42 technology limited

Live MatureSmallHigh

42 technology limited Company Information

Share 42 TECHNOLOGY LIMITED

Company Number

04341237

Directors

Susan Smith

Jon Spratley

View All

Shareholders

42 technology group limited

Group Structure

View All

Industry

Other research and experimental development on natural sciences and engineering

 +3

Registered Address

5/6 meadow lane, st. ives, PE27 4LG

42 technology limited Estimated Valuation

£3.8m

Pomanda estimates the enterprise value of 42 TECHNOLOGY LIMITED at £3.8m based on a Turnover of £4.9m and 0.78x industry multiple (adjusted for size and gross margin).

42 technology limited Estimated Valuation

£4.5m

Pomanda estimates the enterprise value of 42 TECHNOLOGY LIMITED at £4.5m based on an EBITDA of £857.1k and a 5.22x industry multiple (adjusted for size and gross margin).

42 technology limited Estimated Valuation

£7.3m

Pomanda estimates the enterprise value of 42 TECHNOLOGY LIMITED at £7.3m based on Net Assets of £3.4m and 2.11x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

42 Technology Limited Overview

42 Technology Limited is a live company located in st. ives, PE27 4LG with a Companies House number of 04341237. It operates in the other research and experimental development on natural sciences and engineering sector, SIC Code 72190. Founded in December 2001, it's largest shareholder is 42 technology group limited with a 100% stake. 42 Technology Limited is a mature, small sized company, Pomanda has estimated its turnover at £4.9m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

42 Technology Limited Health Check

Pomanda's financial health check has awarded 42 Technology Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

6 Strong

positive_score

3 Regular

positive_score

3 Weak

size

Size

annual sales of £4.9m, make it larger than the average company (£2.1m)

£4.9m - 42 Technology Limited

£2.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 18%, show it is growing at a faster rate (9.5%)

18% - 42 Technology Limited

9.5% - Industry AVG

production

Production

with a gross margin of 45.9%, this company has a comparable cost of product (45.9%)

45.9% - 42 Technology Limited

45.9% - Industry AVG

profitability

Profitability

an operating margin of 14.1% make it more profitable than the average company (5.7%)

14.1% - 42 Technology Limited

5.7% - Industry AVG

employees

Employees

with 62 employees, this is above the industry average (20)

62 - 42 Technology Limited

20 - Industry AVG

paystructure

Pay Structure

on an average salary of £50.4k, the company has an equivalent pay structure (£50.4k)

£50.4k - 42 Technology Limited

£50.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £78.5k, this is less efficient (£113.7k)

£78.5k - 42 Technology Limited

£113.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 57 days, this is near the average (59 days)

57 days - 42 Technology Limited

59 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 28 days, this is quicker than average (34 days)

28 days - 42 Technology Limited

34 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 80 days, this is more than average (53 days)

80 days - 42 Technology Limited

53 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 87 weeks, this is more cash available to meet short term requirements (30 weeks)

87 weeks - 42 Technology Limited

30 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 34.6%, this is a lower level of debt than the average (52.9%)

