complete waste solutions limited
complete waste solutions limited Company Information
Company Number
04339705
Next Accounts
Sep 2025
Shareholders
central developments ltd
Group Structure
View All
Industry
Remediation activities and other waste management services.
Registered Address
the grange upper pencraig farm, llanhennock, newport, monmouthshire, NP18 1LU
complete waste solutions limited Estimated Valuation
Pomanda estimates the enterprise value of COMPLETE WASTE SOLUTIONS LIMITED at £24.9k based on a Turnover of £52.1k and 0.48x industry multiple (adjusted for size and gross margin).
complete waste solutions limited Estimated Valuation
Pomanda estimates the enterprise value of COMPLETE WASTE SOLUTIONS LIMITED at £0 based on an EBITDA of £-13 and a 3.15x industry multiple (adjusted for size and gross margin).
complete waste solutions limited Estimated Valuation
Pomanda estimates the enterprise value of COMPLETE WASTE SOLUTIONS LIMITED at £46 based on Net Assets of £18 and 2.57x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Complete Waste Solutions Limited Overview
Complete Waste Solutions Limited is a live company located in newport, NP18 1LU with a Companies House number of 04339705. It operates in the remediation activities and other waste management services sector, SIC Code 39000. Founded in December 2001, it's largest shareholder is central developments ltd with a 100% stake. Complete Waste Solutions Limited is a mature, micro sized company, Pomanda has estimated its turnover at £52.1k with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Complete Waste Solutions Limited Health Check
Pomanda's financial health check has awarded Complete Waste Solutions Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs
1 Strong
1 Regular
7 Weak
Size
annual sales of £52.1k, make it smaller than the average company (£13.2m)
- Complete Waste Solutions Limited
£13.2m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Complete Waste Solutions Limited
- - Industry AVG
Production
with a gross margin of 15.5%, this company has a higher cost of product (22.6%)
- Complete Waste Solutions Limited
22.6% - Industry AVG
Profitability
an operating margin of 0% make it less profitable than the average company (5.1%)
- Complete Waste Solutions Limited
5.1% - Industry AVG
Employees
with 2 employees, this is below the industry average (53)
2 - Complete Waste Solutions Limited
53 - Industry AVG
Pay Structure
on an average salary of £47.3k, the company has an equivalent pay structure (£47.3k)
- Complete Waste Solutions Limited
£47.3k - Industry AVG
Efficiency
resulting in sales per employee of £26.1k, this is less efficient (£203.2k)
- Complete Waste Solutions Limited
£203.2k - Industry AVG
Debtor Days
it gets paid by customers after 5 days, this is earlier than average (51 days)
- Complete Waste Solutions Limited
51 days - Industry AVG
Creditor Days
its suppliers are paid after 6 days, this is quicker than average (37 days)
- Complete Waste Solutions Limited
37 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Complete Waste Solutions Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Complete Waste Solutions Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 97.7%, this is a higher level of debt than the average (67.2%)
97.7% - Complete Waste Solutions Limited
67.2% - Industry AVG
COMPLETE WASTE SOLUTIONS LIMITED financials
Complete Waste Solutions Limited's latest turnover from December 2023 is estimated at £52.1 thousand and the company has net assets of £18. According to their latest financial statements, Complete Waste Solutions Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 400 | 4,665 | 30,330 | 43,063 | 576 | 20,242 | |||||||||
| Other Income Or Grants | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||
| Cost Of Sales | 0 | 1,620 | 26,710 | 31,099 | 264 | 7,858 | |||||||||
| Gross Profit | 400 | 3,045 | 3,620 | 11,964 | 312 | 12,384 | |||||||||
| Admin Expenses | |||||||||||||||
| Operating Profit | |||||||||||||||
| Interest Payable | 0 | 0 | 0 | 0 | 0 | ||||||||||
| Interest Receivable | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||
| Pre-Tax Profit | -966 | 1,170 | -614 | 8,377 | -3,897 | 7,447 | |||||||||
| Tax | -34 | 370 | 0 | 0 | -75 | -1,120 | |||||||||
| Profit After Tax | -1,000 | 1,540 | -614 | 8,377 | -3,972 | 6,327 | |||||||||
| Dividends Paid | 0 | 1,000 | 0 | 0 | 0 | 1,000 | |||||||||
| Retained Profit | -1,000 | 540 | -614 | 8,377 | -3,972 | 5,327 | |||||||||
| Employee Costs | |||||||||||||||
