step solutions limited

step solutions limited Company Information

Share STEP SOLUTIONS LIMITED
Live 
MatureSmallRapid

Company Number

04343021

Industry

Management consultancy activities (other than financial management)

 

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Shareholders

anthony peter lahert

patricia ann lahert

Group Structure

View All

Contact

Registered Address

woodside, hedgerley hill, hedgerley, buckinghamshire, SL2 3RL

step solutions limited Estimated Valuation

£1.2m

Pomanda estimates the enterprise value of STEP SOLUTIONS LIMITED at £1.2m based on a Turnover of £824.1k and 1.48x industry multiple (adjusted for size and gross margin).

step solutions limited Estimated Valuation

£502.2k

Pomanda estimates the enterprise value of STEP SOLUTIONS LIMITED at £502.2k based on an EBITDA of £122.9k and a 4.09x industry multiple (adjusted for size and gross margin).

step solutions limited Estimated Valuation

£624.1k

Pomanda estimates the enterprise value of STEP SOLUTIONS LIMITED at £624.1k based on Net Assets of £284.2k and 2.2x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Step Solutions Limited Overview

Step Solutions Limited is a live company located in hedgerley, SL2 3RL with a Companies House number of 04343021. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in December 2001, it's largest shareholder is anthony peter lahert with a 60% stake. Step Solutions Limited is a mature, small sized company, Pomanda has estimated its turnover at £824.1k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Step Solutions Limited Health Check

Pomanda's financial health check has awarded Step Solutions Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

5 Strong

positive_score

1 Regular

positive_score

4 Weak

size

Size

annual sales of £824.1k, make it larger than the average company (£669.3k)

£824.1k - Step Solutions Limited

£669.3k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 30%, show it is growing at a faster rate (7.7%)

30% - Step Solutions Limited

7.7% - Industry AVG

production

Production

with a gross margin of 30.2%, this company has a higher cost of product (66.8%)

30.2% - Step Solutions Limited

66.8% - Industry AVG

profitability

Profitability

an operating margin of 14.9% make it less profitable than the average company (19.2%)

14.9% - Step Solutions Limited

19.2% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - Step Solutions Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £40.4k, the company has an equivalent pay structure (£40.4k)

£40.4k - Step Solutions Limited

£40.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £412k, this is more efficient (£147.2k)

£412k - Step Solutions Limited

£147.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 179 days, this is later than average (47 days)

179 days - Step Solutions Limited

47 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 73 days, this is slower than average (32 days)

73 days - Step Solutions Limited

32 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Step Solutions Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Step Solutions Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 33.8%, this is a lower level of debt than the average (58%)

33.8% - Step Solutions Limited

58% - Industry AVG

STEP SOLUTIONS LIMITED financials

EXPORTms excel logo

Step Solutions Limited's latest turnover from March 2024 is estimated at £824.1 thousand and the company has net assets of £284.2 thousand. According to their latest financial statements, Step Solutions Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover824,088531,033250,338374,358435,536250,892393,555103,79567,09579,68086,65076,14041,01458,10095,410
Other Income Or Grants000000000000000
Cost Of Sales575,433373,182177,741262,569306,782175,188269,77469,03946,23356,23260,83453,10127,90139,27664,732
Gross Profit248,656157,85072,598111,788128,75475,704123,78134,75620,86223,44825,81723,03913,11318,82330,678
Admin Expenses125,78860,792132,385124,379-26,09999,75721,69523,38227,41023,67229,59127,464-7,49114,4036,980
Operating Profit122,86897,058-59,787-12,591154,853-24,053102,08611,374-6,548-224-3,774-4,42520,6044,42023,698
Interest Payable000000005,11910,3215,202005,1775,177
Interest Receivable000000023517710576684117
Pre-Tax Profit122,86897,058-59,787-12,591154,853-24,053102,08611,398-11,616-10,468-8,872-4,34920,672-71618,538
Tax-30,717-18,44100-29,4220-19,396-2,2790000-5,3750-5,190
Profit After Tax92,15178,617-59,787-12,591125,431-24,05382,6909,118-11,616-10,468-8,872-4,34915,297-71613,347
Dividends Paid000000000000000
Retained Profit92,15178,617-59,787-12,591125,431-24,05382,6909,118-11,616-10,468-8,872-4,34915,297-71613,347
Employee Costs80,89876,15174,15168,22168,84338,42871,96936,78137,70737,74937,59737,14336,37734,80837,394
Number Of Employees222221211111111
EBITDA*122,86897,058-59,787-12,591154,853-24,053102,08611,374-5,8585,1082,3012,29627,82612,22031,970

