london gateway port limited

Live MatureMegaHigh

london gateway port limited Company Information

Share LONDON GATEWAY PORT LIMITED

Company Number

04341592

Shareholders

london gateway port holdings limited

Group Structure

View All

Industry

Cargo handling for air transport activities of division 51

 +1

Registered Address

16 palace street, london, SW1E 5JQ

london gateway port limited Estimated Valuation

£307.3m

Pomanda estimates the enterprise value of LONDON GATEWAY PORT LIMITED at £307.3m based on a Turnover of £218.4m and 1.41x industry multiple (adjusted for size and gross margin).

london gateway port limited Estimated Valuation

£756.5m

Pomanda estimates the enterprise value of LONDON GATEWAY PORT LIMITED at £756.5m based on an EBITDA of £104.9m and a 7.21x industry multiple (adjusted for size and gross margin).

london gateway port limited Estimated Valuation

£0

Pomanda estimates the enterprise value of LONDON GATEWAY PORT LIMITED at £0 based on Net Assets of £-79.1m and 2x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

London Gateway Port Limited Overview

London Gateway Port Limited is a live company located in london, SW1E 5JQ with a Companies House number of 04341592. It operates in the cargo handling for air transport activities sector, SIC Code 52242. Founded in December 2001, it's largest shareholder is london gateway port holdings limited with a 100% stake. London Gateway Port Limited is a mature, mega sized company, Pomanda has estimated its turnover at £218.4m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

London Gateway Port Limited Health Check

Pomanda's financial health check has awarded London Gateway Port Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 7 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

7 Strong

positive_score

0 Regular

positive_score

5 Weak

size

Size

annual sales of £218.4m, make it larger than the average company (£9.9m)

£218.4m - London Gateway Port Limited

£9.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 16%, show it is growing at a faster rate (11.7%)

16% - London Gateway Port Limited

11.7% - Industry AVG

production

Production

with a gross margin of 56.2%, this company has a lower cost of product (35.1%)

56.2% - London Gateway Port Limited

35.1% - Industry AVG

profitability

Profitability

an operating margin of 34% make it more profitable than the average company (7.6%)

34% - London Gateway Port Limited

7.6% - Industry AVG

employees

Employees

with 655 employees, this is above the industry average (38)

655 - London Gateway Port Limited

38 - Industry AVG

paystructure

Pay Structure

on an average salary of £64.2k, the company has a higher pay structure (£51k)

£64.2k - London Gateway Port Limited

£51k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £333.4k, this is more efficient (£218.1k)

£333.4k - London Gateway Port Limited

£218.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 35 days, this is earlier than average (47 days)

35 days - London Gateway Port Limited

47 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 10 days, this is quicker than average (26 days)

10 days - London Gateway Port Limited

26 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 22 days, this is more than average (16 days)

22 days - London Gateway Port Limited

16 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 9 weeks, this is less cash available to meet short term requirements (13 weeks)

9 weeks - London Gateway Port Limited

13 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 105.9%, this is a higher level of debt than the average (68.2%)

