Bros Five Limited

POWER SEARCH PRICING

SOLUTIONS

bros five limited Company Information

Live

MatureMicroDeclining

Company Number

04341565

Next Accounts

Jun 2025

Industry

Manufacture of men's outerwear, other than leather clothes and workwear

Directors

Bhupendra Solanki

Shareholders

kirit solanki

bhupendra solanki

Group Structure

View All

Contact

Registered Address

hamilton house, 315 st saviours, road, leicester, leicestershire, LE5 4HG

Website

five-brothers.co.uk

bros five limited Estimated Valuation

£183.1k

Pomanda estimates the enterprise value of BROS FIVE LIMITED at £183.1k based on an EBITDA of £42.3k and a 4.33x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Bros Five Limited is a live company located in leicestershire, LE5 4HG with a Companies House number of 04341565. It operates in the manufacture of other men's outerwear sector, SIC Code 14131. Founded in December 2001, it's largest shareholder is kirit solanki with a 50% stake. Bros Five Limited is a mature, micro sized company, Pomanda has estimated its turnover at £136k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Bros Five Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Rating2out of 5

2 Strong

1 Regular

7 Weak

Size

annual sales of £136k, make it smaller than the average company (£7.1m)

Growth

3 year (CAGR) sales growth of -3%, show it is growing at a slower rate (21.4%)

EXPORT

Bros Five Limited's latest turnover from September 2023 is estimated at £136 thousand and the company has net assets of -£12.7 thousand. According to their latest financial statements, Bros Five Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Sep 2023	Sep 2022	Sep 2021	Sep 2020	Sep 2019	Sep 2018	Sep 2017	Sep 2016	Sep 2015	Sep 2014	Sep 2013	Sep 2012	Sep 2011	Sep 2010	Sep 2009
Turnover	136,037	159,711	105,028	147,773	204,636	195,572	98,869	15,717	122,284	196,850	168,776	125,797	77,346	97,943	0
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	105,525	117,958	88,616	106,472	160,150	142,973	80,435	11,740	95,093	154,809	129,701	103,060	62,784	73,977	0
Gross Profit	30,513	41,753	16,412	41,301	44,486	52,599	18,434	3,977	27,191	42,041	39,075	22,738	14,562	23,966	0
Admin Expenses	-11,795	24,131	23,178	32,332	47,263	58,402	9,033	2,297	21,045	45,999	61,299	-8,500	472	25,551	71,307
Operating Profit	42,308	17,622	-6,766	8,969	-2,777	-5,803	9,401	1,680	6,146	-3,958	-22,224	31,238	14,090	-1,585	-71,307
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	0	147	77	54	62	26	41	48	32	9	0
Pre-Tax Profit	42,308	17,622	-6,766	8,969	-2,777	-5,656	9,478	1,734	6,208	-3,932	-22,183	31,286	14,122	-1,576	-71,307
Tax	-10,577	-3,348	0	-1,704	0	0	-1,801	-347	-1,241	0	0	-7,509	-3,672	0	0
Profit After Tax	31,731	14,274	-6,766	7,265	-2,777	-5,656	7,677	1,387	4,966	-3,932	-22,183	23,777	10,450	-1,576	-71,307
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	31,731	14,274	-6,766	7,265	-2,777	-5,656	7,677	1,387	4,966	-3,932	-22,183	23,777	10,450	-1,576	-71,307
Employee Costs	43,598	37,189	32,531	33,108	102,374	93,962	127,959	33,879	34,313	31,111	28,320	25,740	27,713	29,056	0
Number Of Employees	1	1	1	1	3	3	4	1	1	1	1	1	1	1	0
EBITDA*	42,308	17,622	-6,766	8,969	-2,777	-5,803	10,073	2,522	7,199	-3,825	-22,055	31,455	14,367	-1,230	-68,456

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Sep 2023	Sep 2022	Sep 2021	Sep 2020	Sep 2019	Sep 2018	Sep 2017	Sep 2016	Sep 2015	Sep 2014	Sep 2013	Sep 2012	Sep 2011	Sep 2010	Sep 2009
Tangible Assets	886	1,108	1,386	1,733	2,168	2,132	2,669	3,341	4,183	493	626	795	1,012	1,290	1,645
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	886	1,108	1,386	1,733	2,168	2,132	2,669	3,341	4,183	493	626	795	1,012	1,290	1,645
Stock & work in progress	0	0	0	0	0	0	1,105	1,535	1,115	800	750	4,520	915	925	950
Trade Debtors	25,343	28,730	8,676	12,480	23,655	24,357	0	3,625	9,877	25,104	14,311	15,212	2,518	245	1,602
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	692	2,812	0	0	0	0	0	0	0
Cash	0	0	0	0	0	0	39,171	22,115	20,759	4,000	6,233	10,024	9,154	3,490	0
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	25,343	28,730	8,676	12,480	23,655	24,357	40,968	30,087	31,751	29,904	21,294	29,756	12,587	4,660	2,552
total assets	26,229	29,838	10,062	14,213	25,823	26,489	43,637	33,428	35,934	30,397	21,920	30,551	13,599	5,950	4,197
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	38,899	74,239	68,737	66,122	84,997	82,886	10,859	10,984	95,737	95,166	82,757	69,205	76,030	78,831	75,502
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	83,517	80,860	0	0	0	0	0	0	0
total current liabilities	38,899	74,239	68,737	66,122	84,997	82,886	94,376	91,844	95,737	95,166	82,757	69,205	76,030	78,831	75,502
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total liabilities	38,899	74,239	68,737	66,122	84,997	82,886	94,376	91,844	95,737	95,166	82,757	69,205	76,030	78,831	75,502
net assets	-12,670	-44,401	-58,675	-51,909	-59,174	-56,397	-50,739	-58,416	-59,803	-64,769	-60,837	-38,654	-62,431	-72,881	-71,305
total shareholders funds	-12,670	-44,401	-58,675	-51,909	-59,174	-56,397	-50,739	-58,416	-59,803	-64,769	-60,837	-38,654	-62,431	-72,881	-71,305

