trafalgar 2001 trust limited

Live MatureMicroDeclining

trafalgar 2001 trust limited Company Information

Share TRAFALGAR 2001 TRUST LIMITED

Company Number

04358532

Shareholders

-

Group Structure

View All

Industry

Other sports activities (not including activities of racehorse owners) n.e.c.

 

Registered Address

11/13 crane street, greenwich, london, SE10 9NP

trafalgar 2001 trust limited Estimated Valuation

£24.9k

Pomanda estimates the enterprise value of TRAFALGAR 2001 TRUST LIMITED at £24.9k based on a Turnover of £27.4k and 0.91x industry multiple (adjusted for size and gross margin).

trafalgar 2001 trust limited Estimated Valuation

£0

Pomanda estimates the enterprise value of TRAFALGAR 2001 TRUST LIMITED at £0 based on an EBITDA of £-16.5k and a 4.05x industry multiple (adjusted for size and gross margin).

trafalgar 2001 trust limited Estimated Valuation

£116.9k

Pomanda estimates the enterprise value of TRAFALGAR 2001 TRUST LIMITED at £116.9k based on Net Assets of £57.2k and 2.04x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Trafalgar 2001 Trust Limited Overview

Trafalgar 2001 Trust Limited is a live company located in london, SE10 9NP with a Companies House number of 04358532. It operates in the other sports activities sector, SIC Code 93199. Founded in January 2002, it's largest shareholder is unknown. Trafalgar 2001 Trust Limited is a mature, micro sized company, Pomanda has estimated its turnover at £27.4k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Trafalgar 2001 Trust Limited Health Check

Pomanda's financial health check has awarded Trafalgar 2001 Trust Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £22.5k, make it smaller than the average company (£523.7k)

£22.5k - Trafalgar 2001 Trust Limited

£523.7k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -13%, show it is growing at a slower rate (5.7%)

-13% - Trafalgar 2001 Trust Limited

5.7% - Industry AVG

production

Production

with a gross margin of 41.3%, this company has a comparable cost of product (41.3%)

41.3% - Trafalgar 2001 Trust Limited

41.3% - Industry AVG

profitability

Profitability

an operating margin of -44.4% make it less profitable than the average company (2.4%)

-44.4% - Trafalgar 2001 Trust Limited

2.4% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (13)

1 - Trafalgar 2001 Trust Limited

13 - Industry AVG

paystructure

Pay Structure

on an average salary of £26.4k, the company has an equivalent pay structure (£26.4k)

£26.4k - Trafalgar 2001 Trust Limited

£26.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £22.5k, this is less efficient (£65.2k)

£22.5k - Trafalgar 2001 Trust Limited

£65.2k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Trafalgar 2001 Trust Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 13 days, this is quicker than average (31 days)

13 days - Trafalgar 2001 Trust Limited

31 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Trafalgar 2001 Trust Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 1045 weeks, this is more cash available to meet short term requirements (75 weeks)

1045 weeks - Trafalgar 2001 Trust Limited

75 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 2.8%, this is a lower level of debt than the average (40.8%)

2.8% - Trafalgar 2001 Trust Limited

40.8% - Industry AVG

TRAFALGAR 2001 TRUST LIMITED financials

EXPORTms excel logo

Trafalgar 2001 Trust Limited's latest turnover from December 2023 is £27.4 thousand and the company has net assets of £57.2 thousand. According to their latest financial statements, we estimate that Trafalgar 2001 Trust Limited has 1 employee and maintains cash reserves of £28.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011Jan 2010
Turnover27,43222,48222,48251,32433,97944,62536,96443,81455,11348,26247,93752,65547,25250,54757,823
Other Income Or Grants
Cost Of Sales16,19113,20512,18729,54419,31724,79919,98722,92229,81225,56325,25428,80526,98728,48133,547
Gross Profit11,2419,27710,29521,78014,66219,82616,97720,89225,30122,69922,68323,85020,26522,06624,276
Admin Expenses31,58219,27018,640-6,7721,3831,55632,91122,76118,98727,93422,80817,49418,72222,60423,942
Operating Profit-20,341-9,993-8,34528,55213,27918,270-15,934-1,8696,314-5,235-1256,3561,543-538334
Interest Payable
Interest Receivable
Pre-Tax Profit-18,062-8,211-8,21123,16310,95514,923-15,859-1,8395,072-5,220-1094,8401,149-528246
Tax
Profit After Tax-18,062-8,211-8,21123,16310,95514,923-15,859-1,8395,072-5,220-1094,8401,149-528246
Dividends Paid
Retained Profit-18,062-8,211-8,21123,16310,95514,923-15,859-1,8395,072-5,220-1094,8401,149-528246
Employee Costs28,85426,44425,45223,18822,38421,87921,29721,69722,54725,00023,99325,66324,15123,59325,756
Number Of Employees111111111111111
EBITDA*-16,485-6,783-5,13430,45913,81718,8082,96823,22235,42020,96926,34133,27228,66827,37629,302

