Anchor Foster Care Services Limited

POWER SEARCH PRICING

SOLUTIONS

anchor foster care services limited Company Information

Live

MatureSmallLow

Company Number

04348277

Website

www.anchorfostercare.co.uk

Registered Address

69a maidstone road, chatham, kent, ME4 6DP

Industry

Other social work activities without accommodation n.e.c.

Telephone

08003283119

Next Accounts Due

December 2024

Group Structure

View All

Directors

Alistair Sutherland22 Years

Florence Gwatidzo Sutherland14 Years

View All

Shareholders

-0%

anchor foster care services limited Estimated Valuation

£4.8m

Pomanda estimates the enterprise value of ANCHOR FOSTER CARE SERVICES LIMITED at £4.8m based on Net Assets of £1.4m and 3.47x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Anchor Foster Care Services Limited AI Business Plan

In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.

View Sample

Anchor Foster Care Services Limited is a live company located in kent, ME4 6DP with a Companies House number of 04348277. It operates in the other social work activities without accommodation n.e.c. sector, SIC Code 88990. Founded in January 2002, it's largest shareholder is unknown. Anchor Foster Care Services Limited is a mature, small sized company, Pomanda has estimated its turnover at £2.6m with low growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Anchor Foster Care Services Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Rating3.5out of 5

4 Strong

2 Regular

5 Weak

Size

annual sales of £2.6m, make it larger than the average company (£461.8k)

Growth

3 year (CAGR) sales growth of 3%, show it is growing at a slower rate (5.5%)

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for anchor foster care services limited. Get real-time insights into anchor foster care services limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for anchor foster care services limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

ANCHOR FOSTER CARE SERVICES LIMITED group structure

Anchor Foster Care Services Limited has no subsidiary companies.

Ultimate parent company

ANCHOR FOSTER CARE SERVICES LIMITED

04348277

ANCHOR FOSTER CARE SERVICES LIMITED Shareholders

Anchor Foster Care Services Limited currently has 3 directors. The longest serving directors include Mr Alistair Sutherland (Jan 2002) and Mrs Florence Gwatidzo Sutherland (Nov 2009).

officer	country	age	start	end	role
Mr Alistair Sutherland		73 years	Jan 2002	-	Director
Mrs Florence Gwatidzo Sutherland	England	68 years	Nov 2009	-	Director
Mr Farayi Chinyemba		50 years	Nov 2009	-	Director

EXPORT

Anchor Foster Care Services Limited's latest turnover from March 2023 is estimated at £2.6 million and the company has net assets of £1.4 million. According to their latest financial statements, Anchor Foster Care Services Limited has 45 employees and maintains cash reserves of £818.2 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Turnover	2,557,649	3,139,569	2,277,726	2,340,351	2,001,664	1,788,249	1,442,487	2,504,441	9,039,427	2,456,738	2,078,851	2,417,445	1,376,221	1,256,174
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	1,397,285	1,674,590	1,236,487	1,293,246	1,149,177	1,032,879	818,103	1,407,496	5,415,946	1,549,490	1,265,344	1,480,205	796,784	729,107
Gross Profit	1,160,364	1,464,979	1,041,239	1,047,105	852,487	755,370	624,384	1,096,944	3,623,480	907,248	813,507	937,240	579,437	527,067
Admin Expenses	804,561	1,078,906	669,503	948,435	835,557	745,144	622,721	1,137,937	3,505,060	888,578	795,871	919,245	485,782	285,700
Operating Profit	355,803	386,073	371,736	98,670	16,930	10,226	1,663	-40,993	118,420	18,670	17,636	17,995	93,655	241,367
Interest Payable	6,282	9,059	4,448	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	43,923	8,554	749	372	1,624	677	339	1,148	1,304	787	448	578	728	352
Pre-Tax Profit	393,444	385,569	368,037	99,042	18,553	10,902	2,001	-39,845	119,724	19,457	18,084	18,573	94,383	241,719
Tax	-74,754	-73,258	-69,927	-18,818	-3,525	-2,071	-400	0	-25,142	-4,475	-4,340	-4,829	-26,427	-67,681
Profit After Tax	318,690	312,311	298,110	80,224	15,028	8,831	1,601	-39,845	94,582	14,982	13,744	13,744	67,956	174,038
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	318,690	312,311	298,110	80,224	15,028	8,831	1,601	-39,845	94,582	14,982	13,744	13,744	67,956	174,038
Employee Costs	1,049,411	961,240	868,333	874,842	881,936	807,620	677,820	538,625	5,373,958	1,471,203	1,255,852	1,442,958	825,147	742,855
Number Of Employees	45	43	40	41	42	39	33	26	253	68	58	68	39	35
EBITDA*	369,655	416,218	389,344	115,314	31,857	27,610	22,349	-21,261	180,850	45,765	45,001	37,888	111,023	252,957

