tees financial limited

Live MatureSmallHigh

tees financial limited Company Information

Share TEES FINANCIAL LIMITED

Company Number

04342506

Directors

David Redfern

Ashton Hunt

View All

Shareholders

trusttees limited

Group Structure

View All

Industry

Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.

 

Registered Address

tees house 95 london road, bishops stortford, hertfordshire, CM23 3GW

tees financial limited Estimated Valuation

£4m

Pomanda estimates the enterprise value of TEES FINANCIAL LIMITED at £4m based on a Turnover of £3m and 1.33x industry multiple (adjusted for size and gross margin).

tees financial limited Estimated Valuation

£0

Pomanda estimates the enterprise value of TEES FINANCIAL LIMITED at £0 based on an EBITDA of £-440.4k and a 4.58x industry multiple (adjusted for size and gross margin).

tees financial limited Estimated Valuation

£7.5m

Pomanda estimates the enterprise value of TEES FINANCIAL LIMITED at £7.5m based on Net Assets of £5.7m and 1.31x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Tees Financial Limited Overview

Tees Financial Limited is a live company located in hertfordshire, CM23 3GW with a Companies House number of 04342506. It operates in the financial intermediation not elsewhere classified sector, SIC Code 64999. Founded in December 2001, it's largest shareholder is trusttees limited with a 100% stake. Tees Financial Limited is a mature, small sized company, Pomanda has estimated its turnover at £3m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Tees Financial Limited Health Check

Pomanda's financial health check has awarded Tees Financial Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

5 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £3m, make it smaller than the average company (£5.3m)

£3m - Tees Financial Limited

£5.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 20%, show it is growing at a faster rate (6.7%)

20% - Tees Financial Limited

6.7% - Industry AVG

production

Production

with a gross margin of 55.6%, this company has a comparable cost of product (55.6%)

55.6% - Tees Financial Limited

55.6% - Industry AVG

profitability

Profitability

an operating margin of -14.8% make it less profitable than the average company (9.1%)

-14.8% - Tees Financial Limited

9.1% - Industry AVG

employees

Employees

with 28 employees, this is above the industry average (12)

28 - Tees Financial Limited

12 - Industry AVG

paystructure

Pay Structure

on an average salary of £79.7k, the company has an equivalent pay structure (£79.7k)

£79.7k - Tees Financial Limited

£79.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £106.4k, this is less efficient (£217.3k)

£106.4k - Tees Financial Limited

£217.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 2 days, this is earlier than average (32 days)

2 days - Tees Financial Limited

32 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 6 days, this is quicker than average (41 days)

6 days - Tees Financial Limited

41 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Tees Financial Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 478 weeks, this is more cash available to meet short term requirements (29 weeks)

478 weeks - Tees Financial Limited

29 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 5.4%, this is a lower level of debt than the average (69.1%)

