Gartside Limited

POWER SEARCH PRICING

SOLUTIONS

gartside limited Company Information

Live

MatureMidLow

Company Number

04361053

Next Accounts

Sep 2025

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

Directors

Frederick Graham-Watson

Shareholders

gartside investments ltd

Group Structure

View All

Contact

Registered Address

c/o allied london, suite 1,, bonded warehouse, manchester, greater manchester, M3 4AP

Website

gartsideboats.com

gartside limited Estimated Valuation

£108.1m

Pomanda estimates the enterprise value of GARTSIDE LIMITED at £108.1m based on an EBITDA of £12m and a 9.02x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Gartside Limited is a live company located in manchester, M3 4AP with a Companies House number of 04361053. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in January 2002, it's largest shareholder is gartside investments ltd with a 100% stake. Gartside Limited is a mature, mid sized company, Pomanda has estimated its turnover at £12.1m with low growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Gartside Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Rating4out of 5

4 Strong

1 Regular

4 Weak

Size

annual sales of £12.1m, make it larger than the average company (£1m)

Growth

3 year (CAGR) sales growth of 1%, show it is growing at a slower rate (3.6%)

EXPORT

Gartside Limited's latest turnover from December 2023 is £12.1 million and the company has net assets of £3.7 million. According to their latest financial statements, Gartside Limited has 2 employees and maintains cash reserves of £3.4 million as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Turnover	12,064,681	11,990,084	11,853,048	11,742,576	11,578,984	11,452,521	11,333,166	11,190,420	10,985,160	10,826,088	10,674,374	10,526,644	10,318,598	10,116,113	9,925,778
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	3,495,068	3,575,495	0	0	0	0	3,299,015	3,086,821	3,598,931	0	287	959	1,235	773	267
Gross Profit	8,569,613	8,414,589	11,853,048	11,742,576	11,578,984	11,452,521	8,034,151	8,103,599	7,386,229	10,826,088	10,674,087	10,525,685	10,317,363	10,115,340	9,925,511
Admin Expenses	-3,424,194	-3,474,520	68,278	72,934	34,359	91,264	19,322,580	-3,046,180	-3,554,612	-2,156,019	-2,149,039	-2,092,701	-2,094,934	-2,069,273	3,025,370
Operating Profit	11,993,807	11,889,109	11,784,770	11,669,642	11,544,625	11,361,257	-11,288,429	11,149,779	10,940,841	12,982,107	12,823,126	12,618,386	12,412,297	12,184,613	6,900,141
Interest Payable	12,284,628	12,223,506	12,110,018	12,023,991	11,880,421	11,776,653	11,671,561	11,553,131	11,372,283	11,234,791	11,103,399	10,986,130	10,787,450	10,603,321	10,432,929
Interest Receivable	2,107,926	2,081,646	2,060,035	2,046,641	2,022,248	2,005,006	1,984,615	1,971,218	1,946,728	1,927,940	1,908,386	1,891,185	1,867,737	1,846,075	1,825,700
Pre-Tax Profit	1,817,105	1,747,249	1,734,787	1,692,292	1,686,452	1,589,610	1,601,483	1,567,866	1,515,286	1,486,164	1,451,217	1,411,601	1,376,252	1,329,676	1,284,073
Tax	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Profit After Tax	1,817,105	1,747,249	1,734,787	1,692,292	1,686,452	1,589,610	1,601,483	1,567,866	1,515,286	1,486,164	1,451,217	1,411,601	1,376,252	1,329,676	1,284,073
Dividends Paid	0	1,734,787	1,692,293	1,686,451	1,589,610	0	2,789,977	1,894,658	1,486,164	1,451,217	1,763,864	1,369,786	1,331,525	0	1,802,720
Retained Profit	1,817,105	12,462	42,494	5,841	96,842	1,589,610	-1,188,494	-326,792	29,122	34,947	-312,647	41,815	44,727	1,329,676	-518,647
Employee Costs	0	0	0	84,909	87,246	83,814	79,763	79,903	1,703,077	1,591,333	1,469,284	0	1,474,521	1,560,249	0
Number Of Employees	2	2	3	3	3	3	3	3	64	62	60	62	62	65	0
EBITDA*	11,993,807	11,889,109	11,784,770	11,669,642	11,544,625	11,361,257	-11,288,429	11,149,779	10,940,841	12,982,107	12,823,126	12,618,386	12,412,297	12,184,613	6,900,141

