cancer research uk trading limited

Live MatureLargeRapid

cancer research uk trading limited Company Information

Share CANCER RESEARCH UK TRADING LIMITED

Company Number

04355631

Directors

Simon Ledsham

Julie Byard

View All

Shareholders

cancer research uk

Group Structure

View All

Industry

Other retail sale in non-specialised stores

 +2

Registered Address

2 redman place, london, E20 1JQ

cancer research uk trading limited Estimated Valuation

£14.7m

Pomanda estimates the enterprise value of CANCER RESEARCH UK TRADING LIMITED at £14.7m based on a Turnover of £30.7m and 0.48x industry multiple (adjusted for size and gross margin).

cancer research uk trading limited Estimated Valuation

£1.9m

Pomanda estimates the enterprise value of CANCER RESEARCH UK TRADING LIMITED at £1.9m based on an EBITDA of £451.8k and a 4.18x industry multiple (adjusted for size and gross margin).

cancer research uk trading limited Estimated Valuation

£797.5k

Pomanda estimates the enterprise value of CANCER RESEARCH UK TRADING LIMITED at £797.5k based on Net Assets of £336k and 2.37x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Cancer Research Uk Trading Limited Overview

Cancer Research Uk Trading Limited is a live company located in london, E20 1JQ with a Companies House number of 04355631. It operates in the other retail sale in non-specialised stores sector, SIC Code 47190. Founded in January 2002, it's largest shareholder is cancer research uk with a 100% stake. Cancer Research Uk Trading Limited is a mature, large sized company, Pomanda has estimated its turnover at £30.7m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Cancer Research Uk Trading Limited Health Check

Pomanda's financial health check has awarded Cancer Research Uk Trading Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

5 Strong

positive_score

0 Regular

positive_score

7 Weak

size

Size

annual sales of £30.7m, make it larger than the average company (£761.1k)

£30.7m - Cancer Research Uk Trading Limited

£761.1k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 33%, show it is growing at a faster rate (8.3%)

33% - Cancer Research Uk Trading Limited

8.3% - Industry AVG

production

Production

with a gross margin of 7.8%, this company has a higher cost of product (40.6%)

7.8% - Cancer Research Uk Trading Limited

40.6% - Industry AVG

profitability

Profitability

an operating margin of 1.4% make it less profitable than the average company (4.8%)

1.4% - Cancer Research Uk Trading Limited

4.8% - Industry AVG

employees

Employees

with 201 employees, this is above the industry average (14)

201 - Cancer Research Uk Trading Limited

14 - Industry AVG

paystructure

Pay Structure

on an average salary of £37.6k, the company has a higher pay structure (£26.3k)

£37.6k - Cancer Research Uk Trading Limited

£26.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £152.7k, this is more efficient (£108k)

£152.7k - Cancer Research Uk Trading Limited

£108k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 15 days, this is earlier than average (19 days)

15 days - Cancer Research Uk Trading Limited

19 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 18 days, this is quicker than average (34 days)

18 days - Cancer Research Uk Trading Limited

34 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 91 days, this is more than average (65 days)

91 days - Cancer Research Uk Trading Limited

65 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (35 weeks)

0 weeks - Cancer Research Uk Trading Limited

35 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 96.7%, this is a higher level of debt than the average (59.2%)

