

total assets

2.7m

+0.04%

cash

21.4k

+0.81%

net assets

Total assets minus all liabilities

oakfield developments midlands limited company details

company number

04339307

Type

Private limited with Share Capital

industry

41100 - Development of building projects

incorporation date

December 2001

age

24

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

MYTAXDONE LIMITED

auditor

-

address

16 upland road selly park, birmingham, west midlands, B29 7JR

Bank

-

Legal Advisor

-

oakfield developments midlands limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 7 charges/mortgages relating to oakfield developments midlands limited. Currently there are 3 open charges and 4 have been satisfied in the past.

oakfield developments midlands limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for OAKFIELD DEVELOPMENTS MIDLANDS LIMITED. This can take several minutes, an email will notify you when this has completed.

oakfield developments midlands limited Companies House Filings - See Documents

datedescriptionview/download