mapleview properties limited

mapleview properties limited Company Information

Share MAPLEVIEW PROPERTIES LIMITED
Live 
MatureMicroLow

Company Number

04347518

Industry

Buying and selling of own real estate

 

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Shareholders

laetitia beatty

Group Structure

View All

Contact

Registered Address

30 brunswick road, shoreham-by-sea, BN43 5WB

mapleview properties limited Estimated Valuation

£177k

Pomanda estimates the enterprise value of MAPLEVIEW PROPERTIES LIMITED at £177k based on a Turnover of £81.3k and 2.18x industry multiple (adjusted for size and gross margin).

mapleview properties limited Estimated Valuation

£0

Pomanda estimates the enterprise value of MAPLEVIEW PROPERTIES LIMITED at £0 based on an EBITDA of £-23.2k and a 4.7x industry multiple (adjusted for size and gross margin).

mapleview properties limited Estimated Valuation

£0

Pomanda estimates the enterprise value of MAPLEVIEW PROPERTIES LIMITED at £0 based on Net Assets of £-26.1k and 1.67x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Mapleview Properties Limited Overview

Mapleview Properties Limited is a live company located in shoreham-by-sea, BN43 5WB with a Companies House number of 04347518. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in January 2002, it's largest shareholder is laetitia beatty with a 100% stake. Mapleview Properties Limited is a mature, micro sized company, Pomanda has estimated its turnover at £81.3k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Mapleview Properties Limited Health Check

Pomanda's financial health check has awarded Mapleview Properties Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £81.3k, make it smaller than the average company (£847.5k)

£81.3k - Mapleview Properties Limited

£847.5k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 3%, show it is growing at a faster rate (2%)

3% - Mapleview Properties Limited

2% - Industry AVG

production

Production

with a gross margin of 29.6%, this company has a higher cost of product (70.5%)

29.6% - Mapleview Properties Limited

70.5% - Industry AVG

profitability

Profitability

an operating margin of -28.5% make it less profitable than the average company (36.7%)

-28.5% - Mapleview Properties Limited

36.7% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Mapleview Properties Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £33.2k, the company has an equivalent pay structure (£33.2k)

£33.2k - Mapleview Properties Limited

£33.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £81.3k, this is less efficient (£184.9k)

£81.3k - Mapleview Properties Limited

£184.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 93 days, this is later than average (28 days)

93 days - Mapleview Properties Limited

28 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 298 days, this is slower than average (33 days)

298 days - Mapleview Properties Limited

33 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Mapleview Properties Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Mapleview Properties Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 226%, this is a higher level of debt than the average (63.3%)

226% - Mapleview Properties Limited

63.3% - Industry AVG

MAPLEVIEW PROPERTIES LIMITED financials

EXPORTms excel logo

Mapleview Properties Limited's latest turnover from March 2023 is estimated at £81.3 thousand and the company has net assets of -£26.1 thousand. According to their latest financial statements, Mapleview Properties Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover81,29136,23927,60074,101117,661159,758194,185158,17219,25534,454158,31625,97686,76090,520
Other Income Or Grants00000000000000
Cost Of Sales57,24325,70519,71953,88083,252112,582136,189111,53114,12425,715118,49119,44465,43868,335
Gross Profit24,04810,5347,88220,22134,40947,17657,99646,6415,1318,73939,8256,53121,32222,185
Admin Expenses47,20215,58326,11332,58955,80554,24864,102-50,822-62,448-18,47617,56934,77314,59822,206
Operating Profit-23,154-5,049-18,231-12,368-21,396-7,072-6,10697,46367,57927,21522,256-28,2426,724-21
Interest Payable00000006,30216,57520,56820,58820,58810,2940
Interest Receivable000000122647138108
Pre-Tax Profit-23,154-5,049-18,231-12,368-21,396-7,072-6,09491,18851,0086,6551,682-48,821-3,560-13
Tax0000000-18,237-10,712-1,531-404000
Profit After Tax-23,154-5,049-18,231-12,368-21,396-7,072-6,09472,95040,2965,1241,278-48,821-3,560-13
Dividends Paid00000000000000
Retained Profit-23,154-5,049-18,231-12,368-21,396-7,072-6,09472,95040,2965,1241,278-48,821-3,560-13
Employee Costs33,20032,62231,31733,03832,82930,51030,17831,93130,52230,21928,66528,35728,52128,754
Number Of Employees11111111111111
EBITDA*-23,154-5,049-18,231-12,368-21,396-7,072-6,10697,46367,57927,21522,391-28,1976,78459