5.4% - Tees Financial Limited

69.1% - Industry AVG

TEES FINANCIAL LIMITED financials

EXPORTms excel logo

Tees Financial Limited's latest turnover from March 2024 is estimated at £3 million and the company has net assets of £5.7 million. According to their latest financial statements, Tees Financial Limited has 28 employees and maintains cash reserves of £3 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012May 2011May 2010
Turnover2,979,2762,244,2402,110,6981,729,1041,624,2681,910,1101,904,6361,635,3801,667,4651,206,526976,223886,399696,521855,225837,405
Other Income Or Grants
Cost Of Sales1,322,892940,808845,4981,2387,3686,9952,9285,000364,174
Gross Profit1,656,3841,303,4321,265,2001,729,1041,624,2681,910,1101,904,6361,635,3801,666,2271,199,158969,228883,471691,521855,225473,231
Admin Expenses2,096,8341,348,1531,136,5831,911,7251,645,7291,849,9901,575,4131,400,4921,641,7111,359,006980,447843,929652,281730,276390,857
Operating Profit-440,450-44,721128,617-182,621-21,46160,120329,223234,88824,516-159,848-11,21939,54239,240124,94982,374
Interest Payable2,0412274398236,4469,62642
Interest Receivable160,001124,13216,22021,1642618,48911,5142,1781,1711,0571,331630
Pre-Tax Profit-280,44979,411144,837-65,7195,079,57360,120329,180233,9326,559-157,960-9,04113,21340,297126,28082,962
Tax-15,088-27,51918,324-56,177-38,828-90,084-77,373-50,2952,3635565,657-8,060-26,362-17,442
Profit After Tax-280,44964,323117,318-47,3955,023,39621,292239,096156,559-43,736-155,597-8,48518,87032,23799,91865,520
Dividends Paid100,000100,000100,000
Retained Profit-280,44964,323117,318-47,3955,023,39621,292239,096156,559-43,736-155,597-8,48518,870-67,763-82-34,480
Employee Costs2,232,1161,702,5521,538,1441,227,5551,270,2711,155,446957,970862,482928,881973,297734,407563,173473,658528,667477,978
Number Of Employees282321212625222024262121212019
EBITDA*-440,450-43,841129,227-181,46915,119205,327473,932379,085275,930-159,317-8,22143,02841,841128,468151,748

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012May 2011May 2010
Tangible Assets8801,4902,6423,4755,6183,0944,2274,75914,84518,28919,05621,65722,514
Intangible Assets35,747178,811321,875464,939
Investments & Other720,0001,4651,4651,4651,4651,465
Debtors (Due After 1 year)679,000
Total Fixed Assets8801,490681,64239,222184,429324,969469,166724,75916,31019,75420,52123,12223,979
Stock & work in progress
Trade Debtors16,78012,60010,4866,59318,3404,9648,8248,51416,6918,47311,57211,6856,6881,9751,783
Group Debtors2,683,9902,907,6142,984,4203,183,2371,315,985998,823578,150105199
Misc Debtors344,304278,770335,7931,009,382940,460287,740319,124297,511240,762327,398198,523198,095152,131111,91499,703
Cash2,993,1453,102,1202,739,3701,585,9693,312,36783,015216,114300,224153,847102,534295,322269,541301,694418,987423,816
misc current assets
total current assets6,038,2196,301,1046,070,0695,785,1815,587,1521,374,5421,122,212606,249411,300438,405505,522479,520460,513532,876525,302
total assets6,038,2196,301,1046,070,9495,786,6716,268,7941,413,7641,306,641931,218880,4661,163,164521,832499,274481,034555,998549,281
Bank overdraft
Bank loan99,023
Trade Creditors 23,44712,6193,99311,00811,8717,22615,9753,55835025,8237,3274,1693,9551,532
Group/Directors Accounts201,509562,051382,134219,278309,930201,303200200572200200
other short term finances58,817
hp & lease commitments
other current liabilities301,852295,116267,91093,935267,474138,760224,097213,043181,406290,90288,82960,38960,87070,52665,201
total current liabilities325,299307,735271,903104,943539,671708,037622,206435,879491,686617,05196,35664,75865,39772,25865,401
loans128,597
hp & lease commitments
Accruals and Deferred Income
other liabilities50,000100,000150,000
provisions2,3632,9182,9093,2493,307
total long term liabilities50,000100,000278,5972,3632,9182,9093,2493,307
total liabilities325,299307,735271,903104,943539,671708,037622,206485,879591,686895,64898,71967,67668,30675,50768,708
net assets5,712,9205,993,3695,799,0465,681,7285,729,123705,727684,435445,339288,780267,516423,113431,598412,728480,491480,573
total shareholders funds5,712,9205,993,3695,799,0465,681,7285,729,123705,727684,435445,339288,780267,516423,113431,598412,728480,491480,573
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012May 2011May 2010
Operating Activities
Operating Profit-440,450-44,721128,617-182,621-21,46160,120329,223234,88824,516-159,848-11,21939,54239,240124,94982,374
Depreciation8806101,1528332,1431,6451,1331,0625312,9983,4862,6013,5193,919
Amortisation35,747143,064143,064143,064250,35265,455
Tax-15,088-27,51918,324-56,177-38,828-90,084-77,373-50,2952,3635565,657-8,060-26,362-17,442
Stock
Debtors-153,910-131,715-868,5131,245,4271,662,258385,429600,07348,572-78,418125,67122151,16044,93012,403101,486
Creditors10,8288,626-7,015-8634,645-8,74912,4173,208-25,47318,4963,1582142,4231,532
Accruals and Deferred Income6,73627,206173,975-173,539128,714-85,33711,05431,637-109,496202,07328,440-481-9,6565,32565,201
Deferred Taxes & Provisions-2,363-5559-340-583,307
Cash flow from operations-268,976108,6181,137,181-1,582,974-1,569,957-313,016-192,754287,985169,084-64,41923,157-2,733-18,72296,502101,328
Investing Activities
capital expenditure-4,169-715,821-725,090-2,719-2,662-1,101
Change in Investments-720,000718,5351,465
cash flow from investments-4,1694,179-1,443,625-2,719-2,662-2,566
Financing Activities
Bank loans-99,02399,023
Group/Directors Accounts-201,509-360,542179,917162,856-90,652108,627201,103-372372200
Other Short Term Loans -58,81758,817
Long term loans-128,597128,597
Hire Purchase and Lease Commitments
other long term liabilities-50,000-50,000-50,000150,000
share issue130,00065,000515,053
interest160,001124,13216,22019,123-227-43-956-17,9571,8882,1781,1711,0571,331588
cash flow from financing160,001254,13216,220-241,203-301,952179,917112,813-141,608-121,950580,6112,1787991,4291,331515,841
cash and cash equivalents
cash-108,975362,7501,153,401-1,726,3983,229,352-133,099-84,110146,37751,313-192,78825,781-32,153-117,293-4,829423,816
overdraft
change in cash-108,975362,7501,153,401-1,726,3983,229,352-133,099-84,110146,37751,313-192,78825,781-32,153-117,293-4,829423,816

