Blaide Property Management Limited

POWER SEARCH PRICING

SOLUTIONS

blaide property management limited Company Information

Live

MatureMicroRapid

Company Number

04341812

Website

Registered Address

15 buttermere gardens, purley, surrey, CR8 1EJ

Industry

Electrical installation

Management of real estate on a fee or contract basis

Telephone

Next Accounts Due

February 2025

Group Structure

View All

Directors

Earle Livermore22 Years

Bethany Livermore0 Years

Shareholders

blaide property management 100%

blaide property management limited Estimated Valuation

£156.3k

Pomanda estimates the enterprise value of BLAIDE PROPERTY MANAGEMENT LIMITED at £156.3k based on a Turnover of £178.4k and 0.88x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Blaide Property Management Limited is a live company located in surrey, CR8 1EJ with a Companies House number of 04341812. It operates in the electrical installation sector, SIC Code 43210. Founded in December 2001, it's largest shareholder is blaide property management with a 100% stake. Blaide Property Management Limited is a mature, micro sized company, Pomanda has estimated its turnover at £178.4k with rapid growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Blaide Property Management Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Rating2.5out of 5

3 Strong

1 Regular

6 Weak

Size

annual sales of £178.4k, make it smaller than the average company (£940.4k)

Growth

3 year (CAGR) sales growth of 44%, show it is growing at a faster rate (5.7%)

EXPORT

Blaide Property Management Limited's latest turnover from May 2023 is estimated at £178.4 thousand and the company has net assets of £1.4 thousand. According to their latest financial statements, we estimate that Blaide Property Management Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	May 2023	May 2022	May 2021	May 2020	May 2019	May 2018	May 2017	May 2016	May 2015	May 2014	May 2013	May 2012	May 2011	May 2010
Turnover	178,401	139,764	97,762	59,785	69,513	34,670	52,875	31,298	39,007	28,197	32,676	41,789	32,893	31,208
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	152,910	119,140	86,351	51,660	59,243	29,403	44,459	25,937	32,989	23,854	27,695	35,568	27,624	26,078
Gross Profit	25,491	20,624	11,411	8,124	10,271	5,267	8,416	5,361	6,017	4,343	4,981	6,221	5,269	5,130
Admin Expenses	23,495	1,913	26,740	9,344	7,607	12,044	8,435	970	10,653	7,881	19,354	5,739	19,102	-47,002
Operating Profit	1,996	18,711	-15,329	-1,220	2,664	-6,777	-19	4,391	-4,636	-3,538	-14,373	482	-13,833	52,132
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	0	0	21	78	79	96	149	189	226	133
Pre-Tax Profit	1,996	18,711	-15,329	-1,220	2,664	-6,777	2	4,469	-4,557	-3,442	-14,224	671	-13,607	52,265
Tax	-499	-3,555	0	0	-506	0	0	-894	0	0	0	-161	0	-14,634
Profit After Tax	1,497	15,156	-15,329	-1,220	2,158	-6,777	2	3,575	-4,557	-3,442	-14,224	510	-13,607	37,631
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	1,497	15,156	-15,329	-1,220	2,158	-6,777	2	3,575	-4,557	-3,442	-14,224	510	-13,607	37,631
Employee Costs	42,349	40,059	38,563	37,369	38,299	36,625	36,481	37,980	36,702	36,643	35,133	34,869	34,441	35,043
Number Of Employees	1	1	1	1	1	1	1	1	1	1	1	1	1	1
EBITDA*	1,996	18,711	-15,329	-1,220	2,664	-6,777	-19	4,839	-4,636	-3,538	-14,373	482	-13,833	52,442

* Earnings Before Interest, Tax, Depreciation and Amortisation

	May 2023	May 2022	May 2021	May 2020	May 2019	May 2018	May 2017	May 2016	May 2015	May 2014	May 2013	May 2012	May 2011	May 2010
Tangible Assets	0	0	0	0	499	1,147	1,792	1,792	0	0	0	0	0	193
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	1,337	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	0	0	0	0	499	1,147	1,792	1,792	1,337	0	0	0	0	193
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	48,796	42,179	21,836	15,337	19,430	8,796	17,022	0	0	0	0	0	0	0
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash	0	0	0	0	0	0	0	17,022	14,152	17,552	21,038	38,580	37,089	53,364
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	48,796	42,179	21,836	15,337	19,430	8,796	17,022	17,022	14,152	17,552	21,038	38,580	37,089	53,364
total assets	48,796	42,179	21,836	15,337	19,929	9,943	18,814	18,814	15,489	17,552	21,038	38,580	37,089	53,557
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	47,423	42,303	37,116	15,288	17,540	10,478	11,650	11,650	13,176	10,613	10,629	14,043	12,867	12,842
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	47,423	42,303	37,116	15,288	17,540	10,478	11,650	11,650	13,176	10,613	10,629	14,043	12,867	12,842
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	1,120	354	1,276	1,276	0	69	97	1	196	3,082
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	0	0	0	0	1,120	354	1,276	1,276	0	69	97	1	196	3,082
total liabilities	47,423	42,303	37,116	15,288	18,660	10,832	12,926	12,926	13,176	10,682	10,726	14,044	13,063	15,924
net assets	1,373	-124	-15,280	49	1,269	-889	5,888	5,888	2,313	6,870	10,312	24,536	24,026	37,633
total shareholders funds	1,373	-124	-15,280	49	1,269	-889	5,888	5,888	2,313	6,870	10,312	24,536	24,026	37,633

