spring petroleum company ltd

spring petroleum company ltd Company Information

Share SPRING PETROLEUM COMPANY LTD
Live 
MatureSmallDeclining

Company Number

04342974

Industry

Retail sale of automotive fuel in specialised stores

 

Shareholders

zain investments ltd

Group Structure

View All

Contact

Registered Address

10 bricket road, st albans, hertfordshire, AL1 3JX

spring petroleum company ltd Estimated Valuation

£1.6m

Pomanda estimates the enterprise value of SPRING PETROLEUM COMPANY LTD at £1.6m based on a Turnover of £1.3m and 1.21x industry multiple (adjusted for size and gross margin).

spring petroleum company ltd Estimated Valuation

£19.5m

Pomanda estimates the enterprise value of SPRING PETROLEUM COMPANY LTD at £19.5m based on an EBITDA of £1.6m and a 12.54x industry multiple (adjusted for size and gross margin).

spring petroleum company ltd Estimated Valuation

£68.4m

Pomanda estimates the enterprise value of SPRING PETROLEUM COMPANY LTD at £68.4m based on Net Assets of £32.9m and 2.08x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Spring Petroleum Company Ltd Overview

Spring Petroleum Company Ltd is a live company located in hertfordshire, AL1 3JX with a Companies House number of 04342974. It operates in the retail sale of automotive fuel in specialised stores sector, SIC Code 47300. Founded in December 2001, it's largest shareholder is zain investments ltd with a 100% stake. Spring Petroleum Company Ltd is a mature, small sized company, Pomanda has estimated its turnover at £1.3m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Spring Petroleum Company Ltd Health Check

Pomanda's financial health check has awarded Spring Petroleum Company Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

3 Weak

size

Size

annual sales of £1.3m, make it smaller than the average company (£28.1m)

£1.3m - Spring Petroleum Company Ltd

£28.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -7%, show it is growing at a slower rate (10.1%)

-7% - Spring Petroleum Company Ltd

10.1% - Industry AVG

production

Production

with a gross margin of 100%, this company has a lower cost of product (13.3%)

100% - Spring Petroleum Company Ltd

13.3% - Industry AVG

profitability

Profitability

an operating margin of 77.1% make it more profitable than the average company (3.9%)

77.1% - Spring Petroleum Company Ltd

3.9% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (68)

2 - Spring Petroleum Company Ltd

68 - Industry AVG

paystructure

Pay Structure

on an average salary of £19.5k, the company has an equivalent pay structure (£19.5k)

£19.5k - Spring Petroleum Company Ltd

£19.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £654.5k, this is more efficient (£402.8k)

£654.5k - Spring Petroleum Company Ltd

£402.8k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Spring Petroleum Company Ltd

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Spring Petroleum Company Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Spring Petroleum Company Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Spring Petroleum Company Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 41.2%, this is a lower level of debt than the average (50.3%)

41.2% - Spring Petroleum Company Ltd

50.3% - Industry AVG

SPRING PETROLEUM COMPANY LTD financials

EXPORTms excel logo

Spring Petroleum Company Ltd's latest turnover from December 2023 is £1.3 million and the company has net assets of £32.9 million. According to their latest financial statements, we estimate that Spring Petroleum Company Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Apr 2018Apr 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover1,309,0001,390,0001,614,0001,625,0001,653,00013,768,000114,517,000117,724,00075,464,99234,222,54135,612,06134,737,31836,946,69132,839,22431,668,175
Other Income Or Grants000000000000000
Cost Of Sales0000012,868,000106,512,000109,107,00069,681,16731,881,34033,412,29432,465,01234,255,99730,490,17729,057,928
Gross Profit1,309,0001,390,0001,614,0001,625,0001,653,000900,0008,005,0008,617,0005,783,8252,341,2012,199,7672,272,3062,690,6942,349,0472,610,247
Admin Expenses300,000666,000591,000639,000890,000257,0007,785,0006,463,0003,584,0251,961,2951,762,1171,981,2432,328,8772,087,8542,089,729
Operating Profit1,009,000724,0001,023,000986,000763,000643,000220,0002,154,0002,199,800379,906437,650291,063361,817261,193520,518
Interest Payable00511,000674,000491,000196,0000270,000244,94164,67465,47548,73088,47025,08624,759
Interest Receivable000000000000000
Pre-Tax Profit1,009,000724,000512,000312,000272,000447,000220,0001,730,0008,336,783315,232372,175242,333273,347236,107495,759
Tax000410,000-97,000-220,000-502,000-533,000-451,632-141,043-37,843-110,614-97,388-94,264-113,229
Profit After Tax1,009,000724,000512,000722,000175,000227,000-282,0001,197,0007,885,151174,189334,332131,719175,959141,843382,530
Dividends Paid000000075,000060,0000000120,000
Retained Profit1,009,000724,000512,000722,000175,000227,000-282,0001,122,0007,885,151114,189334,332131,719175,959141,843262,530
Employee Costs38,99035,65050,60662,9560499,0003,314,0003,437,0002,125,194896,862834,0291,037,1441,476,8221,342,3971,521,337
Number Of Employees2234323269274197117114123196139173,865
EBITDA*1,557,0001,390,0001,612,0001,581,0001,589,0001,386,0001,402,0003,066,0002,821,856777,571835,164704,485806,139650,768694,883