105.9% - London Gateway Port Limited

68.2% - Industry AVG

LONDON GATEWAY PORT LIMITED financials

EXPORTms excel logo

London Gateway Port Limited's latest turnover from December 2023 is £218.4 million and the company has net assets of -£79.1 million. According to their latest financial statements, London Gateway Port Limited has 655 employees and maintains cash reserves of £142.7 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover218,367,000222,607,000182,138,000139,234,000117,949,000108,470,00075,571,00053,338,00034,038,00019,859,0001,017,000
Other Income Or Grants
Cost Of Sales95,642,00079,014,00059,831,00051,167,00048,245,00044,192,00036,499,00026,871,00023,806,00019,871,0003,094,000
Gross Profit122,725,000143,593,000122,307,00088,067,00069,704,00064,278,00039,072,00026,467,00010,232,000-12,000-2,077,000
Admin Expenses48,556,00051,057,00047,862,00053,801,00044,137,00045,278,00043,383,00033,325,00034,286,00030,416,0005,059,000655,00053,000295,00019,121
Operating Profit74,169,00092,536,00074,445,00034,266,00025,567,00019,000,000-4,311,000-6,858,000-24,054,000-30,428,000-7,136,000-655,000-53,000-295,000-19,121
Interest Payable36,516,00037,547,00037,676,00040,737,00041,357,00042,424,00037,861,00067,605,00025,132,00034,990,00023,933,000
Interest Receivable5,054,0001,640,00048,000285,000416,000264,00013,00014,00012,727,00015,907,00022,282,00015,00014,0007,0001,340
Pre-Tax Profit42,747,00058,842,00038,799,000-4,275,000-5,827,000-23,155,000-41,731,000-76,352,000-48,881,000-49,511,000-8,787,000-640,000-39,000-288,000-17,781
Tax-13,945,000-15,262,00025,244,000-4,405,000-670,0002,802,0004,292,0005,087,0008,982,0002,097,000572,000878,000514,000357,666
Profit After Tax28,802,00043,580,00064,043,000-8,680,000-6,497,000-20,353,000-37,439,000-71,265,000-39,899,000-47,414,000-8,215,000-640,000839,000226,000339,885
Dividends Paid
Retained Profit28,802,00043,580,00064,043,000-8,680,000-6,497,000-20,353,000-37,439,000-71,265,000-39,899,000-47,414,000-8,215,000-640,000839,000226,000339,885
Employee Costs42,064,00038,198,00031,800,00028,705,00027,466,00026,662,00024,539,00021,082,00019,540,00015,758,00016,0002,535,0001,614,000300,000
Number Of Employees655596541511497500485467467397210562721
EBITDA*104,934,000123,554,000104,840,00072,403,00055,428,00048,918,00023,373,00013,453,000-2,121,000-11,169,000-5,267,000-630,000-40,000-295,000-12,389

