eazychem limited Company Information
Company Number
04362121
Website
www.eazychem.co.ukRegistered Address
garrards cowfold road, west grinstead, horsham, west sussex, RH13 8LY
Industry
Wholesale of chemical products
Telephone
01403801010
Next Accounts Due
September 2025
Group Structure
View All
Directors
Marc Sfakianakis22 Years
Shareholders
mr marc george sfakianakis 90.1%
sfakianakis trust 9.9%
eazychem limited Estimated Valuation
Pomanda estimates the enterprise value of EAZYCHEM LIMITED at £105.3k based on a Turnover of £375.4k and 0.28x industry multiple (adjusted for size and gross margin).
eazychem limited Estimated Valuation
Pomanda estimates the enterprise value of EAZYCHEM LIMITED at £0 based on an EBITDA of £-28.7k and a 2.52x industry multiple (adjusted for size and gross margin).
eazychem limited Estimated Valuation
Pomanda estimates the enterprise value of EAZYCHEM LIMITED at £54.3k based on Net Assets of £24.7k and 2.2x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Eazychem Limited Overview
Eazychem Limited is a live company located in horsham, RH13 8LY with a Companies House number of 04362121. It operates in the wholesale of chemical products sector, SIC Code 46750. Founded in January 2002, it's largest shareholder is mr marc george sfakianakis with a 90.1% stake. Eazychem Limited is a mature, micro sized company, Pomanda has estimated its turnover at £375.4k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Eazychem Limited Health Check
Pomanda's financial health check has awarded Eazychem Limited a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 9 areas for improvement. Company Health Check FAQs
0 Strong
1 Regular
9 Weak
Size
annual sales of £375.4k, make it smaller than the average company (£21.5m)
- Eazychem Limited
£21.5m - Industry AVG
Growth
3 year (CAGR) sales growth of -15%, show it is growing at a slower rate (6.8%)
- Eazychem Limited
6.8% - Industry AVG
Production
with a gross margin of 11.1%, this company has a higher cost of product (20.6%)
- Eazychem Limited
20.6% - Industry AVG
Profitability
an operating margin of -7.6% make it less profitable than the average company (6.2%)
- Eazychem Limited
6.2% - Industry AVG
Employees
with 2 employees, this is below the industry average (22)
2 - Eazychem Limited
22 - Industry AVG
Pay Structure
on an average salary of £61.3k, the company has an equivalent pay structure (£61.3k)
- Eazychem Limited
£61.3k - Industry AVG
Efficiency
resulting in sales per employee of £187.7k, this is less efficient (£892.7k)
- Eazychem Limited
£892.7k - Industry AVG
Debtor Days
it gets paid by customers after 65 days, this is later than average (52 days)
- Eazychem Limited
52 days - Industry AVG
Creditor Days
its suppliers are paid after 25 days, this is quicker than average (29 days)
- Eazychem Limited
29 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Eazychem Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Eazychem Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 78.6%, this is a higher level of debt than the average (40.8%)
78.6% - Eazychem Limited
40.8% - Industry AVG
EAZYCHEM LIMITED financials
Eazychem Limited's latest turnover from December 2023 is estimated at £375.4 thousand and the company has net assets of £24.7 thousand. According to their latest financial statements, Eazychem Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | |||||||||||||||
Tax | |||||||||||||||
Profit After Tax | |||||||||||||||
Dividends Paid | |||||||||||||||
Retained Profit | |||||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | 2 | 2 | 2 | 3 | 3 | 3 | 3 | 3 | |||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 47,978 | 53,349 | 5,520 | 4,013 | 4,458 | 5,944 | 12,764 | 15,257 | 22,509 | 27,938 | 22,584 | 10,016 | 11,918 | 11,809 | 16,492 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 47,978 | 53,349 | 5,520 | 4,013 | 4,458 | 5,944 | 12,764 | 15,257 | 22,509 | 27,938 | 22,584 | 10,016 | 11,918 | 11,809 | 16,492 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11,799 | 13,696 | 9,461 | 14,066 | 12,940 | 15,381 | 5,935 |
