Eazychem Limited

POWER SEARCH PRICING

SOLUTIONS

eazychem limited Company Information

Live

MatureMicroDeclining

Company Number

04362121

Website

www.eazychem.co.uk

Registered Address

garrards cowfold road, west grinstead, horsham, west sussex, RH13 8LY

Industry

Wholesale of chemical products

Telephone

01403801010

Next Accounts Due

September 2025

Group Structure

View All

Directors

Marc Sfakianakis22 Years

Shareholders

mr marc george sfakianakis 90.1%

sfakianakis trust 9.9%

eazychem limited Estimated Valuation

£105.3k

Pomanda estimates the enterprise value of EAZYCHEM LIMITED at £105.3k based on a Turnover of £375.4k and 0.28x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Eazychem Limited is a live company located in horsham, RH13 8LY with a Companies House number of 04362121. It operates in the wholesale of chemical products sector, SIC Code 46750. Founded in January 2002, it's largest shareholder is mr marc george sfakianakis with a 90.1% stake. Eazychem Limited is a mature, micro sized company, Pomanda has estimated its turnover at £375.4k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Eazychem Limited a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 9 areas for improvement. Company Health Check FAQs

Health Rating0.5out of 5

0 Strong

1 Regular

9 Weak

Size

annual sales of £375.4k, make it smaller than the average company (£21.5m)

Growth

3 year (CAGR) sales growth of -15%, show it is growing at a slower rate (6.8%)

EXPORT

Eazychem Limited's latest turnover from December 2023 is estimated at £375.4 thousand and the company has net assets of £24.7 thousand. According to their latest financial statements, Eazychem Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Turnover	375,354	430,442	935,092	611,450	461,596	602,522	794,668	450,625	125,734	193,227	225,937	185,733	250,024	345,645	0
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	333,618	386,787	832,557	549,837	415,751	546,641	711,426	397,776	112,392	173,313	204,103	167,775	224,920	309,104	0
Gross Profit	41,735	43,656	102,535	61,613	45,845	55,882	83,241	52,848	13,342	19,914	21,835	17,958	25,105	36,541	0
Admin Expenses	70,445	68,689	112,851	71,688	101,848	55,308	-17,453	39,105	73,273	66,864	-9,390	38,358	38,346	-66,195	-140,227
Operating Profit	-28,710	-25,033	-10,316	-10,075	-56,003	574	100,694	13,743	-59,931	-46,950	31,225	-20,400	-13,241	102,736	140,227
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	0	0	0	52	385	633	645	704	684	443	171
Pre-Tax Profit	-28,710	-25,033	-10,316	-10,075	-56,003	574	100,694	13,795	-59,546	-46,317	31,870	-19,696	-12,557	103,179	140,399
Tax	0	0	0	0	0	-109	-19,132	-2,759	0	0	-7,330	0	0	-28,890	-39,312
Profit After Tax	-28,710	-25,033	-10,316	-10,075	-56,003	465	81,562	11,036	-59,546	-46,317	24,540	-19,696	-12,557	74,289	101,087
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-28,710	-25,033	-10,316	-10,075	-56,003	465	81,562	11,036	-59,546	-46,317	24,540	-19,696	-12,557	74,289	101,087
Employee Costs	122,538	124,607	112,563	167,589	168,067	163,731	154,000	153,293	49,744	47,913	46,370	46,399	46,914	46,445	0
Number Of Employees	2	2	2	3	3	3	3	3	1	1	1	1	1	1	0
EBITDA*	-28,710	-25,033	-10,316	-10,075	-56,003	574	100,694	13,743	-52,429	-37,638	38,753	-17,061	-9,268	106,674	149,500

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Tangible Assets	47,978	53,349	5,520	4,013	4,458	5,944	12,764	15,257	22,509	27,938	22,584	10,016	11,918	11,809	16,492
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	47,978	53,349	5,520	4,013	4,458	5,944	12,764	15,257	22,509	27,938	22,584	10,016	11,918	11,809	16,492
Stock & work in progress	0	0	0	0	0	0	0	0	11,799	13,696	9,461	14,066	12,940	15,381	5,935
Trade Debtors	67,756	99,228	239,089	152,201	98,907	158,903	211,374	94,070	29,346	37,614	58,880	48,758	54,763	106,104	43,869
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash	0	0	0	0	0	0	0	0	41,777	112,047	141,305	116,808	164,863	108,683	68,483
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	67,756	99,228	239,089	152,201	98,907	158,903	211,374	94,070	82,922	163,357	209,646	179,632	232,566	230,168	118,287
total assets	115,734	152,577	244,609	156,214	103,365	164,847	224,138	109,327	105,431	191,295	232,230	189,648	244,484	241,977	134,779
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	23,195	20,666	121,657	17,429	4,505	9,984	69,740	36,491	29,418	55,736	50,354	36,525	71,665	56,601	23,692
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	23,195	20,666	121,657	17,429	4,505	9,984	69,740	36,491	29,418	55,736	50,354	36,525	71,665	56,601	23,692
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	67,813	78,475	44,483	50,000	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	67,813	78,475	44,483	50,000	0	0	0	0	0	0	0	0	0	0	0
total liabilities	91,008	99,141	166,140	67,429	4,505	9,984	69,740	36,491	29,418	55,736	50,354	36,525	71,665	56,601	23,692
net assets	24,726	53,436	78,469	88,785	98,860	154,863	154,398	72,836	76,013	135,559	181,876	153,123	172,819	185,376	111,087
total shareholders funds	24,726	53,436	78,469	88,785	98,860	154,863	154,398	72,836	76,013	135,559	181,876	153,123	172,819	185,376	111,087

