a.m. warkup limited
Livea.m. warkup limited Company Information
company number
04358099
incorporation date
January 2002
registered address
AERODROME WORKS, LISSETT, DRIFFIELD, EAST YORKSHIRE, YO25 8PY
telephone
01262468666
Website
amwarkup.co.uknet assets
3,341,554
turnover (est)
£11,489,612
map
£12.6m
This is Pomanda's estimated valuation of A.M. WARKUP LIMITED based on an EBITDA of £3.2m and a 3.92x industry multiple (adjusted for size and gross margin).
Coming soon...
Industry Breakdown
100% Construction of commercial buildings
The Industry Breakdown is vital for the calculation of Valuations, Pomanda Estimates and Similar Companies. Create a customised breakdown that accurately reflects the business operations.
Industry EBITDA Multiple
Note - from March 2020 multiples are calculated monthly, prior to this they were calculated on an annual basis.
Similar Companies
see all
Company Name | Similarity Rating | Industry Overlap | Relative Size | Proximity |
|---|---|---|---|---|
| ILLINGWORTH & GREGORY LIMITED | 100% | 98% | 16 miles | |
| BUSHMEDE LIMITED | 100% | 97% | 14 miles | |
| E J CIVILS LIMITED | 100% | 97% | 52 miles | |
| CLS CIVIL ENGINEERING LIMITED | 100% | 95% | 33 miles | |
| J. & J. HARKIN LIMITED | 100% | 98% | 69 miles |
Balance Sheet March 2020
net assets
3.3m
0%
total assets
4.2m
0%
cash
1.6m
0%
net assets
Total assets minus all liabilities
Profit & Loss March 2020
turnover
11.5m
0%
operating profit
3.1m
0%
gross margin
15.2%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
a.m. warkup limited Credit Report and Business Information
a.m. warkup limited interested in funding or investment
Pomanda has a large community of Investors, Lenders and Business Owners. If you're interested in buying, selling or raising funds for a business like this start the process with Pomanda.
a.m. warkup limited Ownership
group structure
Ultimate parent company
A.M. WARKUP LIMITED
04358099
a.m. warkup limited directors
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Allan Mason | 68 years | Feb 2003 | - | Director | |
| Mr Norman Morley | United Kingdom | 71 years | Feb 2003 | - | Director |
| Ms Sally Young | 58 years | Feb 2003 | - | Director | |
| Mrs Tracey Middlewood | 55 years | Aug 2017 | - | Director | |
| Mr Andrew Hall | 49 years | Jan 2018 | - | Director |
A.M. WARKUP LIMITED financials
Data source: Companies House, Pomanda Estimates
| Mar 2020 | Mar 2019 | May 2018 | May 2017 | May 2016 | |
|---|---|---|---|---|---|
| Turnover | 11,489,612 | 11,765,745 | 15,378,474 | 11,948,031 | 5,165,166 |
| Cost Of Sales | 9,750,845 | 9,966,391 | 12,978,169 | 10,051,719 | 3,759,675 |
| Gross Profit | 1,738,768 | 1,799,353 | 2,400,304 | 1,896,312 | 1,405,491 |
| Admin Expenses | -1,393,036 | -798,649 | 3,770,681 | 1,353,937 | 957,201 |
| Operating Profit | 3,131,804 | 2,598,002 | -1,370,377 | 542,375 | 448,290 |
| Interest Payable | 0 | 0 | 0 | 0 | 0 |
| Interest Receivable | 5,940 | 4,386 | 9,617 | 6,439 | 5,422 |
| Pre-Tax Profit | 3,137,719 | 2,602,388 | -1,360,760 | 548,815 | 453,712 |
| Tax | -596,167 | -494,454 | 0 | -104,275 | 64,050 |
| Profit After Tax | 2,541,552 | 2,107,934 | -1,360,760 | 444,540 | 517,762 |
| Dividends Paid | 0 | 0 | 0 | 0 | 222,712 |
| Retained Profit | 2,541,552 | 2,107,934 | -1,360,760 | 444,540 | 295,050 |
| Employee Costs | 2,423,663 | 1,989,796 | 1,921,921 | 1,913,319 | 1,415,728 |
| Number Of Employees | 49 | 42 | 41 | 42 | 35 |
| EBITDA* | 3,209,918 | 2,691,634 | -1,278,699 | 619,312 | 522,212 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
a.m. warkup limited company details
company number
04358099
Type
Private limited with Share Capital
industry
41201 - Construction of commercial buildings
incorporation date
January 2002
age
19
accounts
Total Exemption Full
ultimate parent company
previous names
N/A
incorporated
UK
address
AERODROME WORKS, LISSETT, DRIFFIELD, EAST YORKSHIRE, YO25 8PY
last accounts submitted
March 2020