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Apr 2018Apr 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets33,106,00035,402,00041,362,00041,951,00042,546,00022,967,00022,515,00042,986,00036,020,4649,786,2329,996,32410,440,38410,667,38910,526,18610,300,572
Intangible Assets00000000000000500
Investments & Other0000000116,0002,880,2822,705,5812,705,5811,548,8811,548,88100
Debtors (Due After 1 year)000000000618,229729,132708,432732,1682,413,6722,461,413
Total Fixed Assets33,106,00035,402,00041,362,00041,951,00042,546,00022,967,00022,515,00043,102,00038,900,74613,110,04213,431,03712,697,69712,948,43812,939,85812,762,485
Stock & work in progress0000002,380,0002,053,0002,490,194595,582679,045772,909849,648802,781874,879
Trade Debtors000029,00052,000971,000954,000524,330248,972293,764257,331331,995147,037154,257
Group Debtors22,790,00019,734,00012,951,00011,831,00010,235,0000000000000
Misc Debtors000069,00089,000388,000279,0001,680,92000000513,770
Cash01,00098,000118,00021,000149,0005,770,0004,579,0003,874,3961,293,3791,701,1251,318,3702,056,7321,711,9761,712,793
misc current assets000000000000000
total current assets22,790,00019,735,00013,049,00011,949,00010,354,000290,0009,509,0007,865,0008,569,8402,137,9332,673,9342,348,6103,238,3752,661,7943,255,699
total assets55,896,00055,137,00054,411,00053,900,00052,900,00023,257,00032,024,00050,967,00047,470,58615,247,97516,104,97115,046,30716,186,81315,601,65216,018,184
Bank overdraft0000000000488,616563,4761,272,540702,684846,447
Bank loan000000000435,000435,000350,000371,930383,49233,492
Trade Creditors 16,579,00016,579,000009,000293,0006,854,0006,097,0005,438,7291,953,5272,044,7061,655,7561,823,7921,618,8971,596,102
Group/Directors Accounts0016,577,00016,578,00015,871,000196,000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities000022,000207,0001,840,0001,663,0001,719,081374,415391,314365,219388,414384,800526,827
total current liabilities16,579,00016,579,00016,577,00016,578,00015,902,000696,0008,694,0007,760,0007,157,8102,762,9423,359,6362,934,4513,856,6763,089,8733,002,868
loans000006,675,0007,719,0007,285,00012,600,0001,488,7501,923,7501,575,0001,925,0002,296,9302,957,422
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000001,012,59835,40000000
provisions6,438,0007,068,0007,567,0006,485,0006,432,0002,332,0002,284,0005,852,0004,528,1901,403,94661,978111,581111,58197,25282,140
total long term liabilities6,438,0007,068,0007,567,0006,485,0006,432,0009,007,00010,003,00013,137,00018,140,7882,928,0961,985,7281,686,5812,036,5812,394,1823,039,562
total liabilities23,017,00023,647,00024,144,00023,063,00022,334,0009,703,00018,697,00020,897,00025,298,5985,691,0385,345,3644,621,0325,893,2575,484,0556,042,430
net assets32,879,00031,490,00030,267,00030,837,00030,566,00013,554,00013,327,00030,070,00022,171,9889,556,93710,759,60710,425,27510,293,55610,117,5979,975,754
total shareholders funds32,879,00031,490,00030,267,00030,837,00030,566,00013,554,00013,327,00030,070,00022,171,9889,556,93710,759,60710,425,27510,293,55610,117,5979,975,754
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Apr 2018Apr 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit1,009,000724,0001,023,000986,000763,000643,000220,0002,154,0002,199,800379,906437,650291,063361,817261,193520,518
Depreciation548,000666,000589,000595,000826,000743,0001,182,000912,000622,056397,665397,514413,422444,322389,075173,865
Amortisation0000000000000500500
Tax000410,000-97,000-220,000-502,000-533,000-451,632-141,043-37,843-110,614-97,388-94,264-113,229
Stock00000-2,053,000327,000-437,1941,894,612-83,463-93,864-76,73946,867-72,098874,879
Debtors3,056,0006,783,0001,120,0001,498,00010,192,000-1,092,000126,000-972,2501,338,049-155,69557,133-98,400-1,496,546-568,7313,129,440
Creditors016,579,0000-9,000-284,000-5,804,000757,000658,2713,485,202-91,179388,950-168,036204,89522,7951,596,102
Accruals and Deferred Income000-22,000-185,000-1,456,000177,000-56,0811,344,666-16,89926,095-23,1953,614-142,027526,827
Deferred Taxes & Provisions-630,000-499,0001,082,00053,0004,100,000-3,520,000-3,568,0001,323,8103,124,2441,341,968-49,603014,32915,11282,140
Cash flow from operations-2,129,00010,687,0001,574,000515,000-5,069,000-6,469,000-2,187,0005,868,4447,091,6752,109,5761,199,494577,7792,381,2681,093,213-1,217,596
Investing Activities
capital expenditure1,748,0005,294,00000-20,405,00019,276,00019,289,000-7,877,536-8,224,941-187,573-1,110,154-186,417-2,134,406-614,689-411,073
Change in Investments00000-116,000-116,000-2,764,282174,70101,156,70001,548,88100
cash flow from investments1,748,0005,294,00000-20,405,00019,392,00019,405,000-5,113,254-8,399,642-187,573-2,266,854-186,417-3,683,287-614,689-411,073
Financing Activities
Bank loans00000000-435,000085,000-21,930-11,562350,00033,492
Group/Directors Accounts0-16,577,000-1,000707,00015,675,000196,000000000000
Other Short Term Loans 000000000000000
Long term loans0000-6,675,000-610,000434,000-5,315,00011,111,250-435,000348,750-350,000-371,930-660,4922,957,422
Hire Purchase and Lease Commitments000000000000000
other long term liabilities0000000-1,012,598977,19835,40000000
share issue380,000499,000-1,082,000-451,00016,837,000-16,743,000-16,461,0006,776,0124,729,900-1,316,85900009,713,224
interest00-511,000-674,000-491,000-196,0000-270,000-244,941-64,674-65,475-48,730-88,470-25,086-24,759
cash flow from financing380,000-16,078,000-1,594,000-418,00025,346,000-17,353,000-16,027,000178,41416,138,407-1,781,133368,275-420,660-471,962-335,57812,679,379
cash and cash equivalents
cash-1,000-97,000-20,00097,000-128,000-4,430,0001,191,000704,6042,581,017-407,746382,755-738,362344,756-8171,712,793
overdraft000000000-488,616-74,860-709,064569,856-143,763846,447
change in cash-1,000-97,000-20,00097,000-128,000-4,430,0001,191,000704,6042,581,01780,870457,615-29,298-225,100142,946866,346

