trans world shipping (t.w.s.) limited Company Information
Company Number
04364646
Website
http://twslogistic.co.ukRegistered Address
george house harvey road, basildon, essex, SS13 1ET
Industry
Freight transport by road
Telephone
01268724323
Next Accounts Due
September 2025
Group Structure
View All
Directors
Gabriele Gaetani22 Years
Shareholders
transworld shipping s.p.a 100%
trans world shipping (t.w.s.) limited Estimated Valuation
Pomanda estimates the enterprise value of TRANS WORLD SHIPPING (T.W.S.) LIMITED at £2.2m based on a Turnover of £5.6m and 0.39x industry multiple (adjusted for size and gross margin).
trans world shipping (t.w.s.) limited Estimated Valuation
Pomanda estimates the enterprise value of TRANS WORLD SHIPPING (T.W.S.) LIMITED at £3.1m based on an EBITDA of £865.6k and a 3.62x industry multiple (adjusted for size and gross margin).
trans world shipping (t.w.s.) limited Estimated Valuation
Pomanda estimates the enterprise value of TRANS WORLD SHIPPING (T.W.S.) LIMITED at £5.5m based on Net Assets of £2.2m and 2.55x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Trans World Shipping (t.w.s.) Limited AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
Trans World Shipping (t.w.s.) Limited Overview
Trans World Shipping (t.w.s.) Limited is a live company located in essex, SS13 1ET with a Companies House number of 04364646. It operates in the freight transport by road sector, SIC Code 49410. Founded in January 2002, it's largest shareholder is transworld shipping s.p.a with a 100% stake. Trans World Shipping (t.w.s.) Limited is a mature, mid sized company, Pomanda has estimated its turnover at £5.6m with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Trans World Shipping (t.w.s.) Limited Health Check
Pomanda's financial health check has awarded Trans World Shipping (T.W.S.) Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 3 areas for improvement. Company Health Check FAQs
6 Strong
2 Regular
3 Weak
Size
annual sales of £5.6m, make it smaller than the average company (£10.5m)
- Trans World Shipping (t.w.s.) Limited
£10.5m - Industry AVG
Growth
3 year (CAGR) sales growth of 31%, show it is growing at a faster rate (8.9%)
- Trans World Shipping (t.w.s.) Limited
8.9% - Industry AVG
Production
with a gross margin of 22.4%, this company has a comparable cost of product (22.4%)
- Trans World Shipping (t.w.s.) Limited
22.4% - Industry AVG
Profitability
an operating margin of 11% make it more profitable than the average company (5.7%)
- Trans World Shipping (t.w.s.) Limited
5.7% - Industry AVG
Employees
with 34 employees, this is below the industry average (64)
34 - Trans World Shipping (t.w.s.) Limited
64 - Industry AVG
Pay Structure
on an average salary of £40k, the company has an equivalent pay structure (£40k)
- Trans World Shipping (t.w.s.) Limited
£40k - Industry AVG
Efficiency
resulting in sales per employee of £166.2k, this is more efficient (£133.1k)
- Trans World Shipping (t.w.s.) Limited
£133.1k - Industry AVG
Debtor Days
it gets paid by customers after 67 days, this is later than average (50 days)
- Trans World Shipping (t.w.s.) Limited
50 days - Industry AVG
Creditor Days
its suppliers are paid after 34 days, this is slower than average (29 days)
- Trans World Shipping (t.w.s.) Limited
29 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Trans World Shipping (t.w.s.) Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 61 weeks, this is more cash available to meet short term requirements (13 weeks)
61 weeks - Trans World Shipping (t.w.s.) Limited
13 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 33.2%, this is a lower level of debt than the average (61.3%)
33.2% - Trans World Shipping (t.w.s.) Limited
61.3% - Industry AVG
trans world shipping (t.w.s.) limited Credit Report and Business Information
Trans World Shipping (t.w.s.) Limited Competitor Analysis
Perform a competitor analysis for trans world shipping (t.w.s.) limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
trans world shipping (t.w.s.) limited Ownership
TRANS WORLD SHIPPING (T.W.S.) LIMITED group structure
Trans World Shipping (T.W.S.) Limited has no subsidiary companies.
