fort amherst heritage trust

Live MatureMicroRapid

fort amherst heritage trust Company Information

Share FORT AMHERST HERITAGE TRUST

Company Number

04362306

Shareholders

-

Group Structure

View All

Industry

Operation of historical sites and buildings and similar visitor attractions

 

Registered Address

fort amherst, dock road, chatham, kent, ME4 4UB

fort amherst heritage trust Estimated Valuation

£198.6k

Pomanda estimates the enterprise value of FORT AMHERST HERITAGE TRUST at £198.6k based on a Turnover of £257.5k and 0.77x industry multiple (adjusted for size and gross margin).

fort amherst heritage trust Estimated Valuation

£2.4m

Pomanda estimates the enterprise value of FORT AMHERST HERITAGE TRUST at £2.4m based on an EBITDA of £309.7k and a 7.82x industry multiple (adjusted for size and gross margin).

fort amherst heritage trust Estimated Valuation

£9.9m

Pomanda estimates the enterprise value of FORT AMHERST HERITAGE TRUST at £9.9m based on Net Assets of £5.5m and 1.79x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Fort Amherst Heritage Trust Overview

Fort Amherst Heritage Trust is a live company located in chatham, ME4 4UB with a Companies House number of 04362306. It operates in the operation of historical sites and buildings and similar visitor attractions sector, SIC Code 91030. Founded in January 2002, it's largest shareholder is unknown. Fort Amherst Heritage Trust is a mature, micro sized company, Pomanda has estimated its turnover at £257.5k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Fort Amherst Heritage Trust Health Check

Pomanda's financial health check has awarded Fort Amherst Heritage Trust a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

5 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £257.5k, make it smaller than the average company (£470.2k)

£257.5k - Fort Amherst Heritage Trust

£470.2k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 52%, show it is growing at a faster rate (9.7%)

52% - Fort Amherst Heritage Trust

9.7% - Industry AVG

production

Production

with a gross margin of 55%, this company has a comparable cost of product (55%)

55% - Fort Amherst Heritage Trust

55% - Industry AVG

profitability

Profitability

an operating margin of 114.4% make it more profitable than the average company (3.7%)

114.4% - Fort Amherst Heritage Trust

3.7% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (12)

3 - Fort Amherst Heritage Trust

12 - Industry AVG

paystructure

Pay Structure

on an average salary of £22.2k, the company has an equivalent pay structure (£22.2k)

£22.2k - Fort Amherst Heritage Trust

£22.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £85.8k, this is more efficient (£56k)

£85.8k - Fort Amherst Heritage Trust

£56k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 22 days, this is later than average (7 days)

22 days - Fort Amherst Heritage Trust

7 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 45 days, this is slower than average (31 days)

45 days - Fort Amherst Heritage Trust

31 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Fort Amherst Heritage Trust

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 48 weeks, this is less cash available to meet short term requirements (116 weeks)

48 weeks - Fort Amherst Heritage Trust

116 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 1.5%, this is a lower level of debt than the average (10.1%)

1.5% - Fort Amherst Heritage Trust

10.1% - Industry AVG

FORT AMHERST HERITAGE TRUST financials

EXPORTms excel logo

Fort Amherst Heritage Trust's latest turnover from March 2024 is £257.5 thousand and the company has net assets of £5.5 million. According to their latest financial statements, Fort Amherst Heritage Trust has 3 employees and maintains cash reserves of £73.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover257,508213,8672,738,85773,721136,699104,354135,570137,353171,004193,706204,517140,993114,298150,453102,149
Other Income Or Grants
Cost Of Sales115,771100,5921,233,34633,19857,08636,03544,64441,92156,55259,42161,34936,38031,75753,46137,504
Gross Profit141,737113,2751,505,51140,52379,61368,32090,92695,432114,452134,285143,168104,61382,54196,99264,645
Admin Expenses-152,892255,345-1,660,45454,82693,089110,04394,27577,05237,72649,042174,40138,73482,411112,98663,192
Operating Profit294,629-142,0703,165,965-14,303-13,476-41,723-3,34918,38076,72685,243-31,23365,879130-15,9941,453
Interest Payable
Interest Receivable
Pre-Tax Profit223,542-137,0952,565,281-14,202-13,377-40,919-2,73014,95861,77267,492-31,09050,188144-15,9141,077
Tax
Profit After Tax223,542-137,0952,565,281-14,202-13,377-40,919-2,73014,95861,77267,492-31,09050,188144-15,9141,077
Dividends Paid
Retained Profit223,542-137,0952,565,281-14,202-13,377-40,919-2,73014,95861,77267,492-31,09050,188144-15,9141,077
Employee Costs66,68954,7535,35917,74438,15337,01635,50034,19811,4574,99253,72754,71534,805
Number Of Employees331112222213332
EBITDA*309,727-130,9703,173,151-8,007-7,665-39,0931,36723,07980,19588,968-28,99766,3844,008-9,4126,080