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets1,144,847,0001,049,382,0001,018,357,0001,027,022,0001,043,052,0001,065,816,0001,088,215,0001,075,103,0001,011,591,000940,675,000911,046,000627,881,000414,737,000278,839,000148,918,125
Intangible Assets792,0002,615,0003,473,0004,887,0006,156,0007,527,0008,769,0009,368,00010,586,000
Investments & Other10,728,000
Debtors (Due After 1 year)99,0005,618,00022,588,0006,942,0006,167,0005,122,0008,523,00011,302,0009,086,00020,616,00011,922,00026,829,00031,426,0006,750,00015,767,160
Total Fixed Assets1,145,738,0001,057,615,0001,044,418,0001,038,851,0001,055,375,0001,078,465,0001,105,507,0001,095,773,0001,031,263,000972,019,000922,968,000654,710,000446,163,000285,589,000164,685,285
Stock & work in progress5,997,0004,236,0003,691,0003,696,0002,750,0002,051,0001,736,0001,439,0001,462,0001,153,000115,000
Trade Debtors21,207,00028,791,00024,493,00024,595,00017,194,00015,340,00012,398,0009,090,0006,365,0003,752,0001,008,000654,000
Group Debtors7,501,0005,560,0006,239,0004,812,0001,279,0006,970,0006,331,0007,933,0007,655,0004,278,0004,425,0001,959,0001
Misc Debtors26,532,00020,247,00011,399,0004,180,0008,303,0008,712,0007,480,00016,958,00017,016,0005,900,0008,722,00013,920,00017,675,00017,648,00013,640,449
Cash142,656,000105,644,00069,378,00069,540,00040,784,00036,281,00031,244,0008,632,00016,639,00012,534,00024,369,00016,013,00019,0001,0001,044
misc current assets10,000,00060,000,000
total current assets203,893,000174,478,000175,200,000106,823,00070,310,00069,354,00059,189,00044,052,00049,137,00027,617,00038,639,00032,546,00017,694,00017,649,00013,641,494
total assets1,349,631,0001,232,093,0001,219,618,0001,145,674,0001,125,685,0001,147,819,0001,164,696,0001,139,825,0001,080,400,000999,636,000961,607,000687,256,000463,857,000303,238,000178,326,779
Bank overdraft
Bank loan3,926,0005,330,0001,830,000
Trade Creditors 2,622,0006,865,000798,000402,0002,080,000714,000602,000412,0006,098,0001,425,00015,162,00010,0005,478,000
Group/Directors Accounts705,765,000629,728,000673,357,000660,815,000641,661,000642,895,000635,681,000590,224,000574,992,000573,295,0001,468,00066,000
other short term finances13,857,00036,040,00041,582,00046,046,00066,054,00082,830,00050,478,00060,271,000
hp & lease commitments57,00062,00016,0004,00056,000
other current liabilities38,648,00027,886,00021,964,00020,799,00013,873,00021,890,00022,206,00016,113,0007,978,00010,276,0008,574,00017,866,00020,517,00025,275,00015,154,305
total current liabilities751,018,000669,871,000711,822,000718,060,000699,252,000711,545,000724,543,000689,579,000639,546,000645,267,00025,204,00017,942,00025,995,00025,275,00015,154,305
loans636,091,000637,031,000639,499,000640,968,000640,607,000640,246,000639,884,000639,531,000542,645,000422,690,000918,808,000642,769,000408,495,000277,352,000162,787,933
hp & lease commitments124,000181,0003,000
Accruals and Deferred Income30,348,00030,939,00029,475,00022,491,00023,054,00022,543,00023,034,0008,463,0008,445,0008,625,000
other liabilities1,147,0001,147,0001,108,000735,0002,917,000
provisions11,116,0006,421,000
total long term liabilities677,679,000668,151,000668,974,000669,880,000663,664,000662,789,000662,918,000649,141,000552,237,000432,423,000918,808,000643,504,000411,412,000277,352,000162,787,933
total liabilities1,428,697,0001,338,022,0001,380,796,0001,387,940,0001,362,916,0001,374,334,0001,387,461,0001,338,720,0001,191,783,0001,077,690,000944,012,000661,446,000437,407,000302,627,000177,942,238
net assets-79,066,000-105,929,000-161,178,000-242,266,000-237,231,000-226,515,000-222,765,000-198,895,000-111,383,000-78,054,00017,595,00025,810,00026,450,000611,000384,541
total shareholders funds-79,066,000-105,929,000-161,178,000-242,266,000-237,231,000-226,515,000-222,765,000-198,895,000-111,383,000-78,054,00017,595,00025,810,00026,450,000611,000384,541
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit74,169,00092,536,00074,445,00034,266,00025,567,00019,000,000-4,311,000-6,858,000-24,054,000-30,428,000-7,136,000-655,000-53,000-295,000-19,121
Depreciation28,882,00029,730,00028,981,00036,752,00028,490,00028,555,00026,353,00019,014,00020,674,00019,259,0001,869,00025,00013,0006,732
Amortisation1,883,0001,288,0001,414,0001,385,0001,371,0001,363,0001,331,0001,297,0001,259,000
Tax-13,945,000-15,262,00025,244,000-4,405,000-670,0002,802,0004,292,0005,087,0008,982,0002,097,000572,000878,000514,000357,666
Stock1,761,000545,000-5,000946,000699,000315,000297,000-23,000309,0001,038,000115,000
Debtors-4,877,000-4,503,00024,190,0007,586,000-3,201,0001,412,000-10,551,0005,161,0005,576,0008,469,000-17,285,000-5,739,00024,703,000-5,009,61029,407,610
Creditors-4,243,0006,067,000396,000-1,678,0001,366,000112,000190,000-5,686,0004,673,000-13,737,00015,152,000-5,468,0005,478,000
Accruals and Deferred Income10,171,0007,386,0008,149,0006,363,000-7,506,000-807,00020,664,0008,153,000-2,478,00010,327,000-9,292,000-2,651,000-4,758,00010,120,69515,154,305
Deferred Taxes & Provisions11,116,000-6,421,0006,421,000
Cash flow from operations111,149,000125,703,000108,023,00070,572,00051,120,00049,298,00058,773,00015,869,0003,171,000-21,989,00018,335,000-3,010,000-23,145,00015,349,305-13,908,028
Investing Activities
capital expenditure-124,407,000-61,185,000-20,316,000-20,838,000-5,726,000-6,277,000-40,197,000-82,605,000-103,435,000-48,888,000-285,034,000-213,169,000-135,911,000-129,920,875-148,924,857
Change in Investments-10,728,00010,728,000
cash flow from investments-124,407,000-61,185,000-20,316,000-20,838,000-5,726,000-6,277,000-40,197,000-82,605,000-92,707,000-59,616,000-285,034,000-213,169,000-135,911,000-129,920,875-148,924,857
Financing Activities
Bank loans-1,404,0003,500,0001,830,000
Group/Directors Accounts76,037,000-43,629,00012,542,00019,154,000-1,234,0007,214,00045,457,00015,232,0001,697,000571,827,0001,402,00066,000
Other Short Term Loans -13,857,000-22,183,000-5,542,000-4,464,000-20,008,000-16,776,00032,352,000-9,793,00060,271,000
Long term loans-940,000-2,468,000-1,469,000361,000361,000362,000353,00096,886,000119,955,000-496,118,000276,039,000234,274,000131,143,000114,564,067162,787,933
Hire Purchase and Lease Commitments-62,000227,00012,000-55,00059,000
other long term liabilities-1,147,00039,0001,108,000-735,000-2,182,0002,917,000
share issue-1,939,00011,669,00017,045,0003,645,000-4,219,00016,603,00013,569,000-16,247,0006,570,000-48,235,00025,000,00045944,656
interest-31,462,000-35,907,000-37,628,000-40,452,000-40,941,000-42,160,000-37,848,000-67,591,000-12,405,000-19,083,000-1,651,00015,00014,0007,0001,340
cash flow from financing40,230,000-80,465,000-29,851,000-22,889,000-50,438,000-37,989,0003,608,00060,632,000106,063,00069,770,000275,055,000232,173,000159,074,000114,571,526162,833,929
cash and cash equivalents
cash37,012,00036,266,000-162,00028,756,0004,503,0005,037,00022,612,000-8,007,0004,105,000-11,835,0008,356,00015,994,00018,000-441,044
overdraft
change in cash37,012,00036,266,000-162,00028,756,0004,503,0005,037,00022,612,000-8,007,0004,105,000-11,835,0008,356,00015,994,00018,000-441,044

