crosby land ltd
crosby land ltd Company Information
Company Number
04356174
Next Accounts
Dec 2025
Directors
Shareholders
crosby land group of companies limited
Group Structure
View All
Industry
Activities of real estate investment trusts
Registered Address
grange farm poors lane north, benfleet, essex, SS7 2XE
Website
www.crosbylandandestates.comcrosby land ltd Estimated Valuation
Pomanda estimates the enterprise value of CROSBY LAND LTD at £10.7m based on a Turnover of £4.1m and 2.62x industry multiple (adjusted for size and gross margin).
crosby land ltd Estimated Valuation
Pomanda estimates the enterprise value of CROSBY LAND LTD at £1.8m based on an EBITDA of £298.8k and a 5.94x industry multiple (adjusted for size and gross margin).
crosby land ltd Estimated Valuation
Pomanda estimates the enterprise value of CROSBY LAND LTD at £861.3k based on Net Assets of £490.8k and 1.76x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Crosby Land Ltd Overview
Crosby Land Ltd is a live company located in essex, SS7 2XE with a Companies House number of 04356174. It operates in the activities of real estate investment trusts sector, SIC Code 64306. Founded in January 2002, it's largest shareholder is crosby land group of companies limited with a 100% stake. Crosby Land Ltd is a mature, small sized company, Pomanda has estimated its turnover at £4.1m with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Crosby Land Ltd Health Check
Pomanda's financial health check has awarded Crosby Land Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
3 Strong
1 Regular
6 Weak
Size
annual sales of £4.1m, make it larger than the average company (£2.2m)
- Crosby Land Ltd
£2.2m - Industry AVG
Growth
3 year (CAGR) sales growth of -19%, show it is growing at a slower rate (6.2%)
- Crosby Land Ltd
6.2% - Industry AVG
Production
with a gross margin of 60.7%, this company has a higher cost of product (78.5%)
- Crosby Land Ltd
78.5% - Industry AVG
Profitability
an operating margin of 7.3% make it less profitable than the average company (26.9%)
- Crosby Land Ltd
26.9% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
1 - Crosby Land Ltd
4 - Industry AVG
Pay Structure
on an average salary of £51.8k, the company has an equivalent pay structure (£51.8k)
- Crosby Land Ltd
£51.8k - Industry AVG
Efficiency
resulting in sales per employee of £4.1m, this is more efficient (£384k)
- Crosby Land Ltd
£384k - Industry AVG
Debtor Days
it gets paid by customers after 126 days, this is later than average (32 days)
- Crosby Land Ltd
32 days - Industry AVG
Creditor Days
its suppliers are paid after 198 days, this is slower than average (44 days)
- Crosby Land Ltd
44 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Crosby Land Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Crosby Land Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 65.1%, this is a higher level of debt than the average (38.6%)
65.1% - Crosby Land Ltd
38.6% - Industry AVG
CROSBY LAND LTD financials
Crosby Land Ltd's latest turnover from March 2024 is estimated at £4.1 million and the company has net assets of £490.8 thousand. According to their latest financial statements, Crosby Land Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||||||
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | |||||||||||||||
| Gross Profit | |||||||||||||||
| Admin Expenses | |||||||||||||||
| Operating Profit | |||||||||||||||
| Interest Payable | |||||||||||||||
| Interest Receivable | |||||||||||||||
| Pre-Tax Profit | |||||||||||||||
| Tax | |||||||||||||||
| Profit After Tax | |||||||||||||||
| Dividends Paid | |||||||||||||||
| Retained Profit | |||||||||||||||
| Employee Costs | |||||||||||||||
| Number Of Employees | 1 | 1 | 1 | 2 | 2 | 2 | |||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 825 | 1,099 | 1,466 | 6,344 | 11,383 | 16,640 | 1,551,589 | 28,520 | 35,428 | 41,815 | 46,385 | 44,311 | 910 | 432 | 932 |
| Intangible Assets | |||||||||||||||
| Investments & Other | |||||||||||||||
| Debtors (Due After 1 year) | |||||||||||||||
| Total Fixed Assets | 825 | 1,099 | 1,466 | 6,344 | 11,383 | 16,640 | 1,551,589 | 28,520 | 35,428 | 41,815 | 46,385 | 44,311 | 910 | 432 | 932 |
| Stock & work in progress | 1,417,094 | 2,071,554 | 2,537,547 | 2,583,254 | 2,311,080 | 1,745,488 | 1,016,344 | ||||||||
| Trade Debtors | 1,406,788 | 1,732,478 | 1,737,794 | 1,746,449 | 1,746,739 | 1,783,783 | 208,008 | 1,718,266 | 198,424 | 71,051 | 1,697 | 16,833 | 201,526 | 20,130 | 20,130 |
| Group Debtors | |||||||||||||||
| Misc Debtors | |||||||||||||||
| Cash | 5,560 | 75,072 | 1,635 | 2,752 | 1,053 | 10,997 | 1 | ||||||||
| misc current assets | |||||||||||||||
| total current assets | 1,406,788 | 1,732,478 | 1,737,794 | 1,746,449 | 1,746,739 | 1,783,783 | 208,008 | 1,718,266 | 1,621,078 | 2,217,677 | 2,540,879 | 2,602,839 | 2,513,659 | 1,776,615 | 1,036,475 |
| total assets | 1,407,613 | 1,733,577 | 1,739,260 | 1,752,793 | 1,758,122 | 1,800,423 | 1,759,597 | 1,746,786 | 1,656,506 | 2,259,492 | 2,587,264 | 2,647,150 | 2,514,569 | 1,777,047 | 1,037,407 |
