roltech engineering limited

Live MatureMidLow

roltech engineering limited Company Information

Share ROLTECH ENGINEERING LIMITED

Company Number

04366413

Shareholders

mr anthony beardmore

mr steven baldwin

View All

Group Structure

View All

Industry

Other building completion and finishing

 

Registered Address

3 hardman street, manchester, M3 3HF

roltech engineering limited Estimated Valuation

£6.5m

Pomanda estimates the enterprise value of ROLTECH ENGINEERING LIMITED at £6.5m based on a Turnover of £12.8m and 0.5x industry multiple (adjusted for size and gross margin).

roltech engineering limited Estimated Valuation

£2.2m

Pomanda estimates the enterprise value of ROLTECH ENGINEERING LIMITED at £2.2m based on an EBITDA of £388.8k and a 5.56x industry multiple (adjusted for size and gross margin).

roltech engineering limited Estimated Valuation

£276.8k

Pomanda estimates the enterprise value of ROLTECH ENGINEERING LIMITED at £276.8k based on Net Assets of £114.7k and 2.41x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Roltech Engineering Limited Overview

Roltech Engineering Limited is a live company located in manchester, M3 3HF with a Companies House number of 04366413. It operates in the other building completion and finishing sector, SIC Code 43390. Founded in February 2002, it's largest shareholder is mr anthony beardmore with a 24% stake. Roltech Engineering Limited is a mature, mid sized company, Pomanda has estimated its turnover at £12.8m with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Roltech Engineering Limited Health Check

Pomanda's financial health check has awarded Roltech Engineering Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £12.8m, make it larger than the average company (£322.9k)

£12.8m - Roltech Engineering Limited

£322.9k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 3%, show it is growing at a slower rate (9.1%)

3% - Roltech Engineering Limited

9.1% - Industry AVG

production

Production

with a gross margin of 31.8%, this company has a comparable cost of product (31.8%)

31.8% - Roltech Engineering Limited

31.8% - Industry AVG

profitability

Profitability

an operating margin of 2.3% make it less profitable than the average company (9.4%)

2.3% - Roltech Engineering Limited

9.4% - Industry AVG

employees

Employees

with 89 employees, this is above the industry average (27)

89 - Roltech Engineering Limited

27 - Industry AVG

paystructure

Pay Structure

on an average salary of £46.3k, the company has a higher pay structure (£38.5k)

£46.3k - Roltech Engineering Limited

£38.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £144k, this is less efficient (£222k)

£144k - Roltech Engineering Limited

£222k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 74 days, this is later than average (40 days)

74 days - Roltech Engineering Limited

40 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 78 days, this is slower than average (37 days)

78 days - Roltech Engineering Limited

37 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 3 days, this is less than average (16 days)

3 days - Roltech Engineering Limited

16 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 2 weeks, this is less cash available to meet short term requirements (23 weeks)

2 weeks - Roltech Engineering Limited

23 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 97.2%, this is a higher level of debt than the average (75.3%)

97.2% - Roltech Engineering Limited

75.3% - Industry AVG

ROLTECH ENGINEERING LIMITED financials

EXPORTms excel logo

Roltech Engineering Limited's latest turnover from March 2016 is £12.8 million and the company has net assets of £114.7 thousand. According to their latest financial statements, Roltech Engineering Limited has 89 employees and maintains cash reserves of £146.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover12,819,58313,950,84310,584,89811,674,7728,373,88816,146,56713,258,643
Other Income Or Grants
Cost Of Sales8,746,7529,283,0517,259,0708,247,6977,008,85711,269,3049,119,400
Gross Profit4,072,8314,667,7923,325,8293,427,0751,365,0314,877,2624,139,243
Admin Expenses3,784,4414,349,2533,105,0713,082,6871,115,8234,913,8274,060,455
Operating Profit288,390318,539220,758344,388249,208-36,56578,788
Interest Payable17,40712,7948,4516,2115,519
Interest Receivable94493811734
Pre-Tax Profit270,983305,745213,251338,177244,627-36,44878,822
Tax-65,034-73,615-48,419-88,789-51,078-22,070
Profit After Tax205,949232,130164,832249,388193,549-36,44856,752
Dividends Paid195,389195,389190,589194,730175,411
Retained Profit10,56036,741-25,75754,65818,138-36,44856,752
Employee Costs4,120,6763,745,1053,468,8862,628,0072,346,4112,795,7362,481,557
Number Of Employees89848580809185
EBITDA*388,841394,609297,971429,894310,0428,365141,022