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Tangible Assets	89,564	55,163	117,317	64,368	60,481	38,814	52,716	57,251	72,626	100,529	99,408	75,360	59,548	42,301
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	89,564	55,163	117,317	64,368	60,481	38,814	52,716	57,251	72,626	100,529	99,408	75,360	59,548	42,301
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	304,353	279,139	255,696	269,224	251,247	223,182	172,420	420,747	416,185	92,434	88,213	103,163	80,096	59,766
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	681,397	132,585	138,101	75,246	75,368	30,497	96,445	17,642	0	4,947	89,816	89,816	0	0
Cash	818,238	1,248,728	1,032,455	464,704	279,594	153,347	117,264	153,645	305,366	216,344	98,545	80,638	150,451	140,945
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	1,803,988	1,660,452	1,426,252	809,174	606,209	407,026	386,129	592,034	721,551	313,725	276,574	273,617	230,547	200,711
total assets	1,893,552	1,715,615	1,543,569	873,542	666,690	445,840	438,845	649,285	794,177	414,254	375,982	348,977	290,095	243,012
Bank overdraft	0	0	25,000	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	24,159	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	3,667	0	700	21,530	5,948	732	2,963	19,272	406,092	113,217	81,679	87,758	38,470	62,195
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	1,074	9,902	4,512	4,113	3,833	0	0	0	0	0	0	0	0	0
other current liabilities	484,744	525,813	636,757	380,645	267,765	89,145	85,784	280,780	0	0	0	0	0	0
total current liabilities	489,485	559,874	666,969	406,288	277,546	89,877	88,747	300,052	406,092	113,217	81,679	87,758	38,470	62,195
loans	0	98,407	120,834	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	19,920	0	9,902	14,414	18,114	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	7,175	14,183	0	0	0
provisions	10,151	2,028	2,869	7,955	6,369	6,330	9,296	10,032	9,039	9,398	10,638	5,481	9,631	6,779
total long term liabilities	30,071	100,435	133,605	22,369	24,483	6,330	9,296	10,032	9,039	16,573	24,821	5,481	9,631	6,779
total liabilities	519,556	660,309	800,574	428,657	302,029	96,207	98,043	310,084	415,131	129,790	106,500	93,239	48,101	68,974
net assets	1,373,996	1,055,306	742,995	444,885	364,661	349,633	340,802	339,201	379,046	284,464	269,482	255,738	241,994	174,038
total shareholders funds	1,373,996	1,055,306	742,995	444,885	364,661	349,633	340,802	339,201	379,046	284,464	269,482	255,738	241,994	174,038

