Japanese Knotweed Solutions Limited

POWER SEARCH PRICING

SOLUTIONS

japanese knotweed solutions limited Company Information

Live

MatureMidHealthy

Company Number

04359188

Next Accounts

Oct 2025

Industry

Remediation activities and other waste management services.

Directors

Michael Clough

Shareholders

michael ewart clough

pamela jane clough

Group Structure

View All

Contact

Registered Address

low wood commercial warehouse, suites 3, 4 & 5, bury, BL9 9SW

Website

http://jksl.com

japanese knotweed solutions limited Estimated Valuation

£8.9m

Pomanda estimates the enterprise value of JAPANESE KNOTWEED SOLUTIONS LIMITED at £8.9m based on a Turnover of £12.1m and 0.74x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Japanese Knotweed Solutions Limited is a live company located in bury, BL9 9SW with a Companies House number of 04359188. It operates in the remediation activities and other waste management services sector, SIC Code 39000. Founded in January 2002, it's largest shareholder is michael ewart clough with a 50% stake. Japanese Knotweed Solutions Limited is a mature, mid sized company, Pomanda has estimated its turnover at £12.1m with healthy growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Japanese Knotweed Solutions Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs

Health Rating3.5out of 5

2 Strong

5 Regular

4 Weak

Size

annual sales of £12.1m, make it in line with the average company (£11m)

Growth

3 year (CAGR) sales growth of 8%, show it is growing at a similar rate (6.9%)

EXPORT

Japanese Knotweed Solutions Limited's latest turnover from January 2024 is estimated at £12.1 million and the company has net assets of £1.4 million. According to their latest financial statements, Japanese Knotweed Solutions Limited has 20 employees and maintains cash reserves of £9.9 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Jan 2024	Jan 2023	Jan 2022	Jan 2021	Jan 2020	Jan 2019	Jan 2018	Jan 2017	Jan 2016	Jan 2015	Jan 2014	Jan 2013	Jan 2012	Jan 2011	Jan 2010
Turnover	12,093,797	10,754,592	10,106,486	9,579,479	10,729,837	4,963,636	4,257,219	4,424,693	2,707,058	4,512,157	4,330,365	5,400,327	5,089,763	4,198,376	3,782,447
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	9,390,427	8,328,190	7,817,687	7,579,724	8,314,947	3,810,738	3,171,708	3,334,572	2,005,699	3,471,678	3,188,554	3,959,390	3,569,586	2,824,575	2,703,818
Gross Profit	2,703,370	2,426,402	2,288,799	1,999,755	2,414,890	1,152,898	1,085,510	1,090,121	701,359	1,040,480	1,141,811	1,440,936	1,520,177	1,373,801	1,078,629
Admin Expenses	2,722,507	2,370,113	2,009,057	1,637,264	1,986,356	1,127,290	1,075,605	1,082,351	679,089	1,030,354	1,138,187	1,358,404	1,453,337	1,250,226	786,340
Operating Profit	-19,137	56,289	279,742	362,491	428,534	25,608	9,905	7,770	22,270	10,126	3,624	82,532	66,840	123,575	292,289
Interest Payable	2,187	1,847	261	255	0	3,334	3,533	1,431	1,166	0	0	0	0	0	0
Interest Receivable	3,472	2,142	63	27	167	235	478	385	423	108	34	4	1	1	0
Pre-Tax Profit	-17,852	56,584	279,543	362,263	428,701	22,509	6,851	6,724	21,526	10,234	3,657	82,536	66,841	123,576	292,289
Tax	0	-10,751	-53,113	-68,830	-81,453	-4,277	-1,302	-1,345	-4,305	-2,149	-841	-19,809	-17,379	-34,601	-81,841
Profit After Tax	-17,852	45,833	226,430	293,433	347,248	18,232	5,549	5,379	17,221	8,085	2,816	62,727	49,462	88,975	210,448
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-17,852	45,833	226,430	293,433	347,248	18,232	5,549	5,379	17,221	8,085	2,816	62,727	49,462	88,975	210,448
Employee Costs	932,973	909,697	801,138	794,907	1,025,524	880,651	834,862	812,538	468,809	825,586	646,431	877,317	1,057,520	814,118	840,000
Number Of Employees	20	20	18	19	25	22	22	22	13	25	19	27	32	24	24
EBITDA*	-4,333	73,524	301,956	368,429	434,838	37,241	23,646	61,357	48,522	28,998	25,870	105,775	93,432	153,879	319,490