| Number Of Employees | 2 | 2 | |||||||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 772 | 772 | 767 | 0 | 0 | 806 | 819 | 1,008 | 800 | 780 | 2,652 | 120 | 0 | 42 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 2 | 2 | 0 | 0 | 0 | 709 | 1,906 | 2,680 | 3,629 | 8,498 | 0 | 2,691 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 772 | 772 | 767 | 2 | 2 | 806 | 819 | 1,008 | 1,509 | 2,686 | 5,332 | 3,749 | 8,498 | 42 | 2,691 |
| total assets | 772 | 772 | 767 | 2 | 2 | 806 | 819 | 1,008 | 1,509 | 2,686 | 5,332 | 3,749 | 8,498 | 42 | 2,691 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 421 | 0 |
| Trade Creditors | 754 | 741 | 736 | 0 | 0 | 736 | 0 | 736 | 736 | 796 | 2,442 | 399 | 2,259 | 1,809 | 1,357 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,000 | 1,600 | 1,550 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,100 |
| total current liabilities | 754 | 741 | 736 | 0 | 0 | 736 | 0 | 736 | 736 | 796 | 2,442 | 1,399 | 3,859 | 3,780 | 2,457 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 736 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 736 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 754 | 741 | 736 | 0 | 0 | 736 | 736 | 736 | 736 | 796 | 2,442 | 1,399 | 3,859 | 3,780 | 2,457 |
| net assets | 18 | 31 | 31 | 2 | 2 | 70 | 83 | 272 | 773 | 1,890 | 2,890 | 2,350 | 4,639 | -3,738 | 234 |
| total shareholders funds | 18 | 31 | 31 | 2 | 2 | 70 | 83 | 272 | 773 | 1,890 | 2,890 | 2,350 | 4,639 | -3,738 | 234 |
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | |||||||||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | -34 | 370 | 0 | 0 | -75 | -1,120 | |||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 0 | 5 | 767 | 0 | -806 | -13 | -189 | 208 | 20 | -1,872 | 2,532 | 120 | -42 | 42 | 0 |
| Creditors | 13 | 5 | 736 | 0 | -736 | 736 | -736 | 0 | -60 | -1,646 | 2,043 | -1,860 | 450 | 452 | 1,357 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,100 | 1,100 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -421 | 421 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,000 | -600 | 50 | 1,550 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | -736 | 736 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||||||||
| interest | 0 | 0 | 0 | 0 | 0 | ||||||||||
| cash flow from financing | 0 | -1,000 | -371 | 1,971 | -5,093 | ||||||||||
| cash and cash equivalents | |||||||||||||||
| cash | 0 | 0 | -2 | 0 | 2 | 0 | 0 | -709 | -1,197 | -774 | -949 | -4,869 | 8,498 | -2,691 | 2,691 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | -2 | 0 | 2 | 0 | 0 | -709 | -1,197 | -774 | -949 | -4,869 | 8,498 | -2,691 | 2,691 |
complete waste solutions limited Credit Report and Business Information
Complete Waste Solutions Limited Competitor Analysis
Perform a competitor analysis for complete waste solutions limited by selecting its closest rivals, whether from the WATER SUPPLY; SEWERAGE, WASTE MANAGEMENT AND REMEDIATION ACTIVITIES sector, other micro companies, companies in NP18 area or any other competitors across 12 key performance metrics.
complete waste solutions limited Ownership
COMPLETE WASTE SOLUTIONS LIMITED group structure
Complete Waste Solutions Limited has no subsidiary companies.
Ultimate parent company
1 parent
COMPLETE WASTE SOLUTIONS LIMITED
04339705
complete waste solutions limited directors
Complete Waste Solutions Limited currently has 2 directors. The longest serving directors include Mr Sean Mayo (Dec 2001) and Mr Charles Mill (Dec 2001).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Sean Mayo | 66 years | Dec 2001 | - | Director | |
| Mr Charles Mill | United Kingdom | 65 years | Dec 2001 | - | Director |
P&L
December 2023turnover
52.1k
-1%
operating profit
-13
0%
gross margin
15.6%
+11.29%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
18
-0.42%
total assets
772
0%
cash
0
0%
net assets
Total assets minus all liabilities
complete waste solutions limited company details
company number
04339705
Type
Private limited with Share Capital
industry
39000 - Remediation activities and other waste management services.
incorporation date
December 2001
age
24
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
December 2023
previous names
N/A
accountant
-
auditor
-
address
the grange upper pencraig farm, llanhennock, newport, monmouthshire, NP18 1LU
Bank
-
Legal Advisor
-
complete waste solutions limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to complete waste solutions limited.
complete waste solutions limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for COMPLETE WASTE SOLUTIONS LIMITED. This can take several minutes, an email will notify you when this has completed.
complete waste solutions limited Companies House Filings - See Documents
| date | description | view/download |
|---|
