partnership invoice finance limited

Live MatureSmallLow

partnership invoice finance limited Company Information

Share PARTNERSHIP INVOICE FINANCE LIMITED

Company Number

04365011

Shareholders

challenge (guernsey) ltd

Group Structure

View All

Industry

Factoring

 

Registered Address

melbury house, 34 southborough road, bromley, kent, BR1 2EB

partnership invoice finance limited Estimated Valuation

£2m

Pomanda estimates the enterprise value of PARTNERSHIP INVOICE FINANCE LIMITED at £2m based on a Turnover of £1.2m and 1.58x industry multiple (adjusted for size and gross margin).

partnership invoice finance limited Estimated Valuation

£2.8m

Pomanda estimates the enterprise value of PARTNERSHIP INVOICE FINANCE LIMITED at £2.8m based on an EBITDA of £569.8k and a 4.9x industry multiple (adjusted for size and gross margin).

partnership invoice finance limited Estimated Valuation

£1.5m

Pomanda estimates the enterprise value of PARTNERSHIP INVOICE FINANCE LIMITED at £1.5m based on Net Assets of £834.2k and 1.83x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Partnership Invoice Finance Limited Overview

Partnership Invoice Finance Limited is a live company located in bromley, BR1 2EB with a Companies House number of 04365011. It operates in the factoring sector, SIC Code 64992. Founded in February 2002, it's largest shareholder is challenge (guernsey) ltd with a 100% stake. Partnership Invoice Finance Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.2m with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Partnership Invoice Finance Limited Health Check

Pomanda's financial health check has awarded Partnership Invoice Finance Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

4 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £1.2m, make it smaller than the average company (£4.8m)

£1.2m - Partnership Invoice Finance Limited

£4.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 4%, show it is growing at a similar rate (3.8%)

4% - Partnership Invoice Finance Limited

3.8% - Industry AVG

production

Production

with a gross margin of 69.4%, this company has a comparable cost of product (69.4%)

69.4% - Partnership Invoice Finance Limited

69.4% - Industry AVG

profitability

Profitability

an operating margin of 45.8% make it more profitable than the average company (37.6%)

45.8% - Partnership Invoice Finance Limited

37.6% - Industry AVG

employees

Employees

with 6 employees, this is below the industry average (38)

6 - Partnership Invoice Finance Limited

38 - Industry AVG

paystructure

Pay Structure

on an average salary of £65.4k, the company has an equivalent pay structure (£65.4k)

£65.4k - Partnership Invoice Finance Limited

£65.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £206.9k, this is less efficient (£273.9k)

£206.9k - Partnership Invoice Finance Limited

£273.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 1257 days, this is earlier than average (1602 days)

1257 days - Partnership Invoice Finance Limited

1602 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 9 days, this is quicker than average (695 days)

9 days - Partnership Invoice Finance Limited

695 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Partnership Invoice Finance Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 1 weeks, this is more cash available to meet short term requirements (1 weeks)

1 weeks - Partnership Invoice Finance Limited

1 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 81.3%, this is a lower level of debt than the average (90.8%)