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets24,93237,3941331952884266339431,405202,362207,694213,769220,490225,495231,221
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets24,93237,3941331952884266339431,405202,362207,694213,769220,490225,495231,221
Stock & work in progress000000000000000
Trade Debtors404,259277,235135,854206,073218,73794,991151,74133,25416,40216,40216,40216,4027,10410,97720,343
Group Debtors000000000000000
Misc Debtors000000000000000
Cash0000000018,7731,55429,11212,76017,5619,4436,824
misc current assets000000000000000
total current assets404,259277,235135,854206,073218,73794,991151,74133,25435,17517,95645,51429,16224,66520,42027,167
total assets429,191314,629135,987206,268219,02595,417152,37434,19736,580220,318253,208242,931245,155245,915258,388
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 116,51589,09622,55633,05033,21635,03967,94332,45643,75758,38278,23056,54951,93065,57477,150
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities000000000000000
total current liabilities116,51589,09622,55633,05033,21635,03967,94332,45643,75758,38278,23056,54951,93065,57477,150
loans000000000157,497160,071000159,296
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities28,47733,485000000000162,603165,097167,5108,395
provisions000000000000000
total long term liabilities28,47733,4850000000157,497160,071162,603165,097167,510167,691
total liabilities144,992122,58122,55633,05033,21635,03967,94332,45643,757215,879238,301219,152217,027233,084244,841
net assets284,199192,048113,431173,218185,80960,37884,4311,741-7,1774,43914,90723,77928,12812,83113,547
total shareholders funds284,199192,048113,431173,218185,80960,37884,4311,741-7,1774,43914,90723,77928,12812,83113,547
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit122,86897,058-59,787-12,591154,853-24,053102,08611,374-6,548-224-3,774-4,42520,6044,42023,698
Depreciation000000006905,3326,0756,7217,2227,8008,272
Amortisation000000000000000
Tax-30,717-18,44100-29,4220-19,396-2,2790000-5,3750-5,190
Stock000000000000000
Debtors127,024141,381-70,219-12,664123,746-56,750118,48716,8520009,298-3,873-9,36620,343
Creditors27,41966,540-10,494-166-1,823-32,90435,487-11,301-14,625-19,84821,6814,619-13,644-11,57677,150
Accruals and Deferred Income000000000000000
Deferred Taxes & Provisions000000000000000
Cash flow from operations-7,4543,776-62-93-138-207-310-19,058-20,483-14,74023,982-2,38312,68010,01083,587
Investing Activities
capital expenditure12,462-37,2616293138207310462200,267000-2,217-2,074-239,493
Change in Investments000000000000000
cash flow from investments12,462-37,2616293138207310462200,267000-2,217-2,074-239,493
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans00000000-157,497-2,574160,07100-159,296159,296
Hire Purchase and Lease Commitments000000000000000
other long term liabilities-5,00833,48500000000-162,603-2,494-2,413159,1158,395
share issue0000000-200000000200
interest000000023-5,068-10,244-5,0977668-5,136-5,160
cash flow from financing-5,00833,48500000-177-162,565-12,818-7,629-2,418-2,345-5,317162,731
cash and cash equivalents
cash0000000-18,77317,219-27,55816,352-4,8018,1182,6196,824
overdraft000000000000000
change in cash0000000-18,77317,219-27,55816,352-4,8018,1182,6196,824

step solutions limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for step solutions limited. Get real-time insights into step solutions limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Step Solutions Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for step solutions limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in SL2 area or any other competitors across 12 key performance metrics.

step solutions limited Ownership

STEP SOLUTIONS LIMITED group structure

Step Solutions Limited has no subsidiary companies.

Ultimate parent company

STEP SOLUTIONS LIMITED

04343021

STEP SOLUTIONS LIMITED Shareholders

anthony peter lahert 60%
patricia ann lahert 40%

step solutions limited directors

Step Solutions Limited currently has 1 director, Mr Anthony Lahert serving since Dec 2001.

officercountryagestartendrole
Mr Anthony LahertUnited Kingdom72 years Dec 2001- Director

P&L

March 2024

turnover

824.1k

+55%

operating profit

122.9k

0%

gross margin

30.2%

+1.51%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

284.2k

+0.48%

total assets

429.2k

+0.36%

cash

0

0%

net assets

Total assets minus all liabilities

step solutions limited company details

company number

04343021

Type

Private limited with Share Capital

industry

70229 - Management consultancy activities (other than financial management)

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

December 2001

age

24

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

woodside, hedgerley hill, hedgerley, buckinghamshire, SL2 3RL

Bank

-

Legal Advisor

-

step solutions limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to step solutions limited. Currently there are 2 open charges and 0 have been satisfied in the past.

step solutions limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for STEP SOLUTIONS LIMITED. This can take several minutes, an email will notify you when this has completed.

step solutions limited Companies House Filings - See Documents

datedescriptionview/download