34.6% - 42 Technology Limited

52.9% - Industry AVG

42 TECHNOLOGY LIMITED financials

EXPORTms excel logo

42 Technology Limited's latest turnover from December 2023 is estimated at £4.9 million and the company has net assets of £3.4 million. According to their latest financial statements, 42 Technology Limited has 62 employees and maintains cash reserves of £2.6 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover4,869,8144,597,9344,192,1712,940,8853,524,3574,356,8294,422,2254,284,1417,391,1566,618,5694,414,1783,836,2142,010,2392,746,610
Other Income Or Grants
Cost Of Sales2,634,2522,435,1292,244,9101,656,1431,936,7942,399,9152,369,4052,269,2633,827,7493,443,6582,248,4911,939,1951,006,8411,318,790
Gross Profit2,235,5622,162,8051,947,2621,284,7421,587,5621,956,9152,052,8202,014,8783,563,4063,174,9112,165,6871,897,0191,003,3981,427,820
Admin Expenses1,549,3841,472,6601,776,1294,386,7651,009,8021,335,1271,604,3311,395,9522,039,7732,397,9681,709,6781,301,715979,6981,104,385-810,018
Operating Profit686,178690,145171,133-3,102,023577,760621,788448,489618,9261,523,633776,943456,009595,30423,700323,435810,018
Interest Payable48,93855,10042,88821,958
Interest Receivable115,42756,1494,2971,7287,3934,4413,9161,7762,5784,9876,0073,6132,7482,7321,253
Pre-Tax Profit752,667691,194132,542-3,122,253585,153626,228452,405620,7031,526,211781,929462,016598,91726,449326,167811,271
Tax-188,167-131,327-25,183-111,179-118,983-85,957-124,140-305,242-164,205-106,264-143,740-6,877-91,327-227,156
Profit After Tax564,500559,867107,359-3,122,253473,974507,245366,448496,5621,220,969617,724355,752455,17719,572234,840584,115
Dividends Paid
Retained Profit564,500559,867107,359-3,122,253473,974507,245366,448496,5621,220,969617,724355,752455,17719,572234,840584,115
Employee Costs3,124,7322,366,3562,059,4881,753,9471,884,1071,797,6791,945,9091,945,0793,264,6792,850,5271,829,9041,614,669893,1821,199,309
Number Of Employees6249453941394344756644392232
EBITDA*857,128797,653241,925-3,031,246621,700626,519480,410690,5861,600,599839,759521,838662,85176,745346,598827,849

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets258,966231,358123,481130,54072,45128,8441,90632,89382,42082,152104,410155,341182,85941,66614,545
Intangible Assets2,3513,2914,231492624746879001,112
Investments & Other
Debtors (Due After 1 year)2,639,6872,299,2141,261,300
Total Fixed Assets261,317234,649127,712130,54072,45128,8441,9062,672,5802,381,6341,343,501104,672155,815183,54642,56615,657
Stock & work in progress578,273232,833155,657104,017126,166182,254135,984166,212433,708266,132188,11699,133110,629213,44539,962
Trade Debtors763,6521,054,5391,096,932575,526775,4171,193,3091,183,3961,016,9111,727,1221,187,498742,799694,144355,072483,082323,826
Group Debtors864,733664,810623,377382,1363,633,5203,406,9242,825,472
Misc Debtors191,205347,637120,309252,31272,027153,332240,17692,48566,697
Cash2,605,6231,791,5781,416,9502,020,9381,434,749536,708647,492919,027501,799529,4261,465,195937,423507,707591,581501,225
misc current assets
total current assets5,003,4864,091,3973,413,2253,334,9296,041,8795,472,5275,032,5202,194,6352,729,3261,983,0562,396,1101,730,700973,4081,288,108865,013
total assets5,264,8034,326,0463,540,9373,465,4696,114,3305,501,3715,034,4264,867,2155,110,9603,326,5572,500,7821,886,5151,156,9541,330,674880,670
Bank overdraft
Bank loan145,000145,000145,00079,514
Trade Creditors 206,499105,321100,99349,25377,53675,32471,752109,811153,7271,052,493837,298566,128301,025506,111296,455
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities1,190,951774,384442,748466,751696,451563,155611,415772,5931,459,394
total current liabilities1,542,4501,024,705688,741595,518773,987638,479683,167882,4041,613,1211,052,493837,298566,128301,025506,111296,455
loans217,500362,500507,500640,417
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions62,90261,39027,11219,3097,8654,3889,5906,78413,92826,58317,3025,508
total long term liabilities280,402423,890534,612659,7267,8654,3889,5906,78413,92826,58317,3025,508
total liabilities1,822,8521,448,5951,223,3531,255,244781,852642,867683,167882,4041,622,7111,059,277851,226592,711318,327511,619296,455
net assets3,441,9512,877,4512,317,5842,210,2255,332,4784,858,5044,351,2593,984,8113,488,2492,267,2801,649,5561,293,804838,627819,055584,215
total shareholders funds3,441,9512,877,4512,317,5842,210,2255,332,4784,858,5044,351,2593,984,8113,488,2492,267,2801,649,5561,293,804838,627819,055584,215
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit686,178690,145171,133-3,102,023577,760621,788448,489618,9261,523,633776,943456,009595,30423,700323,435810,018
Depreciation170,010106,56870,32270,77743,9404,73131,92171,66076,91762,60365,61767,33452,83222,95117,618
Amortisation94094047049213212213213212213
Tax-188,167-131,327-25,183-111,179-118,983-85,957-124,140-305,242-164,205-106,264-143,740-6,877-91,327-227,156
Stock345,44077,17651,640-22,149-56,08846,270-30,228-267,496167,57678,01688,983-11,496-102,816173,48339,962
Debtors-247,396226,368630,644-3,270,990-272,601504,521499,961-343,9501,644,2351,705,99948,655339,072-128,010159,256323,826
Creditors101,1784,32851,740-28,2832,2123,572-38,059-43,916-898,766215,195271,170265,103-205,086209,656296,455
Accruals and Deferred Income416,567331,636-24,003-229,700133,296-48,260-161,178-686,8011,459,394
Deferred Taxes & Provisions1,51234,2787,80311,4443,4774,388-9,5902,806-7,144-12,6559,28111,7945,508
Cash flow from operations1,090,174733,024-430,00215,354978,195-83,555-274,517437,58546,980-900,410536,451465,919107,402137,696533,360
Investing Activities
capital expenditure-197,618-214,445-67,964-128,866-87,547-31,669-934-22,133-77,185-40,345-14,686-39,816-194,025-50,072-33,488
Change in Investments
cash flow from investments-197,618-214,445-67,964-128,866-87,547-31,669-934-22,133-77,185-40,345-14,686-39,816-194,025-50,072-33,488
Financing Activities
Bank loans65,48679,514
Group/Directors Accounts
Other Short Term Loans
Long term loans-145,000-145,000-132,917640,417
Hire Purchase and Lease Commitments
other long term liabilities
share issue100
interest66,4891,049-38,591-20,2307,3934,4413,9161,7762,5784,9876,0073,6132,7482,7321,253
cash flow from financing-78,511-143,951-106,022699,7017,3934,4413,9161,7762,5784,9876,0073,6132,7482,7321,353
cash and cash equivalents
cash814,045374,628-603,988586,189898,041-110,784-271,535417,228-27,627-935,769527,772429,716-83,87490,356501,225
overdraft
change in cash814,045374,628-603,988586,189898,041-110,784-271,535417,228-27,627-935,769527,772429,716-83,87490,356501,225