Ultimate parent company
TRANSWORLD SHIPPING SPA
#0059303
1 parent
TRANS WORLD SHIPPING (T.W.S.) LIMITED
04364646
trans world shipping (t.w.s.) limited directors
Trans World Shipping (T.W.S.) Limited currently has 1 director, Mr Gabriele Gaetani serving since Jan 2002.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Gabriele Gaetani | Italy | 75 years | Jan 2002 | - | Director |
TRANS WORLD SHIPPING (T.W.S.) LIMITED financials
Trans World Shipping (T.W.S.) Limited's latest turnover from December 2023 is estimated at £5.6 million and the company has net assets of £2.2 million. According to their latest financial statements, Trans World Shipping (T.W.S.) Limited has 34 employees and maintains cash reserves of £1.1 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||||
Other Income Or Grants | ||||||||||||||
Cost Of Sales | ||||||||||||||
Gross Profit | ||||||||||||||
Admin Expenses | ||||||||||||||
Operating Profit | ||||||||||||||
Interest Payable | ||||||||||||||
Interest Receivable | ||||||||||||||
Pre-Tax Profit | ||||||||||||||
Tax | ||||||||||||||
Profit After Tax | ||||||||||||||
Dividends Paid | ||||||||||||||
Retained Profit | ||||||||||||||
Employee Costs | ||||||||||||||
Number Of Employees | 34 | 27 | 20 | 21 | 22 | 17 | 14 | |||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 566,395 | 555,378 | 181,627 | 128,813 | 135,370 | 157,823 | 145,555 | 78,475 | 73,944 | 11,780 | 16,208 | 24,441 | 36,928 | 46,376 |
Intangible Assets | 12,036 | 10,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 211,839 | 197,557 | 26,250 | 0 | 7,988 | 16,754 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 790,270 | 762,935 | 207,877 | 128,813 | 143,358 | 174,577 | 145,555 | 78,475 | 73,944 | 11,780 | 16,208 | 24,441 | 36,928 | 46,376 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 1,040,612 | 1,376,102 | 1,063,943 | 444,717 | 737,178 | 561,046 | 612,748 | 440,116 | 459,958 | 321,478 | 371,518 | 165,853 | 136,865 | 266,187 |
Group Debtors | 0 | 4,772 | 534 | 6,480 | 136,037 | 194,133 | 215,262 | 142,306 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 285,901 | 327,708 | 168,567 | 107,871 | 123,051 | 109,933 | 103,612 | 132,351 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 1,142,427 | 502,811 | 815,706 | 868,365 | 247,576 | 63,742 | 257,679 | 11,138 | 5,516 | 40,263 | 18,673 | 3,614 | 4,407 | 46,453 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 72,926 | 48,126 | 0 | 0 | 0 | 0 |
total current assets | 2,468,940 | 2,211,393 | 2,048,750 | 1,427,433 | 1,243,842 | 928,854 | 1,189,301 | 725,911 | 538,400 | 409,867 | 390,191 | 169,467 | 141,272 | 312,640 |
total assets | 3,259,210 | 2,974,328 | 2,256,627 | 1,556,246 | 1,387,200 | 1,103,431 | 1,334,856 | 804,386 | 612,344 | 421,647 | 406,399 | 193,908 | 178,200 | 359,016 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 414,196 | 451,003 | 298,416 | 208,989 | 338,381 | 173,177 | 407,945 | 285,972 | 329,002 | 240,551 | 415,215 | 215,542 | 190,735 | 357,668 |
Group/Directors Accounts | 62,562 | 59,200 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 17,879 | 7,550 | 10,185 | 12,239 | 11,217 | 10,326 | 6,929 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 463,643 | 641,653 | 608,833 | 266,502 | 217,682 | 218,028 | 361,299 | 223,853 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 958,280 | 1,159,406 | 917,434 | 487,730 | 567,280 | 401,531 | 776,173 | 509,825 | 329,002 | 240,551 | 415,215 | 215,542 | 190,735 | 357,668 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 19,562 | 27,112 | 11,367 | 23,605 | 34,824 | 26,215 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 76,611 | 74,136 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,141 | 10,219 |