96.7% - Cancer Research Uk Trading Limited

59.2% - Industry AVG

CANCER RESEARCH UK TRADING LIMITED financials

EXPORTms excel logo

Cancer Research Uk Trading Limited's latest turnover from March 2024 is £30.7 million and the company has net assets of £336 thousand. According to their latest financial statements, Cancer Research Uk Trading Limited has 201 employees and maintains cash reserves of £87 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover30,691,00028,673,00024,674,00013,192,00026,962,00029,663,00027,840,00028,358,00025,709,00023,655,00023,003,00023,742,00021,772,00023,017,00023,767,000
Other Income Or Grants
Cost Of Sales28,294,00022,247,00019,161,0008,358,00021,949,00020,779,00020,664,00021,386,00020,843,00019,334,00018,129,00018,959,00019,705,00022,058,00022,575,000
Gross Profit2,397,0006,426,0005,513,0004,834,0005,013,0008,884,0007,176,0006,972,0004,866,0004,321,0004,874,0004,783,0002,067,000959,0001,192,000
Admin Expenses1,966,2206,448,5675,515,2874,834,1305,013,1298,981,9927,178,8526,854,1244,867,5754,322,9604,876,7704,785,2522,068,072960,2921,192,690
Operating Profit430,780-22,567-2,287-130-129-97,992-2,852117,876-1,575-1,960-2,770-2,252-1,072-1,292-690
Interest Payable
Interest Receivable8,0003,0001,0001,0001,0001,00027,00021,00025,00027,00046,000
Pre-Tax Profit304,000-13,000-15,0004,854,0008,672,0006,993,00032,000-1,000-47,000-47,00056,0005,000-8,000
Tax32,00013,00015,000-4,817,000-14,000-9,00063,0001,00047,00047,000-56,000-5,0008,000
Profit After Tax336,00037,0008,658,0006,984,00095,000
Dividends Paid
Retained Profit336,000-95,00095,000
Employee Costs7,556,0005,223,0004,052,0002,425,0004,872,0004,899,0004,977,0003,886,0003,492,0003,473,0006,030,5456,144,7525,616,7816,087,1206,107,244
Number Of Employees201193147148307330315320285261264274251271271
EBITDA*451,78019,43352,71357,870126,87170,008186,148241,876109,42580,04041,23041,74866,92898,708110,310

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets563,000100,00091,00073,000131,000258,000426,000497,000337,000351,000212,00095,000107,000171,000179,000
Intangible Assets
Investments & Other210,000210,000210,000
Debtors (Due After 1 year)
Total Fixed Assets563,000100,00091,00073,000131,000258,000426,000497,000337,000351,000212,00095,000317,000381,000389,000
Stock & work in progress7,113,0004,829,0003,675,0003,241,0002,767,0002,529,0001,758,0001,738,0001,333,0001,783,0002,123,0002,006,0001,373,0001,332,0001,103,000
Trade Debtors1,327,0001,315,0001,769,0001,399,0002,025,0001,951,0001,753,0001,068,0002,391,000446,0001,951,0002,012,000286,000634,000632,000
Group Debtors2,558,0001,537,0003,829,0003,955,0004,532,0004,096,0002,632,0002,916,0002,229,0002,597,0002,905,0004,017,000
Misc Debtors1,141,000864,000402,0001,336,0001,201,0002,293,0001,719,000966,0001,047,0001,995,000601,000852,000530,000782,000728,000
Cash87,000569,000493,000117,000144,000115,000683,000458,000241,000389,000395,000713,000188,000241,000276,000
misc current assets
total current assets9,668,00010,135,0006,339,0006,093,0007,674,00010,717,0009,868,0008,762,0009,108,0007,245,0007,986,0007,812,0004,974,0005,894,0006,756,000
total assets10,231,00010,235,0006,430,0006,166,0007,805,00010,975,00010,294,0009,259,0009,445,0007,596,0008,198,0007,907,0005,291,0006,275,0007,145,000
Bank overdraft
Bank loan
Trade Creditors 1,426,000864,0001,240,000355,000655,000353,000307,000346,000105,00094,000193,000277,000243,000419,000
Group/Directors Accounts4,005,0005,975,0003,601,0004,843,0004,713,0008,726,0007,018,0006,386,0004,453,0003,841,0004,324,0004,194,0001,638,000767,0001,033,000
other short term finances
hp & lease commitments
other current liabilities4,464,0003,396,0001,589,000968,0002,437,0001,890,0003,175,0002,750,0004,646,0003,650,0003,780,0003,520,0003,376,0005,265,0005,693,000
total current liabilities9,895,00010,235,0006,430,0006,166,0007,805,00010,969,00010,193,0009,136,0009,445,0007,596,0008,198,0007,907,0005,291,0006,275,0007,145,000
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions6,0006,00028,000
total long term liabilities6,0006,00028,000
total liabilities9,895,00010,235,0006,430,0006,166,0007,805,00010,975,00010,199,0009,164,0009,445,0007,596,0008,198,0007,907,0005,291,0006,275,0007,145,000
net assets336,00095,00095,000
total shareholders funds336,00095,00095,000
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit430,780-22,567-2,287-130-129-97,992-2,852117,876-1,575-1,960-2,770-2,252-1,072-1,292-690
Depreciation21,00042,00055,00058,000127,000168,000189,000124,000111,00082,00044,00044,00068,000100,000111,000
Amortisation
Tax32,00013,00015,000-4,817,000-14,000-9,00063,0001,00047,00047,000-56,000-5,0008,000
Stock2,284,0001,154,000434,000474,000238,000771,00020,000405,000-450,000-340,000117,000633,00041,000229,0001,103,000
Debtors-2,269,0002,566,000-564,000-2,028,000-3,310,000646,000861,000-968,0002,461,000-395,000375,0001,680,000-908,000-1,056,0005,377,000
Creditors562,000-376,000885,000-300,000302,00046,000307,000-346,000241,00011,000-99,000-84,00034,000-176,000419,000
Accruals and Deferred Income1,068,0001,807,000621,000-1,469,000547,000-1,285,000425,000-1,896,000996,000-130,000260,000144,000-1,889,000-428,0005,693,000
Deferred Taxes & Provisions-6,000-22,00028,000
Cash flow from operations2,098,780-2,256,5671,703,713-157,130-775,129-2,599,9926,148-1,346,124-663,575743,040-242,770-2,267,252-926,072329,708-257,690
Investing Activities
capital expenditure-484,000-51,000-73,000-118,000-284,000-97,000-221,000-161,000-32,000-4,000-92,000-290,000
Change in Investments-210,000210,000
cash flow from investments-484,000-51,000-73,000-118,000-284,000-97,000-221,000-161,000178,000-4,000-92,000-500,000
Financing Activities
Bank loans
Group/Directors Accounts-1,970,0002,374,000-1,242,000130,000-4,013,0001,708,000632,0001,933,000612,000-483,000130,0002,556,000871,000-266,0001,033,000
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest8,0003,0001,0001,0001,0001,00027,00021,00025,00027,00046,000
cash flow from financing-1,962,0002,377,000-1,242,000130,000-4,012,0001,709,000632,0001,933,000613,000-482,000157,0002,577,000896,000-239,0001,079,000
cash and cash equivalents
cash-482,00076,000376,000-27,00029,000-568,000225,000217,000-148,000-6,000-318,000525,000-53,000-35,000276,000
overdraft
change in cash-482,00076,000376,000-27,00029,000-568,000225,000217,000-148,000-6,000-318,000525,000-53,000-35,000276,000