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Operating Activities
Operating Profit	355,803	386,073	371,736	98,670	16,930	10,226	1,663	-40,993	118,420	18,670	17,636	17,995	93,655	241,367
Depreciation	13,852	30,145	17,608	16,644	14,927	17,384	20,686	19,732	12,430	27,095	27,365	19,893	17,368	11,590
Amortisation	0	0	0	0	0	0	0	0	50,000	0	0	0	0	0
Tax	-74,754	-73,258	-69,927	-18,818	-3,525	-2,071	-400	0	-25,142	-4,475	-4,340	-4,829	-26,427	-67,681
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	574,026	17,927	49,327	17,855	72,936	-15,186	-169,524	22,204	318,804	-80,648	-14,950	112,883	20,330	59,766
Creditors	3,667	-700	-20,830	15,582	5,216	-2,231	-16,309	-386,820	292,875	31,538	-6,079	49,288	-23,725	62,195
Accruals and Deferred Income	-41,069	-110,944	256,112	112,880	178,620	3,361	-194,996	280,780	0	0	0	0	0	0
Deferred Taxes & Provisions	8,123	-841	-5,086	1,586	39	-2,966	-736	993	-359	-1,240	5,157	-4,150	2,852	6,779
Cash flow from operations	-308,404	212,548	500,286	208,689	139,271	38,889	-20,568	-148,512	129,420	152,236	54,689	-34,686	43,393	194,484
Investing Activities
capital expenditure	-48,253	32,009	-70,557	-20,531	-36,594	-3,482	-16,151	-4,357	-34,527	-28,216	-51,413	-35,705	-34,615	-53,891
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	-48,253	32,009	-70,557	-20,531	-36,594	-3,482	-16,151	-4,357	-34,527	-28,216	-51,413	-35,705	-34,615	-53,891
Financing Activities
Bank loans	-24,159	24,159	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	-98,407	-22,427	120,834	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	11,092	-4,512	-4,113	-3,420	21,947	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	-7,175	-7,008	14,183	0	0	0
share issue	0	0	0	0	0	0	0	0	0	0	0	0	0	0
interest	37,641	-505	-3,699	372	1,624	677	339	1,148	1,304	787	448	578	728	352
cash flow from financing	-73,833	-3,285	113,022	-3,048	23,571	677	339	1,148	-5,871	-6,221	14,631	578	728	352
cash and cash equivalents
cash	-430,490	216,273	567,751	185,110	126,247	36,083	-36,381	-151,721	89,022	117,799	17,907	-69,813	9,506	140,945
overdraft	0	-25,000	25,000	0	0	0	0	0	0	0	0	0	0	0
change in cash	-430,490	241,273	542,751	185,110	126,247	36,083	-36,381	-151,721	89,022	117,799	17,907	-69,813	9,506	140,945

P&L

March 2023

turnover

2.6m

-19%

operating profit

355.8k

gross margin

45.4%

-2.77%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

1.4m

+0.3%

total assets

1.9m

+0.1%

cash

818.2k

-0.34%

net assets

Total assets minus all liabilities

Similar Companies

Agree?

1st framework

y care international

womankind (worldwide)

appa me limited

lambeth chinese community association

company number

04348277

Type

Private Ltd By Guarantee w/o Share Cap

industry

88990 - Other social work activities without accommodation n.e.c.

incorporation date

January 2002

age

accounts

Total Exemption Full

ultimate parent company

None

previous names

N/A

incorporated

address

69a maidstone road, chatham, kent, ME4 6DP

last accounts submitted

March 2023

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to anchor foster care services limited. Currently there are 1 open charges and 0 have been satisfied in the past.

anchor foster care services limited Company Information

anchor foster care services limited Estimated Valuation

anchor foster care services limited Estimated Valuation

anchor foster care services limited Estimated Valuation

Anchor Foster Care Services Limited AI Business Plan

Anchor Foster Care Services Limited Overview

Anchor Foster Care Services Limited Health Check

anchor foster care services limited Credit Report and Business Information

Anchor Foster Care Services Limited Competitor Analysis

anchor foster care services limited Ownership

anchor foster care services limited directors

ANCHOR FOSTER CARE SERVICES LIMITED financials

anchor foster care services limited company details

anchor foster care services limited Charges & Mortgages

anchor foster care services limited Companies House Filings - See Documents