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Jan 2024	Jan 2023	Jan 2022	Jan 2021	Jan 2020	Jan 2019	Jan 2018	Jan 2017	Jan 2016	Jan 2015	Jan 2014	Jan 2013	Jan 2012	Jan 2011	Jan 2010
Tangible Assets	55,332	61,053	78,288	34,058	35,648	53,982	61,977	69,983	85,145	54,200	66,072	78,229	74,714	56,782	85,352
Intangible Assets	0	0	0	0	0	0	0	0	37,500	43,750	50,000	56,250	62,500	68,750	75,000
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	55,332	61,053	78,288	34,058	35,648	53,982	61,977	69,983	122,645	97,950	116,072	134,479	137,214	125,532	160,352
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	2,661,083	2,557,966	2,425,251	2,217,158	2,021,173	217,685	1,058,079	920,719	627,130	853,026	814,204	814,184	802,461	763,002	709,652
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	1,601,286	60,966	31,202	105,240	0	0	0	0	0	0
Cash	9,918	122,330	62	50,131	3,277	41,242	21,539	169,840	137,804	31,196	11,879	1,564	0	360	63
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	2,671,001	2,680,296	2,425,313	2,267,289	2,024,450	1,860,213	1,140,584	1,121,761	870,174	884,222	826,083	815,748	802,461	763,362	709,715
total assets	2,726,333	2,741,349	2,503,601	2,301,347	2,060,098	1,914,195	1,202,561	1,191,744	992,819	982,172	942,155	950,227	939,675	888,894	870,067
Bank overdraft	0	0	0	0	0	0	37,688	9,910	35,889	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	1,050,345	925,677	932,618	1,061,658	1,192,905	1,403,025	211,035	334,499	130,511	511,117	492,588	518,340	555,098	513,783	537,759
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	6,901	11,265	8,133	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	414,814	363,999	337,804	0	0	0	0	0	0
total current liabilities	1,050,345	925,677	932,618	1,061,658	1,192,905	1,403,025	670,438	719,673	512,337	511,117	492,588	518,340	555,098	513,783	537,759
loans	0	38,876	0	8,353	0	0	61,111	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	20,348	23,982	37,496	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	312,000	394,956	234,976	120,805	50,837	40,491	0	0	0	45,611	30,967	15,216	33,436	74,543	115,419
provisions	0	0	0	954	212	1,783	0	2,974	3,250	2,929	4,170	5,057	2,254	1,144	6,440
total long term liabilities	312,000	433,832	234,976	130,112	51,049	42,274	81,459	26,956	40,746	48,540	35,137	20,273	35,690	75,687	121,859
total liabilities	1,362,345	1,359,509	1,167,594	1,191,770	1,243,954	1,445,299	751,897	746,629	553,083	559,657	527,725	538,613	590,788	589,470	659,618
net assets	1,363,988	1,381,840	1,336,007	1,109,577	816,144	468,896	450,664	445,115	439,736	422,515	414,430	411,614	348,887	299,424	210,449
total shareholders funds	1,363,988	1,381,840	1,336,007	1,109,577	816,144	468,896	450,664	445,115	439,736	422,515	414,430	411,614	348,887	299,424	210,449

