Landmark Housing Group Limited

POWER SEARCH PRICING

SOLUTIONS

landmark housing group limited Company Information

Live

MatureMidRapid

Company Number

04346271

Website

http://v3.expresslodging.co.uk

Registered Address

251 ilford lane, ilford, essex, IG1 2SB

Industry

Hotels and similar accommodation

Buying and selling of own real estate

Telephone

02085546544

Next Accounts Due

March 2025

Group Structure

View All

Directors

Abdul Wahid12 Years

Ikram Wahid6 Years

Shareholders

abdul wahid 100%

landmark housing group limited Estimated Valuation

£16.5m

Pomanda estimates the enterprise value of LANDMARK HOUSING GROUP LIMITED at £16.5m based on a Turnover of £10.6m and 1.55x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Landmark Housing Group Limited is a live company located in essex, IG1 2SB with a Companies House number of 04346271. It operates in the hotels and similar accommodation sector, SIC Code 55100. Founded in January 2002, it's largest shareholder is abdul wahid with a 100% stake. Landmark Housing Group Limited is a mature, mid sized company, Pomanda has estimated its turnover at £10.6m with rapid growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Landmark Housing Group Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 5 areas for improvement. Company Health Check FAQs

Health Rating4.5out of 5

5 Strong

1 Regular

5 Weak

Size

annual sales of £10.6m, make it larger than the average company (£2.9m)

Growth

3 year (CAGR) sales growth of 290%, show it is growing at a faster rate (2.4%)

EXPORT

Landmark Housing Group Limited's latest turnover from June 2023 is estimated at £10.6 million and the company has net assets of £5.3 million. According to their latest financial statements, Landmark Housing Group Limited has 3 employees and maintains cash reserves of £679.9 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Jun 2023	Jun 2022	Jun 2021	Jun 2020	Jun 2019	Jun 2018	Jun 2017	Jun 2016	Jun 2015	Jun 2014	Jun 2013	Jun 2012	Jun 2011	Jun 2010
Turnover	10,647,325	5,477,216	3,911,964	180,027	164,275	516,658	441,728	274,161	1,426,878	1,286,901	658,339	1,014,624	2,274,186	945,470
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	6,782,594	3,620,272	3,152,594	122,608	107,240	337,826	292,058	177,922	633,553	151,224	448,932	692,479	1,560,889	656,742
Gross Profit	3,864,732	1,856,944	759,371	57,419	57,035	1,046,924	871,269	96,239	793,325	1,135,677	209,408	322,145	713,297	288,728
Admin Expenses	2,236,331	1,060,161	-205,982	-206,320	-227,692	706,663	557,476	-294,564	528,394	846,283	-85,497	-33,256	646,130	-181,358
Operating Profit	1,628,401	796,783	965,353	263,739	284,727	340,261	313,793	390,803	264,931	289,394	294,905	355,401	67,167	470,086
Interest Payable	0	0	0	0	0	63,077	67,411	74,900	43,760	51,188	84,500	0	0	0
Interest Receivable	23,599	3,875	572	537	1,448	0	0	1,078	0	0	4,078	2,172	777	482
Pre-Tax Profit	1,652,000	800,658	965,925	264,277	286,175	277,184	246,382	316,981	221,171	239,210	214,483	357,572	67,945	470,568
Tax	-413,000	-152,125	-183,526	-50,213	-54,373	-51,240	-40,289	-63,396	-70,493	-57,806	-49,331	-85,817	-17,666	-131,759
Profit After Tax	1,239,000	648,533	782,399	214,064	231,802	225,944	206,093	253,585	150,678	181,404	165,152	271,755	50,279	338,809
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	1,239,000	648,533	782,399	214,064	231,802	225,944	206,093	253,585	150,678	181,404	165,152	271,755	50,279	338,809
Employee Costs	90,997	86,373	81,354	87,025	87,255	84,917	132,553	138,427	76,423	471,143	126,459	196,246	446,728	198,020
Number Of Employees	3	3	3	3	3	3	5	5	10	9	5	8	18	8
EBITDA*	1,722,311	890,693	1,059,263	357,649	370,936	422,143	380,403	390,803	349,743	366,833	368,568	422,252	122,531	521,051