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Operating Activities
Operating Profit	-28,710	-25,033	-10,316	-10,075	-56,003	574	100,694	13,743	-59,931	-46,950	31,225	-20,400	-13,241	102,736	140,227
Depreciation	0	0	0	0	0	0	0	0	7,502	9,312	7,528	3,339	3,973	3,938	9,273
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	0	0	0	0	-109	-19,132	-2,759	0	0	-7,330	0	0	-28,890	-39,312
Stock	0	0	0	0	0	0	0	-11,799	-1,897	4,235	-4,605	1,126	-2,441	9,446	5,935
Debtors	-31,472	-139,861	86,888	53,294	-59,996	-52,471	117,304	64,724	-8,268	-21,266	10,122	-6,005	-51,341	62,235	43,869
Creditors	2,529	-100,991	104,228	12,924	-5,479	-59,756	33,249	7,073	-26,318	5,382	13,829	-35,140	15,064	32,909	23,692
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	5,291	13,837	7,024	-50,445	-1,486	-6,820	-2,493	-34,868	-68,582	-15,225	39,735	-47,322	59,578	39,012	84,076
Investing Activities
capital expenditure	5,371	-47,829	-1,507	445	1,486	6,820	2,493	7,252	-2,073	-14,666	-20,096	-1,437	-4,082	745	-25,765
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	5,371	-47,829	-1,507	445	1,486	6,820	2,493	7,252	-2,073	-14,666	-20,096	-1,437	-4,082	745	-25,765
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	-10,662	33,992	-5,517	50,000	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	0	-14,213	0	0	4,213	0	0	0	10,000
interest	0	0	0	0	0	0	0	52	385	633	645	704	684	443	171
cash flow from financing	-10,662	33,992	-5,517	50,000	0	0	0	-14,161	385	633	4,858	704	684	443	10,171
cash and cash equivalents
cash	0	0	0	0	0	0	0	-41,777	-70,270	-29,258	24,497	-48,055	56,180	40,200	68,483
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	0	0	0	-41,777	-70,270	-29,258	24,497	-48,055	56,180	40,200	68,483

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for eazychem limited. Get real-time insights into eazychem limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for eazychem limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in RH13 area or any other competitors across 12 key performance metrics.

EAZYCHEM LIMITED group structure

Eazychem Limited has no subsidiary companies.

Ultimate parent company

EAZYCHEM LIMITED

04362121

EAZYCHEM LIMITED Shareholders

mr marc george sfakianakis	90.09%
sfakianakis trust	9.91%

Eazychem Limited currently has 1 director, Mr Marc Sfakianakis serving since Oct 2002.

officer	country	age	start	end	role
Mr Marc Sfakianakis	England	50 years	Oct 2002	-	Director

P&L

December 2023

turnover

375.4k

-13%

operating profit

-28.7k

gross margin

11.2%

+9.63%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

24.7k

-0.54%

total assets

115.7k

-0.24%

cash

net assets

Total assets minus all liabilities

Similar Companies

gemstone products ltd.

0.5

verdesian life sciences europe limited

peskett solutions limited

deltacroft properties limited

ceres products limited

company number

04362121

Type

Private limited with Share Capital

industry

46750 - Wholesale of chemical products

incorporation date

January 2002

ultimate parent company

None

previous names

N/A

address

garrards cowfold road, west grinstead, horsham, west sussex, RH13 8LY

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to eazychem limited. Currently there are 1 open charges and 0 have been satisfied in the past.

eazychem limited Company Information

eazychem limited Estimated Valuation

eazychem limited Estimated Valuation

eazychem limited Estimated Valuation

Eazychem Limited Overview

Eazychem Limited Health Check

EAZYCHEM LIMITED financials

eazychem limited Credit Report and Business Information

Eazychem Limited Competitor Analysis

eazychem limited Ownership

eazychem limited directors

eazychem limited company details

eazychem limited Charges & Mortgages

eazychem limited Companies House Filings - See Documents