	Jan 2024	Jan 2023	Jan 2022	Jan 2021	Jan 2020	Jan 2019	Jan 2018	Jan 2017	Jan 2016	Jan 2015	Jan 2014	Jan 2013	Jan 2012	Jan 2011	Jan 2010
Operating Activities
Operating Profit	-19,137	56,289	279,742	362,491	428,534	25,608	9,905	7,770	22,270	10,126	3,624	82,532	66,840	123,575	292,289
Depreciation	14,804	17,235	22,214	5,938	6,304	11,633	13,741	16,087	20,002	12,622	15,996	16,993	20,342	24,054	20,951
Amortisation	0	0	0	0	0	0	0	37,500	6,250	6,250	6,250	6,250	6,250	6,250	6,250
Tax	0	-10,751	-53,113	-68,830	-81,453	-4,277	-1,302	-1,345	-4,305	-2,149	-841	-19,809	-17,379	-34,601	-81,841
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	103,117	132,715	208,093	195,985	202,202	699,926	167,124	219,551	-120,656	38,822	20	11,723	39,459	53,350	709,652
Creditors	124,668	-6,941	-129,040	-131,247	-210,120	1,191,990	-123,464	203,988	-380,606	18,529	-25,752	-36,758	41,315	-23,976	537,759
Accruals and Deferred Income	0	0	0	0	0	-414,814	50,815	26,195	337,804	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	-954	742	-1,571	1,783	-2,974	-276	321	-1,241	-887	2,803	1,110	-5,296	6,440
Cash flow from operations	17,218	-76,883	-89,244	-26,891	-60,508	111,997	-220,403	70,368	122,392	5,315	-1,630	40,288	79,019	36,656	72,196
Investing Activities
capital expenditure	-9,083	0	-66,444	-4,348	12,030	-3,638	-5,735	-925	-50,947	-750	-3,839	-20,508	-38,274	4,516	-187,553
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	-9,083	0	-66,444	-4,348	12,030	-3,638	-5,735	-925	-50,947	-750	-3,839	-20,508	-38,274	4,516	-187,553
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	-38,876	38,876	-8,353	8,353	0	-61,111	61,111	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	-27,249	-7,998	-10,382	45,629	0	0	0	0	0	0
other long term liabilities	-82,956	159,980	114,171	69,968	10,346	40,491	0	0	-45,611	14,644	15,751	-18,220	-41,107	-40,876	115,419
share issue	0	0	0	0	0	0	0	0	0	0	0	0	1	0	1
interest	1,285	295	-198	-228	167	-3,099	-3,055	-1,046	-743	108	34	4	1	1	0
cash flow from financing	-120,547	199,151	105,620	78,093	10,513	-50,968	50,058	-11,428	-725	14,752	15,785	-18,216	-41,105	-40,875	115,420
cash and cash equivalents
cash	-112,412	122,268	-50,069	46,854	-37,965	19,703	-148,301	32,036	106,608	19,317	10,315	1,564	-360	297	63
overdraft	0	0	0	0	0	-37,688	27,778	-25,979	35,889	0	0	0	0	0	0
change in cash	-112,412	122,268	-50,069	46,854	-37,965	57,391	-176,079	58,015	70,719	19,317	10,315	1,564	-360	297	63

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for japanese knotweed solutions limited. Get real-time insights into japanese knotweed solutions limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for japanese knotweed solutions limited by selecting its closest rivals, whether from the WATER SUPPLY; SEWERAGE, WASTE MANAGEMENT AND REMEDIATION ACTIVITIES sector, other mid companies, companies in BL9 area or any other competitors across 12 key performance metrics.

JAPANESE KNOTWEED SOLUTIONS LIMITED group structure

Japanese Knotweed Solutions Limited has no subsidiary companies.

Ultimate parent company

JAPANESE KNOTWEED SOLUTIONS LIMITED

04359188

JAPANESE KNOTWEED SOLUTIONS LIMITED Shareholders

michael ewart clough	50%
pamela jane clough	50%

Japanese Knotweed Solutions Limited currently has 1 director, M Michael Clough serving since Mar 2006.

officer	country	age	start	end	role
M Michael Clough		63 years	Mar 2006	-	Director

P&L

January 2024

turnover

12.1m

+12%

operating profit

-19.1k

gross margin

22.4%

-0.92%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2024

net assets

1.4m

-0.01%

total assets

2.7m

-0.01%

cash

9.9k

-0.92%

net assets

Total assets minus all liabilities

Similar Companies

the tex services group ltd

3.5

redstart northwest limited

quest waste management limited

4.5

asbestos clearance and disposal services limited

2.5

wolverhampton environmental waste services ltd

1.5

company number

04359188

Type

Private limited with Share Capital

industry

39000 - Remediation activities and other waste management services.

incorporation date

January 2002

ultimate parent company

None

previous names

N/A

address

low wood commercial warehouse, suites 3, 4 & 5, bury, BL9 9SW

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to japanese knotweed solutions limited. Currently there are 3 open charges and 0 have been satisfied in the past.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for JAPANESE KNOTWEED SOLUTIONS LIMITED. This can take several minutes, an email will notify you when this has completed.

japanese knotweed solutions limited Company Information

japanese knotweed solutions limited Estimated Valuation

japanese knotweed solutions limited Estimated Valuation

japanese knotweed solutions limited Estimated Valuation

Japanese Knotweed Solutions Limited Overview

Japanese Knotweed Solutions Limited Health Check

JAPANESE KNOTWEED SOLUTIONS LIMITED financials

japanese knotweed solutions limited Credit Report and Business Information

Japanese Knotweed Solutions Limited Competitor Analysis

japanese knotweed solutions limited Ownership

japanese knotweed solutions limited directors

japanese knotweed solutions limited company details

japanese knotweed solutions limited Charges & Mortgages

japanese knotweed solutions limited Capital Raised & Share Issues BETA

japanese knotweed solutions limited Companies House Filings - See Documents