81.3% - Partnership Invoice Finance Limited

90.8% - Industry AVG

PARTNERSHIP INVOICE FINANCE LIMITED financials

EXPORTms excel logo

Partnership Invoice Finance Limited's latest turnover from December 2023 is estimated at £1.2 million and the company has net assets of £834.2 thousand. According to their latest financial statements, Partnership Invoice Finance Limited has 6 employees and maintains cash reserves of £138.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover1,241,1171,197,2911,238,4031,107,9741,072,615942,472800,773912,379462,701257,436231,010245,297166,716112,6360
Other Income Or Grants000000000000000
Cost Of Sales379,404419,415452,773479,515462,649393,261341,476408,664204,245105,14899,848118,59980,83057,2740
Gross Profit861,713777,876785,630628,460609,965549,212459,297503,715258,456152,287131,162126,69985,88655,3610
Admin Expenses292,908296,202579,027452,304513,879648,856394,987413,598243,940165,873136,47858,447104,106129,337192,390
Operating Profit568,805481,674206,603176,15696,086-99,64464,31090,11714,516-13,586-5,31668,252-18,220-73,976-192,390
Interest Payable479,238391,539171,478154,44295,4560000000000
Interest Receivable8,7314,266193724597276092763209491,01328220315871
Pre-Tax Profit98,29794,40135,31921,7851,089-98,91764,91990,39314,836-12,637-4,30368,534-18,017-73,818-192,319
Tax-24,574-17,936-6,711-4,139-2070-12,335-18,078-2,96700-16,448000
Profit After Tax73,72376,46528,60817,646882-98,91752,58472,31411,869-12,637-4,30352,086-18,017-73,818-192,319
Dividends Paid000000000000000
Retained Profit73,72376,46528,60817,646882-98,91752,58472,31411,869-12,637-4,30352,086-18,017-73,818-192,319
Employee Costs392,273383,648508,334444,094441,587416,710401,343398,277121,54379,04680,02778,04338,01037,9880
Number Of Employees668888883222110
EBITDA*569,756482,675207,861177,50997,698-98,07766,12691,07215,034-12,995-4,58669,076-17,809-73,552-192,213

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets2,8903,3903,9674,8924,8635,8645,5367,1721,5562,0732,3652,5902,6731,4531,634
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets2,8903,3903,9674,8924,8635,8645,5367,1721,5562,0732,3652,5902,6731,4531,634
Stock & work in progress000000000000000
Trade Debtors4,274,3535,413,0493,644,7272,570,4023,191,2952,983,5872,509,6412,769,7352,705,2131,951,3811,634,4081,629,3071,180,670812,063334,385
Group Debtors0010,9505,1720000000000250,000
Misc Debtors53,07086,330114,104111,156108,7310000000000
Cash138,107194,48849,297105,05738,55183,795110,130133,27987,20940,709339,05766,30046,42534,64728,376
misc current assets000000000000000
total current assets4,465,5305,693,8673,819,0782,791,7873,338,5773,067,3822,619,7712,903,0142,792,4221,992,0901,973,4651,695,6071,227,095846,710612,761
total assets4,468,4205,697,2573,823,0452,796,6793,343,4403,073,2462,625,3072,910,1862,793,9781,994,1631,975,8301,698,1971,229,768848,163614,395
Bank overdraft3,509,4004,961,6103,212,7522,185,3622,828,3140000000000
Bank loan000000000000000
Trade Creditors 9,6338,99413,43529,9178,1042,621,4042,487,5482,825,0112,368,1171,580,1711,569,2011,287,265870,922484,300119,214
Group/Directors Accounts0000000000000062,500
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities95,83671,81758,71361,03054,2980000000000
total current liabilities3,614,8695,042,4213,284,9002,276,3092,890,7162,621,4042,487,5482,825,0112,368,1171,580,1711,569,2011,287,265870,922484,300181,714
loans19,38529,39339,16750,00000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities00000000413,000413,000393,000393,000393,000380,000375,000
provisions000000000000000
total long term liabilities19,38529,39339,16750,0000000413,000413,000393,000393,000393,000380,000375,000
total liabilities3,634,2545,071,8143,324,0672,326,3092,890,7162,621,4042,487,5482,825,0112,781,1171,993,1711,962,2011,680,2651,263,922864,300556,714
net assets834,166625,443498,978470,370452,724451,842137,75985,17512,86199213,62917,932-34,154-16,13757,681
total shareholders funds834,166625,443498,978470,370452,724451,842137,75985,17512,86199213,62917,932-34,154-16,13757,681
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit568,805481,674206,603176,15696,086-99,64464,31090,11714,516-13,586-5,31668,252-18,220-73,976-192,390
Depreciation9511,0011,2581,3531,6121,5671,816955518591730824411424177
Amortisation000000000000000
Tax-24,574-17,936-6,711-4,139-2070-12,335-18,078-2,96700-16,448000
Stock000000000000000
Debtors-1,171,9561,729,5981,083,051-613,296316,439473,946-260,09464,522753,832316,9735,101448,637368,607227,678584,385
Creditors639-4,441-16,48221,813-2,613,300133,856-337,463456,894787,94610,970281,936416,343386,622365,086119,214
Accruals and Deferred Income24,01913,104-2,3176,73254,2980000000000
Deferred Taxes & Provisions000000000000000
Cash flow from operations1,741,796-1,256,196-900,700815,211-2,777,950-438,167-23,578465,36646,181-318,998272,24920,33420663,856-657,384
Investing Activities
capital expenditure-451-424-333-1,382-611-1,895-180-6,571-1-299-505-741-1,631-243-1,811
Change in Investments000000000000000
cash flow from investments-451-424-333-1,382-611-1,895-180-6,571-1-299-505-741-1,631-243-1,811
Financing Activities
Bank loans000000000000000
Group/Directors Accounts0000000000000-62,50062,500
Other Short Term Loans 000000000000000
Long term loans-10,008-9,774-10,83350,00000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities0000000-413,000020,0000013,0005,000375,000
share issue135,00050,000000413,00000000000250,000
interest-470,507-387,273-171,285-154,370-94,9977276092763209491,01328220315871
cash flow from financing-345,515-347,047-182,118-104,370-94,997413,727609-412,72432020,9491,01328213,203-57,342687,571
cash and cash equivalents
cash-56,381145,191-55,76066,506-45,244-26,335-23,14946,07046,500-298,348272,75719,87511,7786,27128,376
overdraft-1,452,2101,748,8581,027,390-642,9522,828,3140000000000
change in cash1,395,829-1,603,667-1,083,150709,458-2,873,558-26,335-23,14946,07046,500-298,348272,75719,87511,7786,27128,376