provisions | 123,312 | 115,972 | 22,091 | 14,234 | 12,693 | 14,063 | 12,741 | 7,870 | 5,419 | 0 | 0 | 0 | 0 | 981 |
total long term liabilities | 123,312 | 135,534 | 49,203 | 25,601 | 36,298 | 48,887 | 38,956 | 7,870 | 82,030 | 74,136 | 0 | 0 | 3,141 | 11,200 |
total liabilities | 1,081,592 | 1,294,940 | 966,637 | 513,331 | 603,578 | 450,418 | 815,129 | 517,695 | 411,032 | 314,687 | 415,215 | 215,542 | 193,876 | 368,868 |
net assets | 2,177,618 | 1,679,388 | 1,289,990 | 1,042,915 | 783,622 | 653,013 | 519,727 | 286,691 | 201,312 | 106,960 | -8,816 | -21,634 | -15,676 | -9,852 |
total shareholders funds | 2,177,618 | 1,679,388 | 1,289,990 | 1,042,915 | 783,622 | 653,013 | 519,727 | 286,691 | 201,312 | 106,960 | -8,816 | -21,634 | -15,676 | -9,852 |
Dec 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | ||||||||||||||
Depreciation | 239,261 | 116,780 | 53,992 | 50,358 | 5,437 | 53,273 | 35,841 | 22,384 | 14,015 | 8,233 | 10,257 | 15,474 | 11,755 | |
Amortisation | 3,183 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Tax | ||||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | -367,787 | 646,845 | 700,226 | -445,186 | 122,388 | -49,756 | 216,849 | 254,815 | 138,480 | -50,040 | 205,665 | 28,988 | -129,322 | 266,187 |
Creditors | -36,807 | 152,587 | 89,427 | -129,392 | 165,204 | -234,768 | 121,973 | -43,030 | 88,451 | -174,664 | 199,673 | 24,807 | -166,933 | 357,668 |
Accruals and Deferred Income | -178,010 | 32,820 | 342,331 | 48,820 | -346 | -143,271 | 137,446 | 147,242 | 2,475 | 74,136 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 7,340 | 93,881 | 7,857 | 1,541 | -1,370 | 1,322 | 4,871 | 2,451 | 5,419 | 0 | 0 | 0 | -981 | 981 |
Cash flow from operations | ||||||||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 3,362 | 59,200 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | -9,233 | -10,185 | 13,691 | -11,216 | -10,328 | 12,006 | 33,144 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3,141 | -7,078 | 10,219 |
share issue | ||||||||||||||
interest | ||||||||||||||
cash flow from financing | ||||||||||||||
cash and cash equivalents | ||||||||||||||
cash | 639,616 | -312,895 | -52,659 | 620,789 | 183,834 | -193,937 | 246,541 | 5,622 | -34,747 | 21,590 | 15,059 | -793 | -42,046 | 46,453 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 639,616 | -312,895 | -52,659 | 620,789 | 183,834 | -193,937 | 246,541 | 5,622 | -34,747 | 21,590 | 15,059 | -793 | -42,046 | 46,453 |
P&L
December 2023turnover
5.6m
-2%
operating profit
623.2k
0%
gross margin
22.4%
+4.76%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
2.2m
+0.3%
total assets
3.3m
+0.1%
cash
1.1m
+1.27%
net assets
Total assets minus all liabilities
trans world shipping (t.w.s.) limited company details
company number
04364646
Type
Private limited with Share Capital
industry
49410 - Freight transport by road
incorporation date
January 2002
age
22
accounts
Total Exemption Full
ultimate parent company
previous names
N/A
incorporated
UK
address
george house harvey road, basildon, essex, SS13 1ET
last accounts submitted
December 2023
trans world shipping (t.w.s.) limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to trans world shipping (t.w.s.) limited.
trans world shipping (t.w.s.) limited Companies House Filings - See Documents
date | description | view/download |
---|