the babywater company limited

the babywater company limited Company Information

Share THE BABYWATER COMPANY LIMITED
Dissolved 

Company Number

04353853

Industry

Manufacture of soft drinks; production of mineral waters and other bottled waters

 

Directors

Oonagh Lander

Shareholders

oonagh chloe lander

trustees of nimkind trust

View All

Group Structure

View All

Contact

Registered Address

62 wilson street, london, EC2A 2BU

Website

-

the babywater company limited Estimated Valuation

£53.9k

Pomanda estimates the enterprise value of THE BABYWATER COMPANY LIMITED at £53.9k based on a Turnover of £80.6k and 0.67x industry multiple (adjusted for size and gross margin).

the babywater company limited Estimated Valuation

£5.2k

Pomanda estimates the enterprise value of THE BABYWATER COMPANY LIMITED at £5.2k based on an EBITDA of £1.2k and a 4.2x industry multiple (adjusted for size and gross margin).

the babywater company limited Estimated Valuation

£0

Pomanda estimates the enterprise value of THE BABYWATER COMPANY LIMITED at £0 based on Net Assets of £-29.2k and 2.22x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

The Babywater Company Limited Overview

The Babywater Company Limited is a dissolved company that was located in london, EC2A 2BU with a Companies House number of 04353853. It operated in the manufacture of soft drinks sector, SIC Code 11070. Founded in January 2002, it's largest shareholder was oonagh chloe lander with a 45% stake. The last turnover for The Babywater Company Limited was estimated at £80.6k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

The Babywater Company Limited Health Check

Pomanda's financial health check has awarded The Babywater Company Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £80.6k, make it smaller than the average company (£22m)

£80.6k - The Babywater Company Limited

£22m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 432%, show it is growing at a faster rate (3.3%)

432% - The Babywater Company Limited

3.3% - Industry AVG

production

Production

with a gross margin of 21.8%, this company has a higher cost of product (35%)

21.8% - The Babywater Company Limited

35% - Industry AVG

profitability

Profitability

an operating margin of 1.5% make it less profitable than the average company (8%)

1.5% - The Babywater Company Limited

8% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (88)

1 - The Babywater Company Limited

88 - Industry AVG

paystructure

Pay Structure

on an average salary of £39k, the company has an equivalent pay structure (£39k)

£39k - The Babywater Company Limited

£39k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £80.6k, this is less efficient (£285.9k)

£80.6k - The Babywater Company Limited

£285.9k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - The Babywater Company Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 170 days, this is slower than average (61 days)

170 days - The Babywater Company Limited

61 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - The Babywater Company Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - The Babywater Company Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 29341%, this is a higher level of debt than the average (63.1%)

29341% - The Babywater Company Limited

63.1% - Industry AVG

THE BABYWATER COMPANY LIMITED financials

EXPORTms excel logo

The Babywater Company Limited's latest turnover from January 2018 is estimated at £80.6 thousand and the company has net assets of -£29.2 thousand. According to their latest financial statements, we estimate that The Babywater Company Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011Jan 2010
Turnover80,57251250053537,16037,76255100
Other Income Or Grants000000000
Cost Of Sales62,99040338842529,87430,28844200
Gross Profit17,5821091131107,2857,47410800
Admin Expenses16,347-808-1,794-8447,2856,520-53,65869,0960
Operating Profit1,2359171,907954095453,766-69,0960
Interest Payable09171,90795409541,0831300
Interest Receivable000000000
Pre-Tax Profit1,2350000052,682-69,2260
Tax-23500000-13,69700
Profit After Tax1,0000000038,985-69,2260
Dividends Paid000000000
Retained Profit1,0000000038,985-69,2260
Employee Costs39,04839,06437,81035,60935,60234,76134,36400
Number Of Employees111111100
EBITDA*1,2359171,907954095453,766-69,0960