partnership invoice finance limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for partnership invoice finance limited. Get real-time insights into partnership invoice finance limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Partnership Invoice Finance Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for partnership invoice finance limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other small companies, companies in BR1 area or any other competitors across 12 key performance metrics.

partnership invoice finance limited Ownership

PARTNERSHIP INVOICE FINANCE LIMITED group structure

Partnership Invoice Finance Limited has 1 subsidiary company.

Ultimate parent company

CHALLENGE (GUERNSEY) LTD

#0058791

1 parent

PARTNERSHIP INVOICE FINANCE LIMITED

04365011

1 subsidiary

PARTNERSHIP INVOICE FINANCE LIMITED Shareholders

challenge (guernsey) ltd 100%

partnership invoice finance limited directors

Partnership Invoice Finance Limited currently has 5 directors. The longest serving directors include Mr David Cass (Feb 2002) and Mr Richard Battersby (Feb 2002).

officercountryagestartendrole
Mr David Cass86 years Feb 2002- Director
Mr Richard Battersby82 years Feb 2002- Director
Mr Philip Padgham59 years Jun 2009- Director
Mr James Beck74 years Jun 2009- Director
Mr Christopher FalbyEngland47 years Dec 2024- Director

P&L

December 2023

turnover

1.2m

+4%

operating profit

568.8k

0%

gross margin

69.5%

+6.87%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

834.2k

+0.33%

total assets

4.5m

-0.22%

cash

138.1k

-0.29%

net assets

Total assets minus all liabilities

partnership invoice finance limited company details

company number

04365011

Type

Private limited with Share Capital

industry

64992 - Factoring

incorporation date

February 2002

age

23

incorporated

UK

ultimate parent company

CHALLENGE (GUERNSEY) LTD

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

partnership finance limited (October 2014)

shelfco (no.2701) limited (March 2002)

accountant

-

auditor

-

address

melbury house, 34 southborough road, bromley, kent, BR1 2EB

Bank

-

Legal Advisor

-

partnership invoice finance limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 7 charges/mortgages relating to partnership invoice finance limited. Currently there are 3 open charges and 4 have been satisfied in the past.

partnership invoice finance limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PARTNERSHIP INVOICE FINANCE LIMITED. This can take several minutes, an email will notify you when this has completed.

partnership invoice finance limited Companies House Filings - See Documents

datedescriptionview/download