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets2,790,3622,673,0912,432,9932,193,6752,137,7982,077,9912,293,0562,244,6579,8672,244,512946,848940,424940,430944,308948,867
Intangible Assets
Investments & Other2,670,4112,446,5522,480,7193013013013013012,233,465301301201200200100
Debtors (Due After 1 year)6,351
Total Fixed Assets5,460,7735,119,6434,913,7122,193,9762,138,0992,078,2922,299,7082,244,9582,243,3322,244,813947,149940,625940,630944,508948,967
Stock & work in progress200
Trade Debtors15,5997,1427,1151,9216,0844,3994,8521,8307,3507,255
Group Debtors23,22331,26626,75229,29827,16146,38559,02450,44931,84730,10518,59015,6508,3984486,061
Misc Debtors23,95822,76722,4202,6713,7846,5224,3614,6963926428,9147571,770
Cash73,43457,101176,997102,620100,33496,680117,756129,886124,41471,0034,90852,09510,96714,79117,139
misc current assets
total current assets136,214118,276233,284136,510137,363153,986185,993186,861164,003109,00532,41268,50221,13515,23923,400
total assets5,596,9875,237,9195,146,9962,330,4862,275,4622,232,2782,485,7012,431,8192,407,3352,353,818979,5611,009,127961,765959,747972,367
Bank overdraft
Bank loan
Trade Creditors 14,56215,37011,1084,6653,27412,59110,51710,0372,62610,212
Group/Directors Accounts100
other short term finances
hp & lease commitments
other current liabilities64,70342,60145,18035,83423,48312,53514,2449,44210,92711,5968,8917,46710,2938,4195,125
total current liabilities79,26557,97156,28840,49926,75725,12624,76119,47913,55321,8088,9917,46710,2938,4195,125
loans
hp & lease commitments
Accruals and Deferred Income5,2453,3998,1038,4237,2001,2002,4003,600
other liabilities
provisions
total long term liabilities5,2453,3998,1038,4237,2001,2002,4003,600
total liabilities84,51061,37064,39148,92233,95726,32627,16123,07913,55321,8088,9917,46710,2938,4195,125
net assets5,512,4775,176,5495,082,6052,281,5642,241,5052,205,9522,458,5402,408,7402,393,7822,332,010970,5701,001,660951,472951,328967,242
total shareholders funds5,512,4775,176,5495,082,6052,281,5642,241,5052,205,9522,458,5402,408,7402,393,7822,332,010970,5701,001,660951,472951,328967,242
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit294,629-142,0703,165,965-14,303-13,476-41,723-3,34918,38076,72685,243-31,23365,879130-15,9941,453
Depreciation15,09811,1007,1866,2965,8112,6304,7164,6993,4693,7252,2365053,8786,5824,627
Amortisation
Tax
Stock-200200
Debtors1,6054,88822,397-3,139-20,277-17,28217,61317,3861,58710,49811,0976,2399,720-5,6136,061
Creditors-8084,2626,4431,391-9,3172,0744807,411-7,58610,212
Accruals and Deferred Income23,948-7,2839,02613,57416,948-2,9093,6022,115-6692,7051,424-2,8261,8743,2945,125
Deferred Taxes & Provisions
Cash flow from operations331,262-138,8793,166,22310,09720,243-22,646-12,16415,21970,35391,387-38,67057,319-3,838-3054,944
Investing Activities
capital expenditure-132,369-251,198-65,618212,435-53,115-2,239,4892,231,176-1,301,389-8,660-499-2,023-953,494
Change in Investments223,859-34,1672,480,418-2,233,1642,233,1641001100100
cash flow from investments-356,228-217,031-2,480,418-65,618212,435-53,115-6,325-1,988-1,301,389-8,760-500-2,123-953,594
Financing Activities
Bank loans
Group/Directors Accounts-100100
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue112,386231,039235,76054,26148,930-211,66952,5301,293,948966,165
interest
cash flow from financing112,386231,039235,76054,26148,930-211,66952,5301,293,848100966,165
cash and cash equivalents
cash16,333-119,89674,3772,2863,654-21,076-12,1305,47253,41166,095-47,18741,128-3,824-2,34817,139
overdraft
change in cash16,333-119,89674,3772,2863,654-21,076-12,1305,47253,41166,095-47,18741,128-3,824-2,34817,139

fort amherst heritage trust Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for fort amherst heritage trust. Get real-time insights into fort amherst heritage trust's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Fort Amherst Heritage Trust Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for fort amherst heritage trust by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other micro companies, companies in ME4 area or any other competitors across 12 key performance metrics.

fort amherst heritage trust Ownership

FORT AMHERST HERITAGE TRUST group structure

Fort Amherst Heritage Trust has 2 subsidiary companies.

Ultimate parent company

FORT AMHERST HERITAGE TRUST

04362306

2 subsidiaries

FORT AMHERST HERITAGE TRUST Shareholders

--

fort amherst heritage trust directors

Fort Amherst Heritage Trust currently has 8 directors. The longest serving directors include Mr Glenn Robinson (Aug 2006) and Mr Edmund Gulvin (Jul 2010).

officercountryagestartendrole
Mr Glenn Robinson75 years Aug 2006- Director
Mr Edmund Gulvin36 years Jul 2010- Director
Mr David MoormanEngland64 years Jun 2013- Director
Mr William Fowler67 years Oct 2018- Director
Mr Kyle Rogers31 years Jul 2019- Director
Mr Stuart Bean52 years Feb 2021- Director
Mrs Nicola Moy60 years Feb 2021- Director
Mr Ryan Browring28 years Nov 2024- Director

P&L

March 2024

turnover

257.5k

+20%

operating profit

294.6k

0%

gross margin

55.1%

+3.92%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

5.5m

+0.06%

total assets

5.6m

+0.07%

cash

73.4k

+0.29%

net assets

Total assets minus all liabilities

fort amherst heritage trust company details

company number

04362306

Type

Private Limited by guarantee without Share Capital Exempt from using Limited

industry

91030 - Operation of historical sites and buildings and similar visitor attractions

incorporation date

January 2002

age

23

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

JOHN CHAMPION

auditor

-

address

fort amherst, dock road, chatham, kent, ME4 4UB

Bank

HSBC BANK PLC

Legal Advisor

-

fort amherst heritage trust Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to fort amherst heritage trust.

fort amherst heritage trust Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for FORT AMHERST HERITAGE TRUST. This can take several minutes, an email will notify you when this has completed.

fort amherst heritage trust Companies House Filings - See Documents

datedescriptionview/download