coniston water ltd

Live Mature

coniston water ltd Company Information

Share CONISTON WATER LTD

Company Number

04356413

Shareholders

cfs secretaries limited

Group Structure

View All

Industry

Other business support service activities n.e.c.

 

Registered Address

dept 4220a 43 owston road, carcroft, doncaster, DN6 8DA

coniston water ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of CONISTON WATER LTD at £0 based on a Turnover of £0 and 0.54x industry multiple (adjusted for size and gross margin).

coniston water ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of CONISTON WATER LTD at £0 based on an EBITDA of £-7.8k and a 3.95x industry multiple (adjusted for size and gross margin).

coniston water ltd Estimated Valuation

£221.7k

Pomanda estimates the enterprise value of CONISTON WATER LTD at £221.7k based on Net Assets of £103.9k and 2.13x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Coniston Water Ltd Overview

Coniston Water Ltd is a live company located in doncaster, DN6 8DA with a Companies House number of 04356413. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in January 2002, it's largest shareholder is cfs secretaries limited with a 100% stake. Coniston Water Ltd is a mature, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Coniston Water Ltd Health Check

There is insufficient data available to calculate a health check for Coniston Water Ltd. Company Health Check FAQs

Health Check Image
Health Rating0out of 5
positive_score

0 Strong

positive_score

0 Regular

positive_score

2 Weak

size

Size

There is insufficient data available for this Key Performance Indicator!

- - Coniston Water Ltd

- - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Coniston Water Ltd

- - Industry AVG

production

Production

There is insufficient data available for this Key Performance Indicator!

- - Coniston Water Ltd

- - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Coniston Water Ltd

- - Industry AVG

employees

Employees

There is insufficient data available for this Key Performance Indicator!

- - Coniston Water Ltd

- - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Coniston Water Ltd

- - Industry AVG

efficiency

Efficiency

There is insufficient data available for this Key Performance Indicator!

- - Coniston Water Ltd

- - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Coniston Water Ltd

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Coniston Water Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Coniston Water Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 10 weeks, this is less cash available to meet short term requirements (24 weeks)

- - Coniston Water Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 77.6%, this is a higher level of debt than the average (60.4%)

- - Coniston Water Ltd

- - Industry AVG

CONISTON WATER LTD financials

EXPORTms excel logo

Coniston Water Ltd's latest turnover from January 2024 is estimated at 0 and the company has net assets of £103.9 thousand. According to their latest financial statements, we estimate that Coniston Water Ltd has no employees and maintains cash reserves of £59.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011Jan 2010
Turnover595,593695,791710,824590,101448,487332,022279,037629,843619,912580,150487,438296,933413,969
Other Income Or Grants
Cost Of Sales370,994437,203441,870368,458279,287202,627174,751400,124397,669367,048301,684178,960249,882
Gross Profit224,599258,588268,954221,643169,200129,396104,286229,719222,244213,102185,753117,974164,087
Admin Expenses7,76219,475231,109259,086245,523176,943113,13384,27063,354225,271218,282187,444185,089117,438189,522
Operating Profit-7,762-19,475-6,510-49823,43144,70056,06745,12640,9324,4483,96225,658664536-25,435
Interest Payable8,2927,0026,4525,7123,6811,8401,8063,5061,840
Interest Receivable3,4341,275314102713149429645114
Pre-Tax Profit-12,620-25,202-12,959-6,20919,75442,87054,28841,63339,1054,4573,96625,687728588-25,421
Tax-3,753-8,145-10,315-8,326-7,821-936-912-6,165-189-164
Profit After Tax-12,620-25,202-12,959-6,20916,00134,72543,97333,30631,2843,5213,05419,522539423-25,421
Dividends Paid
Retained Profit-12,620-25,202-12,959-6,20916,00134,72543,97333,30631,2843,5213,05419,522539423-25,421
Employee Costs225,485256,281253,01040,84638,63638,41276,288189,656189,803185,000148,250107,615120,580
Number Of Employees5661112555433
EBITDA*-7,762-19,475-6,510-49823,43144,70056,06745,12640,9324,4483,96225,658664536-25,435