spring petroleum company ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for spring petroleum company ltd. Get real-time insights into spring petroleum company ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Spring Petroleum Company Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for spring petroleum company ltd by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in AL1 area or any other competitors across 12 key performance metrics.

spring petroleum company ltd Ownership

SPRING PETROLEUM COMPANY LTD group structure

Spring Petroleum Company Ltd has no subsidiary companies.

Ultimate parent company

ZAIN INVESTMENTS LTD (DISS)

#0072580

1 parent

SPRING PETROLEUM COMPANY LTD

04342974

SPRING PETROLEUM COMPANY LTD Shareholders

zain investments ltd 100%

spring petroleum company ltd directors

Spring Petroleum Company Ltd currently has 4 directors. The longest serving directors include Mr Simon Lane (Nov 2018) and Mr William Bannister (Nov 2018).

officercountryagestartendrole
Mr Simon LaneUnited Kingdom61 years Nov 2018- Director
Mr William BannisterUnited Kingdom57 years Nov 2018- Director
Mr Jeremy ClarkeEngland61 years Nov 2018- Director
Mr Thomas BiggartUnited Kingdom58 years Mar 2019- Director

P&L

December 2023

turnover

1.3m

-6%

operating profit

1m

+39%

gross margin

100%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

32.9m

+0.04%

total assets

55.9m

+0.01%

cash

0

-1%

net assets

Total assets minus all liabilities

spring petroleum company ltd company details

company number

04342974

Type

Private limited with Share Capital

industry

47300 - Retail sale of automotive fuel in specialised stores

incorporation date

December 2001

age

24

incorporated

UK

ultimate parent company

ZAIN INVESTMENTS LTD (DISS)

accounts

Audit Exemption Subsidiary

last accounts submitted

December 2023

previous names

N/A

accountant

MOTOR FUEL GROUP

auditor

-

address

10 bricket road, st albans, hertfordshire, AL1 3JX

Bank

NATIONAL WESTMINSTER BANK PLC

Legal Advisor

-

spring petroleum company ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 24 charges/mortgages relating to spring petroleum company ltd. Currently there are 0 open charges and 24 have been satisfied in the past.

spring petroleum company ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SPRING PETROLEUM COMPANY LTD. This can take several minutes, an email will notify you when this has completed.

spring petroleum company ltd Companies House Filings - See Documents

datedescriptionview/download