scientific games international holdings ltd

Live Mature

scientific games international holdings ltd Company Information

Share SCIENTIFIC GAMES INTERNATIONAL HOLDINGS LTD

Company Number

04359953

Shareholders

scientific games luxembourg holdings sarl

Group Structure

View All

Industry

Gambling and betting activities

 

Registered Address

3 george mann road, leeds, west yorkshire, LS10 1DJ

scientific games international holdings ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of SCIENTIFIC GAMES INTERNATIONAL HOLDINGS LTD at £0 based on a Turnover of £0 and 1.06x industry multiple (adjusted for size and gross margin).

scientific games international holdings ltd Estimated Valuation

£19.1m

Pomanda estimates the enterprise value of SCIENTIFIC GAMES INTERNATIONAL HOLDINGS LTD at £19.1m based on an EBITDA of £5m and a 3.78x industry multiple (adjusted for size and gross margin).

scientific games international holdings ltd Estimated Valuation

£6.2m

Pomanda estimates the enterprise value of SCIENTIFIC GAMES INTERNATIONAL HOLDINGS LTD at £6.2m based on Net Assets of £1.8m and 3.52x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Scientific Games International Holdings Ltd Overview

Scientific Games International Holdings Ltd is a live company located in west yorkshire, LS10 1DJ with a Companies House number of 04359953. It operates in the gambling and betting activities sector, SIC Code 92000. Founded in January 2002, it's largest shareholder is scientific games luxembourg holdings sarl with a 100% stake. Scientific Games International Holdings Ltd is a mature, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Scientific Games International Holdings Ltd Health Check

There is insufficient data available to calculate a health check for Scientific Games International Holdings Ltd. Company Health Check FAQs

Health Check Image
Health Rating0out of 5
positive_score

0 Strong

positive_score

0 Regular

positive_score

3 Weak

size

Size

There is insufficient data available for this Key Performance Indicator!

- - Scientific Games International Holdings Ltd

- - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Scientific Games International Holdings Ltd

- - Industry AVG

production

Production

There is insufficient data available for this Key Performance Indicator!

- - Scientific Games International Holdings Ltd

- - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Scientific Games International Holdings Ltd

- - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (108)

- - Scientific Games International Holdings Ltd

- - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Scientific Games International Holdings Ltd

- - Industry AVG

efficiency

Efficiency

There is insufficient data available for this Key Performance Indicator!

- - Scientific Games International Holdings Ltd

- - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Scientific Games International Holdings Ltd

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Scientific Games International Holdings Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Scientific Games International Holdings Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (34 weeks)

- - Scientific Games International Holdings Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 98.7%, this is a higher level of debt than the average (57.1%)