| Bank overdraft | |||||||||||||||
| Bank loan | |||||||||||||||
| Trade Creditors | 872,093 | 1,427,198 | 1,417,282 | 1,365,503 | 1,379,665 | 1,360,583 | 1,320,595 | 1,246,129 | 1,202,332 | 1,878,853 | 1,958,019 | 2,076,980 | 1,743,827 | 1,079,157 | 1,031,532 |
| Group/Directors Accounts | |||||||||||||||
| other short term finances | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| other current liabilities | |||||||||||||||
| total current liabilities | 872,093 | 1,427,198 | 1,417,282 | 1,365,503 | 1,379,665 | 1,360,583 | 1,320,595 | 1,246,129 | 1,202,332 | 1,878,853 | 1,958,019 | 2,076,980 | 1,743,827 | 1,079,157 | 1,031,532 |
| loans | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| Accruals and Deferred Income | |||||||||||||||
| other liabilities | 44,754 | 39,747 | 48,344 | 50,000 | 58,826 | 357,454 | 493,386 | 796,361 | 737,757 | 45,000 | |||||
| provisions | 1,821 | 2,221 | 2,259 | ||||||||||||
| total long term liabilities | 44,754 | 39,747 | 48,344 | 50,000 | 1,821 | 61,047 | 359,713 | 493,386 | 796,361 | 737,757 | 45,000 | ||||
| total liabilities | 916,847 | 1,466,945 | 1,465,626 | 1,415,503 | 1,379,665 | 1,360,583 | 1,320,595 | 1,246,129 | 1,204,153 | 1,939,900 | 2,317,732 | 2,570,366 | 2,540,188 | 1,816,914 | 1,076,532 |
| net assets | 490,766 | 266,632 | 273,634 | 337,290 | 378,457 | 439,840 | 439,002 | 500,657 | 452,353 | 319,592 | 269,532 | 76,784 | -25,619 | -39,867 | -39,125 |
| total shareholders funds | 490,766 | 266,632 | 273,634 | 337,290 | 378,457 | 439,840 | 439,002 | 500,657 | 452,353 | 319,592 | 269,532 | 76,784 | -25,619 | -39,867 | -39,125 |
| Mar 2024 | Mar 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | |||||||||||||||
| Depreciation | 7,593 | 8,441 | 8,788 | 6,464 | 770 | 730 | 654 | ||||||||
| Amortisation | |||||||||||||||
| Tax | |||||||||||||||
| Stock | -1,417,094 | -654,460 | -465,993 | -45,707 | 272,174 | 565,592 | 729,144 | 1,016,344 | |||||||
| Debtors | -325,690 | -5,316 | -8,655 | -290 | -37,044 | 1,575,775 | -1,510,258 | 1,519,842 | 127,373 | 69,354 | -15,136 | -184,693 | 181,396 | 20,130 | |
| Creditors | -555,105 | 9,916 | 51,779 | -14,162 | 19,082 | 39,988 | 74,466 | 43,797 | -676,521 | -79,166 | -118,961 | 333,153 | 664,670 | 47,625 | 1,031,532 |
| Accruals and Deferred Income | |||||||||||||||
| Deferred Taxes & Provisions | -1,821 | -400 | -38 | 2,259 | |||||||||||
| Cash flow from operations | |||||||||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | |||||||||||||||
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | |||||||||||||||
| Group/Directors Accounts | |||||||||||||||
| Other Short Term Loans | |||||||||||||||
| Long term loans | |||||||||||||||
| Hire Purchase and Lease Commitments | |||||||||||||||
| other long term liabilities | 5,007 | -8,597 | -1,656 | 50,000 | -58,826 | -298,628 | -135,932 | -302,975 | 58,604 | 692,757 | 45,000 | ||||
| share issue | |||||||||||||||
| interest | |||||||||||||||
| cash flow from financing | |||||||||||||||
| cash and cash equivalents | |||||||||||||||
| cash | -5,560 | -69,512 | 73,437 | -1,117 | 1,699 | -9,944 | 10,996 | 1 | |||||||
| overdraft | |||||||||||||||
| change in cash | -5,560 | -69,512 | 73,437 | -1,117 | 1,699 | -9,944 | 10,996 | 1 |
crosby land ltd Credit Report and Business Information
Crosby Land Ltd Competitor Analysis
Perform a competitor analysis for crosby land ltd by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other small companies, companies in SS7 area or any other competitors across 12 key performance metrics.
crosby land ltd Ownership
CROSBY LAND LTD group structure
Crosby Land Ltd has no subsidiary companies.
Ultimate parent company
CROSBY LAND LTD
04356174
crosby land ltd directors
Crosby Land Ltd currently has 1 director, Mr Christopher Pasterfield serving since Jan 2002.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Christopher Pasterfield | United Kingdom | 66 years | Jan 2002 | - | Director |
P&L
March 2024turnover
4.1m
-41%
operating profit
298.8k
0%
gross margin
60.8%
-7.37%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
490.8k
+0.84%
total assets
1.4m
-0.19%
cash
0
0%
net assets
Total assets minus all liabilities
crosby land ltd company details
company number
04356174
Type
Private limited with Share Capital
industry
64306 - Activities of real estate investment trusts
incorporation date
January 2002
age
23
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
March 2024
previous names
N/A
accountant
-
auditor
-
address
grange farm poors lane north, benfleet, essex, SS7 2XE
Bank
-
Legal Advisor
-
crosby land ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 23 charges/mortgages relating to crosby land ltd. Currently there are 11 open charges and 12 have been satisfied in the past.
crosby land ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for CROSBY LAND LTD. This can take several minutes, an email will notify you when this has completed.
crosby land ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