	Sep 2023	Sep 2022	Sep 2021	Sep 2020	Sep 2019	Sep 2018	Sep 2017	Sep 2016	Sep 2015	Sep 2014	Sep 2013	Sep 2012	Sep 2011	Sep 2010	Sep 2009
Operating Activities
Operating Profit	42,308	17,622	-6,766	8,969	-2,777	-5,803	9,401	1,680	6,146	-3,958	-22,224	31,238	14,090	-1,585	-71,307
Depreciation	0	0	0	0	0	0	672	842	1,053	133	169	217	277	355	2,851
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-10,577	-3,348	0	-1,704	0	0	-1,801	-347	-1,241	0	0	-7,509	-3,672	0	0
Stock	0	0	0	0	0	-1,105	-430	420	315	50	-3,770	3,605	-10	-25	950
Debtors	-3,387	20,054	-3,804	-11,175	-702	23,665	-5,745	-3,440	-15,227	10,793	-901	12,694	2,273	-1,357	1,602
Creditors	-35,340	5,502	2,615	-18,875	2,111	72,027	-125	-84,753	571	12,409	13,552	-6,825	-2,801	3,329	75,502
Accruals and Deferred Income	0	0	0	0	0	-83,517	2,657	80,860	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	-222	-278	-347	-435	36	-39,853	16,979	1,302	21,441	-2,259	-3,832	822	5,631	3,481	4,494
Investing Activities
capital expenditure	222	278	347	435	-36	537	0	0	-4,743	0	0	0	1	0	-4,496
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	222	278	347	435	-36	537	0	0	-4,743	0	0	0	1	0	-4,496
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	-2	0	0	0	0	0	0	0	0	2
interest	0	0	0	0	0	147	77	54	62	26	41	48	32	9	0
cash flow from financing	0	0	0	0	0	145	77	54	62	26	41	48	32	9	2
cash and cash equivalents
cash	0	0	0	0	0	-39,171	17,056	1,356	16,759	-2,233	-3,791	870	5,664	3,490	0
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	0	-39,171	17,056	1,356	16,759	-2,233	-3,791	870	5,664	3,490	0

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for bros five limited. Get real-time insights into bros five limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for bros five limited by selecting its closest rivals, whether from the MANUFACTURING sector, other micro companies, companies in LE5 area or any other competitors across 12 key performance metrics.

BROS FIVE LIMITED group structure

Bros Five Limited has no subsidiary companies.

Ultimate parent company

BROS FIVE LIMITED

04341565

BROS FIVE LIMITED Shareholders

kirit solanki	50%
bhupendra solanki	50%

Bros Five Limited currently has 1 director, Mr Bhupendra Solanki serving since Dec 2001.

officer	country	age	start	end	role
Mr Bhupendra Solanki	England	62 years	Dec 2001	-	Director

P&L

September 2023

turnover

136k

-15%

operating profit

42.3k

gross margin

22.5%

-14.2%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

-12.7k

-0.71%

total assets

26.2k

-0.12%

cash

net assets

Total assets minus all liabilities

Similar Companies

maccasports limited

1.5

diamond styles limited

thunderbolt clothing limited

hg3 limited

3.5

alistair grey limited

3.5

company number

04341565

Type

Private limited with Share Capital

industry

14131 - Manufacture of men's outerwear, other than leather clothes and workwear

incorporation date

December 2001

ultimate parent company

None

previous names

N/A

address

hamilton house, 315 st saviours, road, leicester, leicestershire, LE5 4HG

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to bros five limited.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BROS FIVE LIMITED. This can take several minutes, an email will notify you when this has completed.

bros five limited Company Information

bros five limited Estimated Valuation

bros five limited Estimated Valuation

bros five limited Estimated Valuation

Bros Five Limited Overview

Bros Five Limited Health Check

BROS FIVE LIMITED financials

bros five limited Credit Report and Business Information

Bros Five Limited Competitor Analysis

bros five limited Ownership

bros five limited directors

bros five limited company details

bros five limited Charges & Mortgages

bros five limited Capital Raised & Share Issues BETA

bros five limited Companies House Filings - See Documents