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011Jan 2010
Tangible Assets000000000
Intangible Assets000000000
Investments & Other1000000001000
Debtors (Due After 1 year)000000000
Total Fixed Assets1000000001000
Stock & work in progress000000000
Trade Debtors010010010010010010000
Group Debtors000000000
Misc Debtors000000000
Cash000000000
misc current assets000000000
total current assets010010010010010010000
total assets1001001001001001001001000
Bank overdraft000000000
Bank loan00000003,9950
Trade Creditors 29,34100029,34129,341000
Group/Directors Accounts000000000
other short term finances000000000
hp & lease commitments000000000
other current liabilities000000025,3460
total current liabilities29,34100029,34129,341029,3410
loans0029,34129,3410029,34100
hp & lease commitments000000000
Accruals and Deferred Income000000000
other liabilities029,3410000000
provisions000000000
total long term liabilities029,34129,34129,3410029,34100
total liabilities29,34129,34129,34129,34129,34129,34129,34129,3410
net assets-29,241-29,241-29,241-29,241-29,241-29,241-29,241-29,2410
total shareholders funds-29,241-29,241-29,241-29,241-29,241-29,241-29,241-29,2410
Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011Jan 2010
Operating Activities
Operating Profit1,2359171,907954095453,766-69,0960
Depreciation000000000
Amortisation000000000
Tax-23500000-13,69700
Stock000000000
Debtors-1000000010000
Creditors29,34100-29,341029,341000
Accruals and Deferred Income000000-25,34625,3460
Deferred Taxes & Provisions000000000
Cash flow from operations30,4419171,907-28,387030,29514,623-43,7500
Investing Activities
capital expenditure000000000
Change in Investments10000000-1001000
cash flow from investments-10000000100-1000
Financing Activities
Bank loans000000-3,9953,9950
Group/Directors Accounts000000000
Other Short Term Loans 000000000
Long term loans0-29,341029,3410-29,34129,34100
Hire Purchase and Lease Commitments000000000
other long term liabilities-29,34129,3410000000
share issue-1,00000000-38,98539,9850
interest0-917-1,907-9540-954-1,083-1300
cash flow from financing-30,341-917-1,90728,3870-30,295-14,72243,8500
cash and cash equivalents
cash000000000
overdraft000000000
change in cash000000000

the babywater company limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for the babywater company limited. Get real-time insights into the babywater company limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

The Babywater Company Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for the babywater company limited by selecting its closest rivals, whether from the MANUFACTURING sector, other undefined companies, companies in EC2A area or any other competitors across 12 key performance metrics.

the babywater company limited Ownership

THE BABYWATER COMPANY LIMITED group structure

The Babywater Company Limited has no subsidiary companies.

Ultimate parent company

THE BABYWATER COMPANY LIMITED

04353853

THE BABYWATER COMPANY LIMITED Shareholders

oonagh chloe lander 45%
trustees of nimkind trust 40.63%
h. stone 10%
e. krantz 2%
peter raeburn 1%
d. sonnenberg 1%
n. gordon 0.37%

the babywater company limited directors

The Babywater Company Limited currently has 1 director, Ms Oonagh Lander serving since Jan 2002.

officercountryagestartendrole
Ms Oonagh Lander54 years Jan 2002- Director

P&L

January 2018

turnover

80.6k

+15631%

operating profit

1.2k

0%

gross margin

21.9%

+2.16%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2018

net assets

-29.2k

0%

total assets

100

0%

cash

0

0%

net assets

Total assets minus all liabilities

the babywater company limited company details

company number

04353853

Type

Private limited with Share Capital

industry

11070 - Manufacture of soft drinks; production of mineral waters and other bottled waters

incorporation date

January 2002

age

22

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

January 2018

previous names

goalpath limited (February 2002)

accountant

-

auditor

-

address

62 wilson street, london, EC2A 2BU

Bank

-

Legal Advisor

-

the babywater company limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to the babywater company limited. Currently there are 1 open charges and 0 have been satisfied in the past.

the babywater company limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for THE BABYWATER COMPANY LIMITED. This can take several minutes, an email will notify you when this has completed.

the babywater company limited Companies House Filings - See Documents

datedescriptionview/download