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Jun 2023	Jun 2022	Jun 2021	Jun 2020	Jun 2019	Jun 2018	Jun 2017	Jun 2016	Jun 2015	Jun 2014	Jun 2013	Jun 2012	Jun 2011	Jun 2010
Tangible Assets	4,896,452	4,990,362	5,084,272	5,178,182	5,227,092	5,243,632	5,238,156	4,639,334	1,852,230	3,058,372	3,008,298	2,961,475	3,001,077	3,015,922
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	1,411,300	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	4,896,452	4,990,362	5,084,272	5,178,182	5,227,092	5,243,632	5,238,156	4,639,334	3,263,530	3,058,372	3,008,298	2,961,475	3,001,077	3,015,922
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	3,163,270	1,830,083	1,339,369	0	18,040	130,691	82,588	33,116	481,967	26,835	81,879	125,707	308,660	137,122
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash	679,852	264,107	355,896	787,200	287,623	98,600	246,912	158,265	273,000	892,898	880,717	750,492	118,139	192,769
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	3,843,122	2,094,190	1,695,265	787,200	305,663	229,291	329,500	191,381	754,967	919,733	962,596	876,199	426,799	329,891
total assets	8,739,574	7,084,552	6,779,537	5,965,382	5,532,755	5,472,923	5,567,656	4,830,715	4,018,497	3,978,105	3,970,894	3,837,674	3,427,876	3,345,813
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	625,098	445,896	491,673	249,939	185,286	86,147	211,990	132,205	102,288	49,349	170,895	202,827	64,784	33,000
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	79,428	92,728	0	0	0	0
total current liabilities	625,098	445,896	491,673	249,939	185,286	181,126	211,990	132,205	181,716	142,077	170,895	202,827	64,784	33,000
loans	0	0	0	0	0	0	0	0	2,304,604	2,454,625	2,600,000	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	2,780,879	2,544,059	2,841,800	3,051,778	2,897,868	3,073,998	3,363,811	2,912,748	0	0	0	2,600,000	2,600,000	2,600,000
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	2,780,879	2,544,059	2,841,800	3,051,778	2,897,868	3,073,998	3,363,811	2,912,748	2,304,604	2,454,625	2,600,000	2,600,000	2,600,000	2,600,000
total liabilities	3,405,977	2,989,955	3,333,473	3,301,717	3,083,154	3,255,124	3,575,801	3,044,953	2,486,320	2,596,702	2,770,895	2,802,827	2,664,784	2,633,000
net assets	5,333,597	4,094,597	3,446,064	2,663,665	2,449,601	2,217,799	1,991,855	1,785,762	1,532,177	1,381,403	1,199,999	1,034,847	763,092	712,813
total shareholders funds	5,333,597	4,094,597	3,446,064	2,663,665	2,449,601	2,217,799	1,991,855	1,785,762	1,532,177	1,381,403	1,199,999	1,034,847	763,092	712,813