42 technology limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for 42 technology limited. Get real-time insights into 42 technology limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

42 Technology Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for 42 technology limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in PE27 area or any other competitors across 12 key performance metrics.

42 technology limited Ownership

42 TECHNOLOGY LIMITED group structure

42 Technology Limited has 1 subsidiary company.

Ultimate parent company

1 parent

42 TECHNOLOGY LIMITED

04341237

1 subsidiary

42 TECHNOLOGY LIMITED Shareholders

42 technology group limited 100%

42 technology limited directors

42 Technology Limited currently has 7 directors. The longest serving directors include Mrs Susan Smith (Jan 2014) and Dr Jon Spratley (Jan 2014).

officercountryagestartendrole
Mrs Susan SmithEngland55 years Jan 2014- Director
Dr Jon SpratleyUnited Kingdom44 years Jan 2014- Director
Dr Christopher FloydUnited Kingdom70 years Jan 2020- Director
Mr Alan MacKayEngland41 years Jul 2022- Director
Dr Christine HarveyEngland66 years Nov 2022- Director
Dr Peter BrownEngland50 years Dec 2024- Director
Mr John LawesEngland55 years Mar 2025- Director

P&L

December 2023

turnover

4.9m

+6%

operating profit

686.2k

0%

gross margin

46%

-2.41%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

3.4m

+0.2%

total assets

5.3m

+0.22%

cash

2.6m

+0.45%

net assets

Total assets minus all liabilities

42 technology limited company details

company number

04341237

Type

Private limited with Share Capital

industry

72190 - Other research and experimental development on natural sciences and engineering

74901 - Environmental consulting activities

74909 - Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.

incorporation date

December 2001

age

24

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

litton technology limited (May 2002)

accountant

-

auditor

-

address

5/6 meadow lane, st. ives, PE27 4LG

Bank

-

Legal Advisor

-

42 technology limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to 42 technology limited. Currently there are 1 open charges and 1 have been satisfied in the past.

42 technology limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for 42 TECHNOLOGY LIMITED. This can take several minutes, an email will notify you when this has completed.

42 technology limited Companies House Filings - See Documents

datedescriptionview/download