- - Scientific Games International Holdings Ltd

- - Industry AVG

SCIENTIFIC GAMES INTERNATIONAL HOLDINGS LTD financials

EXPORTms excel logo

Scientific Games International Holdings Ltd's latest turnover from December 2023 is 0 and the company has net assets of £1.8 million. According to their latest financial statements, we estimate that Scientific Games International Holdings Ltd has 1 employee and maintains cash reserves of £5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover-122,000-128,000471,000287,00065,000
Other Income Or Grants
Cost Of Sales-32,594-32,948
Gross Profit-89,406-95,052471,000287,00065,000
Admin Expenses-5,045,0008,212,00032,59432,94874,000-148,000245,0001,0001,0001,0006,00045,000
Operating Profit5,045,000-8,212,000-122,000-128,000-74,000148,000-245,000471,000287,00065,000-1,000-1,000-1,000-6,000-45,000
Interest Payable7,974,00013,692,00013,704,00014,452,00015,802,00017,903,00019,183,00019,662,00015,939,00011,976,0008,353,0007,946,0009,001,000
Interest Receivable760,0001,514,000108,000104,000104,00056,000112,00056,00019,000140,0002,341,0003,429,0003,256,0003,008,000117,079,000
Pre-Tax Profit5,805,000253,514,000-7,988,0001,284,00011,326,00015,782,000-15,935,00011,654,00095,689,000-167,760,000-17,541,000-17,634,000-4,581,000-4,944,000-3,048,000
Tax
Profit After Tax5,805,000253,514,000-7,988,0001,284,00011,326,00015,782,000-15,935,00011,654,00095,689,000-167,760,000-17,541,000-17,634,000-4,581,000-4,944,000-3,048,000
Dividends Paid352,054,000
Retained Profit5,805,000-98,540,000-7,988,0001,284,00011,326,00015,782,000-15,935,00011,654,00095,689,000-167,760,000-17,541,000-17,634,000-4,581,000-4,944,000-3,048,000
Employee Costs
Number Of Employees111116411111
EBITDA*5,045,000-8,212,000-122,000-128,000-74,000148,000-245,000471,000287,00065,000-1,000-1,000-1,000-6,000-45,000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets
Intangible Assets
Investments & Other140,121,000141,768,000288,059,000270,251,000267,015,000203,086,000203,086,000203,086,000203,086,000111,206,000297,316,000156,554,000165,639,000165,122,000127,347,000
Debtors (Due After 1 year)
Total Fixed Assets140,121,000141,768,000288,059,000270,251,000267,015,000203,086,000203,086,000203,086,000203,086,000111,206,000297,316,000156,554,000165,639,000165,122,000127,347,000
Stock & work in progress
Trade Debtors
Group Debtors54,632,00035,878,00032,333,00041,849,00096,977,00096,909,000193,671,000161,358,000125,601,000123,074,000
Misc Debtors22,00022,000
Cash5,00012,00011,841,00013,666,0005,532,0009,125,0004,485,0005,061,0004,083,00012,954,00010,615,0003,0004,0001,000
misc current assets
total current assets27,00034,00011,841,00013,666,0005,532,00063,757,00040,363,00037,394,00045,932,000109,931,000107,524,000193,674,000161,362,000125,601,000123,075,000
total assets140,148,000141,802,000299,900,000283,917,000272,547,000266,843,000243,449,000240,480,000249,018,000221,137,000404,840,000350,228,000327,001,000290,723,000250,422,000
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts138,389,000145,848,000243,406,000285,170,000275,084,000280,706,000273,094,000254,190,000274,382,000342,190,000358,133,000285,980,000245,119,000204,260,000196,790,000
other short term finances
hp & lease commitments
other current liabilities
total current liabilities138,389,000145,848,000243,406,000285,170,000275,084,000280,706,000273,094,000254,190,000274,382,000342,190,000358,133,000285,980,000245,119,000204,260,000196,790,000
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities138,389,000145,848,000243,406,000285,170,000275,084,000280,706,000273,094,000254,190,000274,382,000342,190,000358,133,000285,980,000245,119,000204,260,000196,790,000
net assets1,759,000-4,046,00056,494,000-1,253,000-2,537,000-13,863,000-29,645,000-13,710,000-25,364,000-121,053,00046,707,00064,248,00081,882,00086,463,00053,632,000
total shareholders funds1,759,000-4,046,00056,494,000-1,253,000-2,537,000-13,863,000-29,645,000-13,710,000-25,364,000-121,053,00046,707,00064,248,00081,882,00086,463,00053,632,000
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit5,045,000-8,212,000-122,000-128,000-74,000148,000-245,000471,000287,00065,000-1,000-1,000-1,000-6,000-45,000
Depreciation
Amortisation
Tax
Stock
Debtors22,000-54,632,00018,754,0003,545,000-9,516,000-55,128,00068,000-96,762,00032,313,00035,757,0002,527,000123,074,000
Creditors
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations5,045,000-8,234,000-122,000-128,00054,558,000-18,606,000-3,790,0009,987,00055,415,000-3,00096,761,000-32,314,000-35,758,000-2,533,000-123,119,000
Investing Activities
capital expenditure
Change in Investments-1,647,000-146,291,00017,808,0003,236,00063,929,00091,880,000-186,110,000140,762,000-9,085,000517,00037,775,000127,347,000
cash flow from investments1,647,000146,291,000-17,808,000-3,236,000-63,929,000-91,880,000186,110,000-140,762,0009,085,000-517,000-37,775,000-127,347,000
Financing Activities
Bank loans
Group/Directors Accounts-7,459,000-97,558,000-41,764,00010,086,000-5,622,0007,612,00018,904,000-20,192,000-67,808,000-15,943,00072,153,00040,861,00040,859,0007,470,000196,790,000
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue38,000,00065,735,00037,775,00056,680,000
interest760,0001,514,000-7,866,000-13,588,000-13,600,000-14,396,000-15,690,000-17,847,000-19,164,000-19,522,000-13,598,000-8,547,000-5,097,000-4,938,000108,078,000
cash flow from financing-6,699,000-58,044,00016,105,000-3,502,000-19,222,000-6,784,0003,214,000-38,039,000-86,972,000-35,465,00058,555,00032,314,00035,762,00040,307,000361,548,000
cash and cash equivalents
cash-7,000-11,829,000-1,825,0008,134,000-3,593,0004,640,000-576,000978,000-8,871,0002,339,00010,612,000-1,0004,000-1,0001,000
overdraft
change in cash-7,000-11,829,000-1,825,0008,134,000-3,593,0004,640,000-576,000978,000-8,871,0002,339,00010,612,000-1,0004,000-1,0001,000