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011Jan 2010
Tangible Assets24,30821,69722,90615,55939993767419,57643,31772,42397,961124,063149,442176,567204,481
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets24,30821,69722,90615,55939993767419,57643,31772,42397,961124,063149,442176,567204,481
Stock & work in progress
Trade Debtors2,3975364406,1973,754915242
Group Debtors
Misc Debtors4,04312,2155,9817,0738,12910,4456,9385,0366,2163,1955,6537,4341,9803,6524,291
Cash28,56843,54958,26349,18340,12025,36315,57214,5429,2151,2524,6481,8043,0989303,056
misc current assets
total current assets35,00855,76464,78056,69648,24942,00526,26420,49315,6734,44710,3019,2385,0784,5827,347
total assets59,31677,46187,68672,25548,64842,94226,93840,06958,99076,870108,262133,301154,520181,149211,828
Bank overdraft
Bank loan
Trade Creditors 3324993981031,2962,6101,771696648
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities1,7501,6663,7813,5591,9225,8575,6153,96221,09226,78927,64827,40927,38421,03332,701
total current liabilities2,0822,1654,1793,6623,2188,4677,3864,65821,74026,78927,64827,40927,38421,03332,701
loans
hp & lease commitments
Accruals and Deferred Income17,90343,21668,38594,469
other liabilities128,598147,081
provisions
total long term liabilities17,90343,21668,38594,469128,598147,081
total liabilities2,0822,1654,1793,6623,2188,4677,3864,65821,74044,69270,86495,794121,853149,631179,782
net assets57,23475,29683,50768,59345,43034,47519,55235,41137,25032,17837,39837,50732,66731,51832,046
total shareholders funds57,23475,29683,50768,59345,43034,47519,55235,41137,25032,17837,39837,50732,66731,51832,046
Dec 2023Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011Jan 2010
Operating Activities
Operating Profit-20,341-9,993-8,34528,55213,27918,270-15,934-1,8696,314-5,235-1256,3561,543-538334
Depreciation3,8563,2103,2111,90753853818,90225,09129,10626,20426,4662,1632,3723,1614,215
Amortisation24,75324,75324,75324,753
Tax
Stock
Debtors-775,698-996-616-8,5135,9504,741-5073,263-2,458-1,7815,454-1,672-6394,291
Creditors-66101295-1,193-1,3148391,07548648
Accruals and Deferred Income-2,031-2,1152221,637-3,9352421,653-17,130-23,600-26,172-24,930-26,059100,820-11,66832,701
Deferred Taxes & Provisions
Cash flow from operations-18,505-14,495-3,62131,51917,08113,9399556,6479,205-2,7453,1921,759131,16016,34757,712
Investing Activities
capital expenditure-5,258-2,001-10,558-17,067-801-1,350-666-364-1,537-233,449
Change in Investments
cash flow from investments-5,258-2,001-10,558-17,067-801-1,350-666-364-1,537-233,449
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-128,598-18,483147,081
share issue-8,21123,12531,800
interest
cash flow from financing-8,21123,125-128,598-18,483178,881
cash and cash equivalents
cash-29,695-14,7149,0809,06314,7579,7911,0305,3277,963-3,3962,844-1,2942,168-2,1263,056
overdraft
change in cash-29,695-14,7149,0809,06314,7579,7911,0305,3277,963-3,3962,844-1,2942,168-2,1263,056

trafalgar 2001 trust limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for trafalgar 2001 trust limited. Get real-time insights into trafalgar 2001 trust limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Trafalgar 2001 Trust Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for trafalgar 2001 trust limited by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other micro companies, companies in SE10 area or any other competitors across 12 key performance metrics.

trafalgar 2001 trust limited Ownership

TRAFALGAR 2001 TRUST LIMITED group structure

Trafalgar 2001 Trust Limited has no subsidiary companies.

Ultimate parent company

TRAFALGAR 2001 TRUST LIMITED

04358532

TRAFALGAR 2001 TRUST LIMITED Shareholders

--

trafalgar 2001 trust limited directors

Trafalgar 2001 Trust Limited currently has 6 directors. The longest serving directors include Mr Laurence Taylor (Jan 2002) and Ms Bronwyn Hill (Dec 2008).

officercountryagestartendrole
Mr Laurence TaylorUnited Kingdom78 years Jan 2002- Director
Ms Bronwyn Hill64 years Dec 2008- Director
Mr Matthew Richardson38 years Nov 2013- Director
Mr Andrew Heald53 years Feb 2020- Director
Mr Andy Heald53 years Feb 2020- Director
Mr Kenneth Milton62 years Dec 2021- Director

P&L

December 2023

turnover

27.4k

+22%

operating profit

-20.3k

0%

gross margin

41%

-10.52%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

57.2k

-0.31%

total assets

59.3k

-0.32%

cash

28.6k

-0.51%

net assets

Total assets minus all liabilities

trafalgar 2001 trust limited company details

company number

04358532

Type

Private Ltd By Guarantee w/o Share Cap

industry

93199 - Other sports activities (not including activities of racehorse owners) n.e.c.

incorporation date

January 2002

age

23

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

TIMOTHY SULLIVAN

auditor

-

address

11/13 crane street, greenwich, london, SE10 9NP

Bank

-

Legal Advisor

-

trafalgar 2001 trust limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to trafalgar 2001 trust limited.

trafalgar 2001 trust limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for TRAFALGAR 2001 TRUST LIMITED. This can take several minutes, an email will notify you when this has completed.

trafalgar 2001 trust limited Companies House Filings - See Documents

datedescriptionview/download