knockout entertainment limited

knockout entertainment limited Company Information

Share KNOCKOUT ENTERTAINMENT LIMITED
Live 
MatureSmallLow

Company Number

04365551

Industry

Other sports activities (not including activities of racehorse owners) n.e.c.

 

Shareholders

robert waterman

malcolm block

View All

Group Structure

View All

Contact

Registered Address

9 bonhill street, london, EC2A 4DJ

knockout entertainment limited Estimated Valuation

£487.6k

Pomanda estimates the enterprise value of KNOCKOUT ENTERTAINMENT LIMITED at £487.6k based on a Turnover of £558.3k and 0.87x industry multiple (adjusted for size and gross margin).

knockout entertainment limited Estimated Valuation

£0

Pomanda estimates the enterprise value of KNOCKOUT ENTERTAINMENT LIMITED at £0 based on an EBITDA of £-23.2k and a 3.45x industry multiple (adjusted for size and gross margin).

knockout entertainment limited Estimated Valuation

£496.6k

Pomanda estimates the enterprise value of KNOCKOUT ENTERTAINMENT LIMITED at £496.6k based on Net Assets of £234.8k and 2.12x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Knockout Entertainment Limited Overview

Knockout Entertainment Limited is a live company located in london, EC2A 4DJ with a Companies House number of 04365551. It operates in the other sports activities sector, SIC Code 93199. Founded in February 2002, it's largest shareholder is robert waterman with a 44% stake. Knockout Entertainment Limited is a mature, small sized company, Pomanda has estimated its turnover at £558.3k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Knockout Entertainment Limited Health Check

Pomanda's financial health check has awarded Knockout Entertainment Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £558.3k, make it in line with the average company (£556.6k)

£558.3k - Knockout Entertainment Limited

£556.6k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 2%, show it is growing at a slower rate (10.9%)

2% - Knockout Entertainment Limited

10.9% - Industry AVG

production

Production

with a gross margin of 20.1%, this company has a higher cost of product (45.2%)

20.1% - Knockout Entertainment Limited

45.2% - Industry AVG

profitability

Profitability

an operating margin of -4.2% make it less profitable than the average company (2%)

-4.2% - Knockout Entertainment Limited

2% - Industry AVG

employees

Employees

with 5 employees, this is below the industry average (13)

5 - Knockout Entertainment Limited

13 - Industry AVG

paystructure

Pay Structure

on an average salary of £26.7k, the company has an equivalent pay structure (£26.7k)

£26.7k - Knockout Entertainment Limited

£26.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £111.7k, this is more efficient (£64.4k)

£111.7k - Knockout Entertainment Limited

£64.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 99 days, this is later than average (16 days)

99 days - Knockout Entertainment Limited

16 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 72 days, this is slower than average (31 days)

72 days - Knockout Entertainment Limited

31 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Knockout Entertainment Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Knockout Entertainment Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 30.3%, this is a lower level of debt than the average (38.7%)

30.3% - Knockout Entertainment Limited

38.7% - Industry AVG

KNOCKOUT ENTERTAINMENT LIMITED financials

EXPORTms excel logo

Knockout Entertainment Limited's latest turnover from February 2024 is estimated at £558.3 thousand and the company has net assets of £234.8 thousand. According to their latest financial statements, Knockout Entertainment Limited has 5 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Turnover558,294532,117702,232524,517477,229664,650514,758572,89389,01090,431114,301119,91685,30776,34065,410
Other Income Or Grants000000000000000
Cost Of Sales445,885415,824535,054428,051380,517501,384386,717432,39153,88763,99254,65374,69484,82873,27966,498
Gross Profit112,409116,293167,17796,46696,712163,266128,042140,50235,12326,43959,64845,2224793,061-1,088
Admin Expenses135,631121,343176,553186,59040,24060,49955,265-122,75716,50418,62416,71515,69365,36533,91852,230
Operating Profit-23,222-5,050-9,376-90,12456,472102,76772,777263,25918,6197,81542,93329,529-64,886-30,857-53,318
Interest Payable000000060337580005179
Interest Receivable00000000000051200
Pre-Tax Profit-23,222-5,050-9,376-90,12456,472102,76772,777263,19918,2827,75742,93329,529-64,374476,47411,551
Tax0000-10,730-19,526-13,828-52,6400000000
Profit After Tax-23,222-5,050-9,376-90,12445,74283,24158,949210,55918,2827,75742,93329,529-64,374476,47411,551
Dividends Paid000000000000000
Retained Profit-23,222-5,050-9,376-90,12445,74283,24158,949210,55918,2827,75742,93329,529-64,374476,47411,551
Employee Costs133,632184,712178,16647,26545,436131,69485,409108,61322,42825,33724,12925,63324,26123,69125,756
Number Of Employees577226451111111
EBITDA*-23,222-5,050-9,376-90,12456,472102,76772,777263,25918,8528,12843,34930,070-64,705-30,607-53,128