london gateway port limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for london gateway port limited. Get real-time insights into london gateway port limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

London Gateway Port Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for london gateway port limited by selecting its closest rivals, whether from the TRANSPORTATION AND STORAGE sector, other mega companies, companies in SW1E area or any other competitors across 12 key performance metrics.

london gateway port limited Ownership

LONDON GATEWAY PORT LIMITED group structure

London Gateway Port Limited has 1 subsidiary company.

Ultimate parent company

DUBAI WORLD CORP

#0120420

2 parents

LONDON GATEWAY PORT LIMITED

04341592

1 subsidiary

LONDON GATEWAY PORT LIMITED Shareholders

london gateway port holdings limited 100%

london gateway port limited directors

London Gateway Port Limited currently has 6 directors. The longest serving directors include Rashed Al Qahtani (Apr 2018) and Mr Robert Woods (May 2018).

officercountryagestartendrole
Rashed Al Qahtani53 years Apr 2018- Director
Mr Robert WoodsUnited Kingdom78 years May 2018- Director
Mr Alan ShaoulUnited Kingdom53 years Feb 2019- Director
Mr Ernst Schulze64 years Sep 2019- Director
Mr Mark RosenbergEngland47 years Nov 2021- Director
Mr Andrew Bowen55 years Jul 2023- Director

P&L

December 2023

turnover

218.4m

-2%

operating profit

74.2m

-20%

gross margin

56.3%

-12.87%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

-79.1m

-0.25%

total assets

1.3b

+0.1%

cash

142.7m

+0.35%

net assets

Total assets minus all liabilities

london gateway port limited company details

company number

04341592

Type

Private limited with Share Capital

industry

52242 - Cargo handling for air transport activities of division 51

52220 - Service activities incidental to water transportation

incorporation date

December 2001

age

24

incorporated

UK

ultimate parent company

DUBAI WORLD CORP

accounts

Full Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

KPMG LLP

address

16 palace street, london, SW1E 5JQ

Bank

-

Legal Advisor

-

london gateway port limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 6 charges/mortgages relating to london gateway port limited. Currently there are 5 open charges and 1 have been satisfied in the past.

london gateway port limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for LONDON GATEWAY PORT LIMITED. This can take several minutes, an email will notify you when this has completed.

london gateway port limited Companies House Filings - See Documents

datedescriptionview/download