tees financial limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for tees financial limited. Get real-time insights into tees financial limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Tees Financial Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for tees financial limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other small companies, companies in CM23 area or any other competitors across 12 key performance metrics.

tees financial limited Ownership

TEES FINANCIAL LIMITED group structure

Tees Financial Limited has no subsidiary companies.

Ultimate parent company

1 parent

TEES FINANCIAL LIMITED

04342506

TEES FINANCIAL LIMITED Shareholders

trusttees limited 100%

tees financial limited directors

Tees Financial Limited currently has 4 directors. The longest serving directors include Mr David Redfern (Dec 2001) and Mr Ashton Hunt (Jan 2016).

officercountryagestartendrole
Mr David Redfern67 years Dec 2001- Director
Mr Ashton HuntEngland57 years Jan 2016- Director
Mr Adrian Bedford57 years Apr 2018- Director
Mr James ApplebyUnited Kingdom58 years Dec 2018- Director

P&L

March 2024

turnover

3m

+33%

operating profit

-440.4k

0%

gross margin

55.6%

-4.27%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

5.7m

-0.05%

total assets

6m

-0.04%

cash

3m

-0.04%

net assets

Total assets minus all liabilities

tees financial limited company details

company number

04342506

Type

Private limited with Share Capital

industry

64999 - Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.

incorporation date

December 2001

age

24

incorporated

UK

ultimate parent company

accounts

Small Company

last accounts submitted

March 2024

previous names

tee financial plc (December 2014)

accountant

-

auditor

PRICE BAILEY LLP

address

tees house 95 london road, bishops stortford, hertfordshire, CM23 3GW

Bank

BARCLAYS BANK PLC

Legal Advisor

-

tees financial limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to tees financial limited. Currently there are 1 open charges and 2 have been satisfied in the past.

tees financial limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for TEES FINANCIAL LIMITED. This can take several minutes, an email will notify you when this has completed.

tees financial limited Companies House Filings - See Documents

datedescriptionview/download