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Tangible Assets145,790163,252190,498215,091261,062224,644161,649159,8477049371,2500541722572
Intangible Assets00000000158,559158,559158,559158,559158,559158,559158,559
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets145,790163,252190,498215,091261,062224,644161,649159,847159,263159,496159,809158,559159,100159,281159,131
Stock & work in progress000000000000000
Trade Debtors151,858137,433176,842135,301144,127144,692103,91797,2395,9956,00000000
Group Debtors0000000000066,48139,55122,2080
Misc Debtors39,42157,87300000089,55989,55982,92801,6051,8683,316
Cash0000000000003,90860,95822
misc current assets000000000000000
total current assets191,279195,306176,842135,301144,127144,692103,91797,23995,55495,55982,92866,48145,06485,0343,338
total assets337,069358,558367,340350,392405,189369,336265,566257,086254,817255,055242,737225,040204,164244,315162,469
Bank overdraft000000001,9166,2022,3221,665002,973
Bank loan000000000000000
Trade Creditors 88,32175,61968,65427,94017,61310,83531,97382,4429,52010,00010,00010,00015,9137,91333,831
Group/Directors Accounts0000000000137,597165,927170,997156,274175,038
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities00000000129,126142,8804,6022,1651,5000497,043
total current liabilities88,32175,61968,65427,94017,61310,83531,97382,442140,562159,082154,521179,757188,410164,187708,885
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities13,94424,91335,61050,00025,00041,667000000000
provisions000000000000000
total long term liabilities13,94424,91335,61050,00025,00041,667000000000
total liabilities102,265100,532104,26477,94042,61352,50231,97382,442140,562159,082154,521179,757188,410164,187708,885
net assets234,804258,026263,076272,452362,576316,834233,593174,644114,25595,97388,21645,28315,75480,128-546,416
total shareholders funds234,804258,026263,076272,452362,576316,834233,593174,644114,25595,97388,21645,28315,75480,128-546,416
Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Operating Activities
Operating Profit-23,222-5,050-9,376-90,12456,472102,76772,777263,25918,6197,81542,93329,529-64,886-30,857-53,318
Depreciation00000000233313416541181250190
Amortisation000000000000000
Tax0000-10,730-19,526-13,828-52,6400000000
Stock000000000000000
Debtors-4,02718,46441,541-8,826-56540,7756,6781,685-512,63116,44725,32517,08020,7603,316
Creditors12,7026,96540,71410,3276,778-21,138-50,46972,922-48000-5,9138,000-25,91833,831
Accruals and Deferred Income0000000-129,126-13,754138,2782,4376651,500-497,043497,043
Deferred Taxes & Provisions000000000000000
Cash flow from operations-6,493-16,549-10,203-70,97153,08521,3281,802152,7304,623133,77529,339-503-72,285-574,328474,430
Investing Activities
capital expenditure17,46227,24624,59345,971-36,418-62,995-1,802-58400-1,66600-400-159,321
Change in Investments000000000000000
cash flow from investments17,46227,24624,59345,971-36,418-62,995-1,802-58400-1,66600-400-159,321
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000-137,597-28,330-5,07014,723-18,764175,038
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities-10,969-10,697-14,39025,000-16,66741,667000000000
share issue0000000-150,17000000150,070-557,967
interest0000000-60-337-5800512-51-79
cash flow from financing-10,969-10,697-14,39025,000-16,66741,6670-150,230-337-137,655-28,330-5,07015,235131,255-383,008
cash and cash equivalents
cash00000000000-3,908-57,05060,93622
overdraft0000000-1,916-4,2863,8806571,6650-2,9732,973
change in cash00000001,9164,286-3,880-657-5,573-57,05063,909-2,951

knockout entertainment limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for knockout entertainment limited. Get real-time insights into knockout entertainment limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Knockout Entertainment Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for knockout entertainment limited by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other small companies, companies in EC2A area or any other competitors across 12 key performance metrics.

knockout entertainment limited Ownership

KNOCKOUT ENTERTAINMENT LIMITED group structure

Knockout Entertainment Limited has no subsidiary companies.

Ultimate parent company

KNOCKOUT ENTERTAINMENT LIMITED

04365551

KNOCKOUT ENTERTAINMENT LIMITED Shareholders

robert waterman 44%
malcolm block 17%
paul carey 17%
andrew perloff 15%
brian galan 5%
andrew brooks 2%

knockout entertainment limited directors

Knockout Entertainment Limited currently has 1 director, Mr Robert Waterman serving since Apr 2003.

officercountryagestartendrole
Mr Robert WatermanEngland62 years Apr 2003- Director

P&L

February 2024

turnover

558.3k

+5%

operating profit

-23.2k

0%

gross margin

20.2%

-7.87%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2024

net assets

234.8k

-0.09%

total assets

337.1k

-0.06%

cash

0

0%

net assets

Total assets minus all liabilities

knockout entertainment limited company details

company number

04365551

Type

Private limited with Share Capital

industry

93199 - Other sports activities (not including activities of racehorse owners) n.e.c.

incorporation date

February 2002

age

23

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

February 2024

previous names

N/A

accountant

BEGBIES

auditor

-

address

9 bonhill street, london, EC2A 4DJ

Bank

-

Legal Advisor

-

knockout entertainment limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to knockout entertainment limited.

knockout entertainment limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for KNOCKOUT ENTERTAINMENT LIMITED. This can take several minutes, an email will notify you when this has completed.

knockout entertainment limited Companies House Filings - See Documents

datedescriptionview/download