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Tangible Assets	0	0	0	161,048,894	0	0	0	0	0	0	0	0	0	0	0
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	165,299,088	170,904,342	169,950,952	7,204,673	166,666,522	165,244,822	155,760,478	153,894,189	151,391,917	149,094,659	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	23,781,642	23,643,551	158,417,875	22,579,310	20,729,499
Total Fixed Assets	165,299,088	170,904,342	169,950,952	168,253,567	166,666,522	165,244,822	155,760,478	153,894,189	151,391,917	149,094,659	23,781,642	23,643,551	158,417,875	22,579,310	20,729,499
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	0	0	0	0	2,947,930	0	0	0	0	0	146,958,223	144,971,351	7,397,270	139,776,537	137,061,508
Group Debtors	29,672,768	27,566,252	27,211,243	26,838,929	30,893,018	30,453,711	28,456,139	29,263,501	29,185,953	28,719,857	0	0	0	0	0
Misc Debtors	672,277	666,684	660,863	654,159	647,577	639,492	635,272	628,622	621,350	614,252	605,373	597,642	620,154	612,988	604,360
Cash	3,403,803	3,467,804	3,091,986	3,093,562	149,346	3,131,865	3,128,359	2,775,279	2,772,115	2,775,571	2,774,310	2,770,370	2,348,559	2,282,634	2,241,689
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	33,748,848	31,700,740	30,964,092	30,586,650	34,637,871	34,225,068	32,219,770	32,667,402	32,579,418	32,109,680	150,337,906	148,339,363	10,365,983	142,672,159	139,907,557
total assets	199,047,936	202,605,082	200,915,044	198,840,217	201,304,393	199,469,890	187,980,248	186,561,591	183,971,335	181,204,339	174,119,548	171,982,914	168,783,858	165,251,469	160,637,056
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	2,800	3,196	10,948	0	0	607	5,698	311	0	0	0	0	0	0	0
Group/Directors Accounts	1,222	1,222	1,222	1,222	4,422,646	4,421,424	4,433,625	4,441,910	4,446,573	4,446,573	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	3,279,398	3,322,107	3,189,854	3,159,077	3,111,372	3,134,420	3,057,967	2,963,479	2,926,582	2,893,076	2,854,203	2,839,645	2,739,243	2,648,248	2,579,867
total current liabilities	3,283,420	3,326,525	3,202,024	3,160,299	7,534,018	7,556,451	7,497,290	7,405,700	7,373,155	7,339,649	2,854,203	2,839,645	2,739,243	2,648,248	2,579,867
loans	192,100,162	197,431,308	195,878,233	193,887,625	191,983,923	190,223,829	180,382,958	177,867,397	174,982,894	172,278,526	169,714,128	167,279,405	164,222,566	160,825,899	157,609,543
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	192,100,162	197,431,308	195,878,233	193,887,625	191,983,923	190,223,829	180,382,958	177,867,397	174,982,894	172,278,526	169,714,128	167,279,405	164,222,566	160,825,899	157,609,543
total liabilities	195,383,582	200,757,833	199,080,257	197,047,924	199,517,941	197,780,280	187,880,248	185,273,097	182,356,049	179,618,175	172,568,331	170,119,050	166,961,809	163,474,147	160,189,410
net assets	3,664,354	1,847,249	1,834,787	1,792,293	1,786,452	1,689,610	100,000	1,288,494	1,615,286	1,586,164	1,551,217	1,863,864	1,822,049	1,777,322	447,646
total shareholders funds	3,664,354	1,847,249	1,834,787	1,792,293	1,786,452	1,689,610	100,000	1,288,494	1,615,286	1,586,164	1,551,217	1,863,864	1,822,049	1,777,322	447,646