scientific games international holdings ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for scientific games international holdings ltd. Get real-time insights into scientific games international holdings ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Scientific Games International Holdings Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for scientific games international holdings ltd by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other mature companies, companies in LS10 area or any other competitors across 12 key performance metrics.

scientific games international holdings ltd Ownership

SCIENTIFIC GAMES INTERNATIONAL HOLDINGS LTD group structure

Scientific Games International Holdings Ltd has 2 subsidiary companies.

Ultimate parent company

SCIENTIFIC GAMES CORP

#0015866

SCIENTIFIC GAMES LUXEMBOURG HOLDINGS

#0116513

2 parents

SCIENTIFIC GAMES INTERNATIONAL HOLDINGS LTD

04359953

2 subsidiaries

SCIENTIFIC GAMES INTERNATIONAL HOLDINGS LTD Shareholders

scientific games luxembourg holdings sarl 100%

scientific games international holdings ltd directors

Scientific Games International Holdings Ltd currently has 3 directors. The longest serving directors include Mr Christian Kometer (Jan 2007) and Mr Mark Scholey (Jul 2007).

officercountryagestartendrole
Mr Christian Kometer57 years Jan 2007- Director
Mr Mark Scholey67 years Jul 2007- Director
Mr Nicholas Negro46 years Aug 2023- Director

P&L

December 2023

turnover

0

0%

operating profit

5m

-161%

gross margin

0%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

1.8m

-1.43%

total assets

140.1m

-0.01%

cash

5k

-0.58%

net assets

Total assets minus all liabilities

scientific games international holdings ltd company details

company number

04359953

Type

Private limited with Share Capital

industry

92000 - Gambling and betting activities

incorporation date

January 2002

age

23

incorporated

UK

ultimate parent company

SCIENTIFIC GAMES CORP

accounts

Full Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

DELOITTE LLP

address

3 george mann road, leeds, west yorkshire, LS10 1DJ

Bank

BANK OF AMERICA MERRILL LYNCH

Legal Advisor

DLA PIPER UK LLP

scientific games international holdings ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to scientific games international holdings ltd.

scientific games international holdings ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SCIENTIFIC GAMES INTERNATIONAL HOLDINGS LTD. This can take several minutes, an email will notify you when this has completed.

scientific games international holdings ltd Companies House Filings - See Documents

datedescriptionview/download