	Jun 2023	Jun 2022	Jun 2021	Jun 2020	Jun 2019	Jun 2018	Jun 2017	Jun 2016	Jun 2015	Jun 2014	Jun 2013	Jun 2012	Jun 2011	Jun 2010
Operating Activities
Operating Profit	1,628,401	796,783	965,353	263,739	284,727	340,261	313,793	390,803	264,931	289,394	294,905	355,401	67,167	470,086
Depreciation	93,910	93,910	93,910	93,910	86,209	81,882	66,610	0	84,812	77,439	73,663	66,851	55,364	50,965
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-413,000	-152,125	-183,526	-50,213	-54,373	-51,240	-40,289	-63,396	-70,493	-57,806	-49,331	-85,817	-17,666	-131,759
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	1,333,187	490,714	1,339,369	-18,040	-112,651	48,103	49,472	-448,851	455,132	-55,044	-43,828	-182,953	171,538	137,122
Creditors	179,202	-45,777	241,734	64,653	99,139	-125,843	79,785	29,917	52,939	-121,546	-31,932	138,043	31,784	33,000
Accruals and Deferred Income	0	0	0	0	0	0	0	-79,428	-13,300	92,728	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	155,326	202,077	-221,898	390,129	528,353	196,957	370,427	726,747	-136,243	335,253	331,133	657,431	-34,889	285,170
Investing Activities
capital expenditure	0	0	0	-45,000	-69,669	-87,358	-665,432	-2,787,104	1,121,330	-127,513	-120,486	-27,249	-40,519	-3,066,887
Change in Investments	0	0	0	0	0	0	0	-1,411,300	1,411,300	0	0	0	0	0
cash flow from investments	0	0	0	-45,000	-69,669	-87,358	-665,432	-1,375,804	-289,970	-127,513	-120,486	-27,249	-40,519	-3,066,887
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	-2,304,604	-150,021	-145,375	2,600,000	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	236,820	-297,741	-209,978	153,910	-176,130	-289,813	451,063	2,912,748	0	0	-2,600,000	0	0	2,600,000
share issue	0	0	0	0	0	0	0	0	96	0	0	0	0	374,004
interest	23,599	3,875	572	537	1,448	-63,077	-67,411	-73,822	-43,760	-51,188	-80,422	2,172	777	482
cash flow from financing	260,419	-293,866	-209,406	154,447	-174,682	-352,890	383,652	534,322	-193,685	-196,563	-80,422	2,172	777	2,974,486
cash and cash equivalents
cash	415,745	-91,789	-431,304	499,577	189,023	-148,312	88,647	-114,735	-619,898	12,181	130,225	632,353	-74,630	192,769
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	415,745	-91,789	-431,304	499,577	189,023	-148,312	88,647	-114,735	-619,898	12,181	130,225	632,353	-74,630	192,769

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for landmark housing group limited. Get real-time insights into landmark housing group limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for landmark housing group limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

LANDMARK HOUSING GROUP LIMITED group structure

Landmark Housing Group Limited has 2 subsidiary companies.

Ultimate parent company

LANDMARK HOUSING GROUP LIMITED

04346271

2 subsidiaries

CENTURY 21 PROPERTIES LIMITED

10666992

CENTURY 21 HOLDINGS LIMITED

10667544

LANDMARK HOUSING GROUP LIMITED Shareholders

abdul wahid

100%

Landmark Housing Group Limited currently has 2 directors. The longest serving directors include Mr Abdul Wahid (Dec 2011) and Mr Ikram Wahid (Mar 2018).

officer	country	age	start	end	role
Mr Abdul Wahid	England	70 years	Dec 2011	-	Director
Mr Ikram Wahid	England	46 years	Mar 2018	-	Director

P&L

June 2023

turnover

10.6m

+94%

operating profit

1.6m

gross margin

36.3%

+7.06%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2023

net assets

5.3m

+0.3%

total assets

8.7m

+0.23%

cash

679.9k

+1.57%

net assets

Total assets minus all liabilities

Similar Companies

Agree?

ktf property ltd

ebury 106 limited

clarendon house capital ltd

greenhouse invest ltd

j.h. bloomfield & son limited

3.5

company number

04346271

Type

Private limited with Share Capital

industry

55100 - Hotels and similar accommodation

68100 - Buying and selling of own real estate

incorporation date

January 2002

age

accounts

Audited Abridged

ultimate parent company

None

previous names

N/A

incorporated

address

251 ilford lane, ilford, essex, IG1 2SB

last accounts submitted

June 2023

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 11 charges/mortgages relating to landmark housing group limited. Currently there are 9 open charges and 2 have been satisfied in the past.

landmark housing group limited Company Information

landmark housing group limited Estimated Valuation

landmark housing group limited Estimated Valuation

landmark housing group limited Estimated Valuation

Landmark Housing Group Limited Overview

Landmark Housing Group Limited Health Check

LANDMARK HOUSING GROUP LIMITED financials

landmark housing group limited Credit Report and Business Information

Landmark Housing Group Limited Competitor Analysis

landmark housing group limited Ownership

landmark housing group limited directors

landmark housing group limited company details

landmark housing group limited Charges & Mortgages

landmark housing group limited Companies House Filings - See Documents