	May 2023	May 2022	May 2021	May 2020	May 2019	May 2018	May 2017	May 2016	May 2015	May 2014	May 2013	May 2012	May 2011	May 2010
Operating Activities
Operating Profit	1,996	18,711	-15,329	-1,220	2,664	-6,777	-19	4,391	-4,636	-3,538	-14,373	482	-13,833	52,132
Depreciation	0	0	0	0	0	0	0	448	0	0	0	0	0	310
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-499	-3,555	0	0	-506	0	0	-894	0	0	0	-161	0	-14,634
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	6,617	20,343	6,499	-4,093	10,634	-8,226	17,022	0	0	0	0	0	0	0
Creditors	5,120	5,187	21,828	-2,252	7,062	-1,172	0	-1,526	2,563	-16	-3,414	1,176	25	12,842
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	0	0	0	621	-1,414	277	-17,041	2,419	-2,073	-3,554	-17,787	1,497	-13,808	50,650
Investing Activities
capital expenditure	0	0	0	499	648	645	0	-2,240	0	0	0	0	193	-503
Change in Investments	0	0	0	0	0	0	0	-1,337	1,337	0	0	0	0	0
cash flow from investments	0	0	0	499	648	645	0	-903	-1,337	0	0	0	193	-503
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	-1,120	766	-922	0	1,276	-69	-28	96	-195	-2,886	3,082
share issue	0	0	0	0	0	0	-2	0	0	0	0	0	0	2
interest	0	0	0	0	0	0	21	78	79	96	149	189	226	133
cash flow from financing	0	0	0	-1,120	766	-922	19	1,354	10	68	245	-6	-2,660	3,217
cash and cash equivalents
cash	0	0	0	0	0	0	-17,022	2,870	-3,400	-3,486	-17,542	1,491	-16,275	53,364
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	0	0	-17,022	2,870	-3,400	-3,486	-17,542	1,491	-16,275	53,364

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for blaide property management limited. Get real-time insights into blaide property management limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for blaide property management limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in CR8 area or any other competitors across 12 key performance metrics.

BLAIDE PROPERTY MANAGEMENT LIMITED group structure

Blaide Property Management Limited has no subsidiary companies.

Ultimate parent company

BLAIDE PROPERTY MANAGEMENT LIMITED

04341812

BLAIDE PROPERTY MANAGEMENT LIMITED Shareholders

blaide property management

100%

Blaide Property Management Limited currently has 2 directors. The longest serving directors include Mr Earle Livermore (Aug 2002) and Miss Bethany Livermore (Jan 2024).

officer	country	age	start	end	role
Mr Earle Livermore		65 years	Aug 2002	-	Director
Miss Bethany Livermore		28 years	Jan 2024	-	Director

P&L

May 2023

turnover

178.4k

+28%

operating profit

gross margin

14.3%

-3.17%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

May 2023

net assets

1.4k

-12.07%

total assets

48.8k

+0.16%

cash

net assets

Total assets minus all liabilities

Similar Companies

voltaire electrical ltd

laurel manor rtm company limited

ferndale court estates limited

1.5

lighting surrey ltd

1.5

essential site services limited

2.5

company number

04341812

Type

Private limited with Share Capital

industry

43210 - Electrical installation

68320 - Management of real estate on a fee or contract basis

incorporation date

December 2001

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

flintwest recruitment limited (August 2002)

last accounts submitted

May 2023

address

15 buttermere gardens, purley, surrey, CR8 1EJ

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to blaide property management limited.

blaide property management limited Company Information

blaide property management limited Estimated Valuation

blaide property management limited Estimated Valuation

blaide property management limited Estimated Valuation

Blaide Property Management Limited Overview

Blaide Property Management Limited Health Check

BLAIDE PROPERTY MANAGEMENT LIMITED financials

blaide property management limited Credit Report and Business Information

Blaide Property Management Limited Competitor Analysis

blaide property management limited Ownership

blaide property management limited directors

blaide property management limited company details

blaide property management limited Charges & Mortgages

blaide property management limited Companies House Filings - See Documents