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Operating Activities
Operating Profit	11,993,807	11,889,109	11,784,770	11,669,642	11,544,625	11,361,257	-11,288,429	11,149,779	10,940,841	12,982,107	12,823,126	12,618,386	12,412,297	12,184,613	6,900,141
Depreciation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	2,112,109	360,830	379,018	-6,995,437	3,395,322	2,001,792	-800,712	84,820	473,194	-142,011,129	2,132,694	2,777,245	3,466,464	4,573,468	158,395,367
Creditors	-396	-7,752	10,948	0	-607	-5,091	5,387	311	0	0	0	0	0	0	0
Accruals and Deferred Income	-42,709	132,253	30,777	47,705	-23,048	76,453	94,488	36,897	33,506	38,873	14,558	100,402	90,995	68,381	2,579,867
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	9,838,593	11,652,780	11,447,477	18,712,784	8,125,648	9,430,827	-10,387,842	11,102,167	10,501,153	155,032,109	10,704,990	9,941,543	9,036,828	7,679,526	-148,915,359
Investing Activities
capital expenditure	0	0	161,048,894	-161,048,894	0	0	0	0	0	0	0	0	0	0	0
Change in Investments	-5,605,254	953,390	162,746,279	-159,461,849	1,421,700	9,484,344	1,866,289	2,502,272	2,297,258	149,094,659	0	0	0	0	0
cash flow from investments	5,605,254	-953,390	-1,697,385	-1,587,045	-1,421,700	-9,484,344	-1,866,289	-2,502,272	-2,297,258	-149,094,659	0	0	0	0	0
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	-4,421,424	1,222	-12,201	-8,285	-4,663	0	4,446,573	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	-5,331,146	1,553,075	1,990,608	1,903,702	1,760,094	9,840,871	2,515,561	2,884,503	2,704,368	2,564,398	2,434,723	3,056,839	3,396,667	3,216,356	157,609,543
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	0	0	0	0	0	0	0	0	966,293
interest	-10,176,702	-10,141,860	-10,049,983	-9,977,350	-9,858,173	-9,771,647	-9,686,946	-9,581,913	-9,425,555	-9,306,851	-9,195,013	-9,094,945	-8,919,713	-8,757,246	-8,607,229
cash flow from financing	-15,507,848	-8,588,785	-8,059,375	-12,495,072	-8,096,857	57,023	-7,179,670	-6,702,073	-6,721,187	-2,295,880	-6,760,290	-6,038,106	-5,523,046	-5,540,890	149,968,607
cash and cash equivalents
cash	-64,001	375,818	-1,576	2,944,216	-2,982,519	3,506	353,080	3,164	-3,456	1,261	3,940	421,811	65,925	40,945	2,241,689
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	-64,001	375,818	-1,576	2,944,216	-2,982,519	3,506	353,080	3,164	-3,456	1,261	3,940	421,811	65,925	40,945	2,241,689

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for gartside limited. Get real-time insights into gartside limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for gartside limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other mid companies, companies in M 3 area or any other competitors across 12 key performance metrics.

GARTSIDE LIMITED group structure

Gartside Limited has no subsidiary companies.

Ultimate parent company

CAPITAL HOLDCO LTD

#0068012

GARTSIDE INVESTMENTS LIMITED

05431278

2 parents

GARTSIDE LIMITED

04361053

GARTSIDE LIMITED Shareholders

gartside investments ltd

100%

Gartside Limited currently has 1 director, Mr Frederick Graham-Watson serving since Apr 2002.

officer	country	age	start	end	role
Mr Frederick Graham-Watson		67 years	Apr 2002	-	Director

P&L

December 2023

turnover

12.1m

+1%

operating profit

12m

+1%

gross margin

71.1%

+1.21%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

3.7m

+0.98%

total assets

199m

-0.02%

cash

3.4m

-0.02%

net assets

Total assets minus all liabilities

Similar Companies

bruntwood 2000 alpha portfolio limited

fm real estate limited

2.5

yse solutions uk limited

the pinstripe property investment co. limited

2.5

bellatame limited

company number

04361053

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

January 2002

ultimate parent company

CAPITAL HOLDCO LTD

previous names

spinningfields nominee 1 limited (October 2003)

hamsard 2480 limited (April 2002)

address

c/o allied london, suite 1,, bonded warehouse, manchester, greater manchester, M3 4AP

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 4 charges/mortgages relating to gartside limited. Currently there are 1 open charges and 3 have been satisfied in the past.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for GARTSIDE LIMITED. This can take several minutes, an email will notify you when this has completed.

gartside limited Company Information

gartside limited Estimated Valuation

gartside limited Estimated Valuation

gartside limited Estimated Valuation

Gartside Limited Overview

Gartside Limited Health Check

GARTSIDE LIMITED financials

gartside limited Credit Report and Business Information

Gartside Limited Competitor Analysis

gartside limited Ownership

gartside limited directors

gartside limited company details

gartside limited Charges & Mortgages

gartside limited Capital Raised & Share Issues BETA

gartside limited Companies House Filings - See Documents