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets263,725129,560143,511125,958116,95497,43882,386
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets263,725129,560143,511125,958116,95497,43882,386
Stock & work in progress95,16793,17087,83391,467114,239122,590116,839
Trade Debtors2,621,1634,453,8293,541,5843,099,4191,870,8311,992,5441,531,080
Group Debtors
Misc Debtors932,291911,15261,417219,005209,239
Cash146,75775,373339,333297,45414,88933,43913,534
misc current assets
total current assets3,795,3785,533,5244,030,1673,707,3452,209,1982,148,5731,661,453
total assets4,059,1035,663,0844,173,6783,833,3032,326,1522,246,0111,743,839
Bank overdraft30,351
Bank loan
Trade Creditors 1,878,5422,780,9721,669,5592,034,2211,154,3812,207,2591,675,086
Group/Directors Accounts
other short term finances
hp & lease commitments98,23753,59548,78938,83445,305
other current liabilities1,805,8172,667,5312,329,4581,625,6151,040,498
total current liabilities3,782,5965,502,0984,047,8063,698,6702,270,5352,207,2591,675,086
loans
hp & lease commitments117,18943,97646,17939,29211,284
Accruals and Deferred Income
other liabilities18,34811,901
provisions44,57312,82512,2492,1405,790
total long term liabilities161,76256,80158,42841,43217,07418,34811,901
total liabilities3,944,3585,558,8994,106,2343,740,1022,287,6092,225,6071,686,987
net assets114,745104,18567,44493,20138,54320,40456,852
total shareholders funds114,745104,18567,44493,20138,54320,40456,852
Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit288,390318,539220,758344,388249,208-36,56578,788
Depreciation100,45176,07077,21385,50660,83444,93062,234
Amortisation
Tax-65,034-73,615-48,419-88,789-51,078-22,070
Stock1,9975,337-3,634-22,772-8,3515,751116,839
Debtors-1,811,5271,761,980284,5771,238,35487,526461,4641,531,080
Creditors-902,4301,111,413-364,662879,840-1,052,878532,1731,675,086
Accruals and Deferred Income-861,714338,073703,843585,1171,040,498
Deferred Taxes & Provisions31,74857610,109-3,6505,790
Cash flow from operations400,9413,739317,899586,830173,19973,323146,119
Investing Activities
capital expenditure-22,685-18,976-19,856-67,779-59,982-144,620
Change in Investments
cash flow from investments-22,685-18,976-19,856-67,779-59,982-144,620
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments117,8552,60316,84221,53756,589
other long term liabilities-18,3486,44711,901
share issue1100
interest-17,407-12,794-7,507-6,211-4,58111734
cash flow from financing100,448-10,1919,33515,32633,6616,56412,035
cash and cash equivalents
cash71,384-263,96041,879282,565-18,55019,90513,534
overdraft-30,35130,351
change in cash71,384-263,96041,879312,916-48,90119,90513,534

roltech engineering limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for roltech engineering limited. Get real-time insights into roltech engineering limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Roltech Engineering Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for roltech engineering limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other mid companies, companies in M 3 area or any other competitors across 12 key performance metrics.

roltech engineering limited Ownership

ROLTECH ENGINEERING LIMITED group structure

Roltech Engineering Limited has no subsidiary companies.

Ultimate parent company

ROLTECH ENGINEERING LIMITED

04366413

ROLTECH ENGINEERING LIMITED Shareholders

mr anthony beardmore 24%
mr steven baldwin 20%
mr howard frederick austin 20%
mr william arthur durber 16%
mrs lesley morris 6%
mrs christine austin 5%
mrs jackie baldwin 5%
ms june bourne 4%

roltech engineering limited directors

Roltech Engineering Limited currently has 4 directors. The longest serving directors include Mr Steven Baldwin (May 2002) and Mr Anthony Beardmore (May 2002).

officercountryagestartendrole
Mr Steven Baldwin61 years May 2002- Director
Mr Anthony Beardmore66 years May 2002- Director
Mr Howard Austin72 years May 2002- Director
Mr William Durber87 years May 2002- Director

P&L

March 2016

turnover

12.8m

-8%

operating profit

288.4k

-9%

gross margin

31.8%

-5.05%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2016

net assets

114.7k

+0.1%

total assets

4.1m

-0.28%

cash

146.8k

+0.95%

net assets

Total assets minus all liabilities

roltech engineering limited company details

company number

04366413

Type

Private limited with Share Capital

industry

43390 - Other building completion and finishing

incorporation date

February 2002

age

23

incorporated

UK

ultimate parent company

None

accounts

Medium Company

last accounts submitted

March 2016

previous names

hs109 limited (April 2002)

accountant

-

auditor

-

address

3 hardman street, manchester, M3 3HF

Bank

-

Legal Advisor

-

roltech engineering limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 4 charges/mortgages relating to roltech engineering limited. Currently there are 3 open charges and 1 have been satisfied in the past.

roltech engineering limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ROLTECH ENGINEERING LIMITED. This can take several minutes, an email will notify you when this has completed.

roltech engineering limited Companies House Filings - See Documents

datedescriptionview/download