cancer research uk trading limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for cancer research uk trading limited. Get real-time insights into cancer research uk trading limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Cancer Research Uk Trading Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for cancer research uk trading limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other large companies, companies in E20 area or any other competitors across 12 key performance metrics.

cancer research uk trading limited Ownership

CANCER RESEARCH UK TRADING LIMITED group structure

Cancer Research Uk Trading Limited has no subsidiary companies.

Ultimate parent company

1 parent

CANCER RESEARCH UK TRADING LIMITED

04355631

CANCER RESEARCH UK TRADING LIMITED Shareholders

cancer research uk 100%

cancer research uk trading limited directors

Cancer Research Uk Trading Limited currently has 5 directors. The longest serving directors include Mr Simon Ledsham (Feb 2005) and Ms Julie Byard (Oct 2018).

officercountryagestartendrole
Mr Simon Ledsham56 years Feb 2005- Director
Ms Julie Byard57 years Oct 2018- Director
Mr Philip Almond63 years Jun 2020- Director
Mrs Joanne ShawUnited Kingdom61 years Jan 2022- Director
Mr Adrian Walsh57 years Mar 2024- Director

P&L

March 2024

turnover

30.7m

+7%

operating profit

430.8k

0%

gross margin

7.9%

-65.15%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

336k

0%

total assets

10.2m

0%

cash

87k

-0.85%

net assets

Total assets minus all liabilities

cancer research uk trading limited company details

company number

04355631

Type

Private limited with Share Capital

industry

47910 - Retail sale via mail order houses or via Internet

47190 - Other retail sale in non-specialised stores

96090 - Other personal service activities n.e.c.

incorporation date

January 2002

age

23

incorporated

UK

ultimate parent company

accounts

Full Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

PRICEWATERHOUSECOOPERS LLP

address

2 redman place, london, E20 1JQ

Bank

ROYAL BANK OF SCOTLAND(IOM)LTD, ROYAL BANK OF SCOTLAND(IOM)LTD

Legal Advisor

WITHERS LLP

cancer research uk trading limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to cancer research uk trading limited.

cancer research uk trading limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CANCER RESEARCH UK TRADING LIMITED. This can take several minutes, an email will notify you when this has completed.

cancer research uk trading limited Companies House Filings - See Documents

datedescriptionview/download