Trade Debtors | 67,756 | 99,228 | 239,089 | 152,201 | 98,907 | 158,903 | 211,374 | 94,070 | 29,346 | 37,614 | 58,880 | 48,758 | 54,763 | 106,104 | 43,869 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 41,777 | 112,047 | 141,305 | 116,808 | 164,863 | 108,683 | 68,483 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 67,756 | 99,228 | 239,089 | 152,201 | 98,907 | 158,903 | 211,374 | 94,070 | 82,922 | 163,357 | 209,646 | 179,632 | 232,566 | 230,168 | 118,287 |
total assets | 115,734 | 152,577 | 244,609 | 156,214 | 103,365 | 164,847 | 224,138 | 109,327 | 105,431 | 191,295 | 232,230 | 189,648 | 244,484 | 241,977 | 134,779 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 23,195 | 20,666 | 121,657 | 17,429 | 4,505 | 9,984 | 69,740 | 36,491 | 29,418 | 55,736 | 50,354 | 36,525 | 71,665 | 56,601 | 23,692 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 23,195 | 20,666 | 121,657 | 17,429 | 4,505 | 9,984 | 69,740 | 36,491 | 29,418 | 55,736 | 50,354 | 36,525 | 71,665 | 56,601 | 23,692 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 67,813 | 78,475 | 44,483 | 50,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 67,813 | 78,475 | 44,483 | 50,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 91,008 | 99,141 | 166,140 | 67,429 | 4,505 | 9,984 | 69,740 | 36,491 | 29,418 | 55,736 | 50,354 | 36,525 | 71,665 | 56,601 | 23,692 |
net assets | 24,726 | 53,436 | 78,469 | 88,785 | 98,860 | 154,863 | 154,398 | 72,836 | 76,013 | 135,559 | 181,876 | 153,123 | 172,819 | 185,376 | 111,087 |
total shareholders funds | 24,726 | 53,436 | 78,469 | 88,785 | 98,860 | 154,863 | 154,398 | 72,836 | 76,013 | 135,559 | 181,876 | 153,123 | 172,819 | 185,376 | 111,087 |
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | 7,502 | 9,312 | 7,528 | 3,339 | 3,973 | 3,938 | 9,273 | ||||||||
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||
Tax | |||||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11,799 | -1,897 | 4,235 | -4,605 | 1,126 | -2,441 | 9,446 | 5,935 |
Debtors | -31,472 | -139,861 | 86,888 | 53,294 | -59,996 | -52,471 | 117,304 | 64,724 | -8,268 | -21,266 | 10,122 | -6,005 | -51,341 | 62,235 | 43,869 |
Creditors | 2,529 | -100,991 | 104,228 | 12,924 | -5,479 | -59,756 | 33,249 | 7,073 | -26,318 | 5,382 | 13,829 | -35,140 | 15,064 | 32,909 | 23,692 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | -10,662 | 33,992 | -5,517 | 50,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||||||||
interest | |||||||||||||||
cash flow from financing | |||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -41,777 | -70,270 | -29,258 | 24,497 | -48,055 | 56,180 | 40,200 | 68,483 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -41,777 | -70,270 | -29,258 | 24,497 | -48,055 | 56,180 | 40,200 | 68,483 |
eazychem limited Credit Report and Business Information
Eazychem Limited Competitor Analysis
Perform a competitor analysis for eazychem limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in RH13 area or any other competitors across 12 key performance metrics.
eazychem limited Ownership
EAZYCHEM LIMITED group structure
Eazychem Limited has no subsidiary companies.
Ultimate parent company
EAZYCHEM LIMITED
04362121
eazychem limited directors
Eazychem Limited currently has 1 director, Mr Marc Sfakianakis serving since Oct 2002.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Marc Sfakianakis | England | 50 years | Oct 2002 | - | Director |
P&L
December 2023turnover
375.4k
-13%
operating profit
-28.7k
0%
gross margin
11.2%
+9.63%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
24.7k
-0.54%
total assets
115.7k
-0.24%
cash
0
0%
net assets
Total assets minus all liabilities
eazychem limited company details
company number
04362121
Type
Private limited with Share Capital
industry
46750 - Wholesale of chemical products
incorporation date
January 2002
age
22
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
December 2023
previous names
N/A
accountant
-
auditor
-
address
garrards cowfold road, west grinstead, horsham, west sussex, RH13 8LY
Bank
-
Legal Advisor
-
eazychem limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to eazychem limited. Currently there are 1 open charges and 0 have been satisfied in the past.
eazychem limited Companies House Filings - See Documents
date | description | view/download |
---|