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011Jan 2010
Tangible Assets29,413
Intangible Assets
Investments & Other29,41229,41229,41229,41229,41231,62130,00926,87928,03130,20619,7689,687
Debtors (Due After 1 year)88,56183,990
Total Fixed Assets29,41229,41229,412117,973113,40229,41331,62130,00926,87928,03130,20619,7689,687
Stock & work in progress
Trade Debtors116,535130,388139,831161,132122,89483,79854,00371,03466,56164,64249,07627,98547,557
Group Debtors26,44726,67426,39421,25520,158
Misc Debtors349,438349,438342,632271,097267,28320,66318,51716,068
Cash59,21771,6091,2341,4219162122,5448,1832,2743,18055195810,56215,0695,495
misc current assets
total current assets435,102447,721486,795424,161428,188184,606146,101110,49872,34574,21467,11265,60059,63843,05453,052
total assets464,514477,133516,207542,134541,590214,019177,722140,50799,224102,24597,31885,36869,32543,05453,052
Bank overdraft
Bank loan
Trade Creditors 10,4232,6792,3855,5691,4861,7031,262100,60499,19890,30293,78168,04978,470
Group/Directors Accounts
other short term finances54,52654,52654,52655,57656,626
hp & lease commitments
other current liabilities286,869286,869290,318251,967323,74966,03216,9978,411
total current liabilities286,869286,869300,741309,172380,66069,09067,51874,27666,299100,60499,19890,30293,78168,04978,470
loans73,70473,70473,70478,241
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities73,70473,70473,70478,241
total liabilities360,573360,573374,445387,413380,66069,09067,51874,27666,299100,60499,19890,30293,78168,04978,470
net assets103,941116,560141,762154,721160,930144,929110,20466,23132,9251,641-1,880-4,934-24,456-24,995-25,418
total shareholders funds103,941116,560141,762154,721160,930144,929110,20466,23132,9251,641-1,880-4,934-24,456-24,995-25,418
Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011Jan 2010
Operating Activities
Operating Profit-7,762-19,475-6,510-49823,43144,70056,06745,12640,9324,4483,96225,658664536-25,435
Depreciation
Amortisation
Tax-3,753-8,145-10,315-8,326-7,821-936-912-6,165-189-164
Stock
Debtors-227-109,449-25,74039350,13017,57541,24232,244-9634,4731,91915,56621,091-19,57247,557
Creditors-10,4237,744294-3,1844,083-217441-99,3421,4068,896-3,47925,732-10,42178,470
Accruals and Deferred Income-3,44938,351-71,782323,749-66,03249,0358,5868,411
Deferred Taxes & Provisions
Cash flow from operations-7,53576,10265,325-72,025-9,887-42,96953,32813,583-56,85744510,0274485,1169,5235,478
Investing Activities
capital expenditure29,413-29,413
Change in Investments29,412-31,6211,6123,130-1,152-2,17510,43810,0819,687
cash flow from investments12,208-1,612-3,1301,1522,175-10,438-10,081-9,687
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans -54,52654,526-55,576-1,05056,626
Long term loans-4,53778,241
Hire Purchase and Lease Commitments
other long term liabilities
share issue13
interest-4,858-5,727-6,449-5,711-3,677-1,830-1,779-3,493-1,8269429645114
cash flow from financing-4,857-5,727-65,51272,530-3,67752,696-57,355-4,54354,8009429645117
cash and cash equivalents
cash-12,39270,375-187505704-2,332-5,6395,909-9062,629-407-9,604-4,5079,5745,495
overdraft
change in cash-12,39270,375-187505704-2,332-5,6395,909-9062,629-407-9,604-4,5079,5745,495

coniston water ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for coniston water ltd. Get real-time insights into coniston water ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Coniston Water Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for coniston water ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other mature companies, companies in DN6 area or any other competitors across 12 key performance metrics.

coniston water ltd Ownership

CONISTON WATER LTD group structure

Coniston Water Ltd has no subsidiary companies.

Ultimate parent company

VISTRA GROUP HOLDINGS (BVI) III LTD

#0054667

2 parents

CONISTON WATER LTD

04356413

CONISTON WATER LTD Shareholders

cfs secretaries limited 100%

coniston water ltd directors

Coniston Water Ltd currently has 1 director, Ms Shirley Elizabeth serving since Dec 2022.

officercountryagestartendrole
Ms Shirley ElizabethSeychelles46 years Dec 2022- Director

P&L

January 2024

turnover

0

0%

operating profit

-7.8k

0%

gross margin

0%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2024

net assets

103.9k

-0.11%

total assets

464.5k

-0.03%

cash

59.2k

-0.17%

net assets

Total assets minus all liabilities

coniston water ltd company details

company number

04356413

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

January 2002

age

23

incorporated

UK

ultimate parent company

VISTRA GROUP HOLDINGS (BVI) III LTD

accounts

Total Exemption Full

last accounts submitted

January 2024

previous names

N/A

accountant

AM & COMPANY

auditor

-

address

dept 4220a 43 owston road, carcroft, doncaster, DN6 8DA

Bank

-

Legal Advisor

-

coniston water ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to coniston water ltd.

coniston water ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CONISTON WATER LTD. This can take several minutes, an email will notify you when this has completed.

coniston water ltd Companies House Filings - See Documents

datedescriptionview/download