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets0165330494659000205,710316,710316,710316,845316,890316,950
Intangible Assets00000000000000
Investments & Other00000000000000
Debtors (Due After 1 year)00000000000000
Total Fixed Assets0165330494659000205,710316,710316,710316,845316,890316,950
Stock & work in progress00000000009,0000366,096364,271
Trade Debtors20,7227,3864,70321,73833,38054,82863,24041,7573,0323,89341,5612,2081,2272,839
Group Debtors00000000000000
Misc Debtors000000025,000000000
Cash00000009,4669405352,4122,7655753,330
misc current assets00000000000000
total current assets20,7227,3864,70321,73833,38054,82863,24076,2233,9724,42852,9734,973367,898370,440
total assets20,7227,5515,03322,23234,03954,82863,24076,223209,682321,138369,683321,818684,788687,390
Bank overdraft00000000000000
Bank loan00000000000000
Trade Creditors 46,83210,5072,9401,9081,3477402,0808,96721,47451,016104,06357,476371,625370,667
Group/Directors Accounts00000000000000
other short term finances00000000000000
hp & lease commitments00000000000000
other current liabilities00000000000000
total current liabilities46,83210,5072,9401,9081,3477402,0808,96721,47451,016104,06357,476371,625370,667
loans00000000193,902316,112316,734316,734316,7340
hp & lease commitments00000000000000
Accruals and Deferred Income00000000000000
other liabilities0000000000000316,734
provisions00000000000000
total long term liabilities00000000193,902316,112316,734316,734316,734316,734
total liabilities46,83210,5072,9401,9081,3477402,0808,967215,376367,128420,797374,210688,359687,401
net assets-26,110-2,9562,09320,32432,69254,08861,16067,256-5,694-45,990-51,114-52,392-3,571-11
total shareholders funds-26,110-2,9562,09320,32432,69254,08861,16067,256-5,694-45,990-51,114-52,392-3,571-11
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-23,154-5,049-18,231-12,368-21,396-7,072-6,10697,46367,57927,21522,256-28,2426,724-21
Depreciation0000000000135456080
Amortisation00000000000000
Tax0000000-18,237-10,712-1,531-404000
Stock000000000-9,0009,000-366,0961,825364,271
Debtors13,3362,683-17,035-11,642-21,448-8,412-3,51763,725-861-37,66839,353981-1,6122,839
Creditors36,3257,5671,032561607-1,340-6,887-12,507-29,542-53,04746,587-314,149958370,667
Accruals and Deferred Income00000000000000
Deferred Taxes & Provisions00000000000000
Cash flow from operations-165-165-164-1656590-9,4762,99428,18619,30520,22122,7697,5293,616
Investing Activities
capital expenditure165165164165-65900205,710111,0000000-317,030
Change in Investments00000000000000
cash flow from investments165165164165-65900205,710111,0000000-317,030
Financing Activities
Bank loans00000000000000
Group/Directors Accounts00000000000000
Other Short Term Loans 00000000000000
Long term loans0000000-193,902-122,210-62200316,7340
Hire Purchase and Lease Commitments00000000000000
other long term liabilities000000000000-316,734316,734
share issue000000-20000002
interest00000012-6,276-16,571-20,561-20,575-20,580-10,2848
cash flow from financing00000010-200,178-138,781-21,183-20,575-20,580-10,284316,744
cash and cash equivalents
cash000000-9,4668,526405-1,877-3532,190-2,7553,330
overdraft00000000000000
change in cash000000-9,4668,526405-1,877-3532,190-2,7553,330

mapleview properties limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for mapleview properties limited. Get real-time insights into mapleview properties limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Mapleview Properties Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for mapleview properties limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in BN43 area or any other competitors across 12 key performance metrics.

mapleview properties limited Ownership

MAPLEVIEW PROPERTIES LIMITED group structure

Mapleview Properties Limited has no subsidiary companies.

Ultimate parent company

MAPLEVIEW PROPERTIES LIMITED

04347518

MAPLEVIEW PROPERTIES LIMITED Shareholders

laetitia beatty 100%

mapleview properties limited directors

Mapleview Properties Limited currently has 1 director, Ms Laetitia Beatty serving since Jan 2002.

officercountryagestartendrole
Ms Laetitia BeattyUnited Kingdom59 years Jan 2002- Director

P&L

March 2023

turnover

81.3k

+124%

operating profit

-23.2k

0%

gross margin

29.6%

+1.78%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

-26.1k

+7.83%

total assets

20.7k

+1.74%

cash

0

0%

net assets

Total assets minus all liabilities

mapleview properties limited company details

company number

04347518

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

January 2002

age

22

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2023

previous names

N/A

accountant

-

auditor

-

address

30 brunswick road, shoreham-by-sea, BN43 5WB

Bank

-

Legal Advisor

-

mapleview properties limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 21 charges/mortgages relating to mapleview properties limited. Currently there are 1 open charges and 20 have been satisfied in the past.

mapleview properties limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MAPLEVIEW PROPERTIES LIMITED. This can take several minutes, an email will notify you when this has completed.

mapleview properties limited Companies House Filings - See Documents

datedescriptionview/download