roltech engineering limited Company Information
Company Number
04366413
Next Accounts
2629 days late
Shareholders
mr anthony beardmore
mr steven baldwin
View AllGroup Structure
View All
Industry
Other building completion and finishing
Registered Address
3 hardman street, manchester, M3 3HF
Website
www.roltechengineering.comroltech engineering limited Estimated Valuation
Pomanda estimates the enterprise value of ROLTECH ENGINEERING LIMITED at £6.5m based on a Turnover of £12.8m and 0.5x industry multiple (adjusted for size and gross margin).
roltech engineering limited Estimated Valuation
Pomanda estimates the enterprise value of ROLTECH ENGINEERING LIMITED at £2.2m based on an EBITDA of £388.8k and a 5.56x industry multiple (adjusted for size and gross margin).
roltech engineering limited Estimated Valuation
Pomanda estimates the enterprise value of ROLTECH ENGINEERING LIMITED at £276.8k based on Net Assets of £114.7k and 2.41x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Roltech Engineering Limited Overview
Roltech Engineering Limited is a live company located in manchester, M3 3HF with a Companies House number of 04366413. It operates in the other building completion and finishing sector, SIC Code 43390. Founded in February 2002, it's largest shareholder is mr anthony beardmore with a 24% stake. Roltech Engineering Limited is a mature, mid sized company, Pomanda has estimated its turnover at £12.8m with low growth in recent years.
Upgrade for unlimited company reports & a free credit check
Roltech Engineering Limited Health Check
Pomanda's financial health check has awarded Roltech Engineering Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 7 areas for improvement. Company Health Check FAQs


4 Strong

1 Regular

7 Weak

Size
annual sales of £12.8m, make it larger than the average company (£322.9k)
£12.8m - Roltech Engineering Limited
£322.9k - Industry AVG

Growth
3 year (CAGR) sales growth of 3%, show it is growing at a slower rate (9.1%)
3% - Roltech Engineering Limited
9.1% - Industry AVG

Production
with a gross margin of 31.8%, this company has a comparable cost of product (31.8%)
31.8% - Roltech Engineering Limited
31.8% - Industry AVG

Profitability
an operating margin of 2.3% make it less profitable than the average company (9.4%)
2.3% - Roltech Engineering Limited
9.4% - Industry AVG

Employees
with 89 employees, this is above the industry average (27)
89 - Roltech Engineering Limited
27 - Industry AVG

Pay Structure
on an average salary of £46.3k, the company has a higher pay structure (£38.5k)
£46.3k - Roltech Engineering Limited
£38.5k - Industry AVG

Efficiency
resulting in sales per employee of £144k, this is less efficient (£222k)
£144k - Roltech Engineering Limited
£222k - Industry AVG

Debtor Days
it gets paid by customers after 74 days, this is later than average (40 days)
74 days - Roltech Engineering Limited
40 days - Industry AVG

Creditor Days
its suppliers are paid after 78 days, this is slower than average (37 days)
78 days - Roltech Engineering Limited
37 days - Industry AVG

Stock Days
it holds stock equivalent to 3 days, this is less than average (16 days)
3 days - Roltech Engineering Limited
16 days - Industry AVG

Cash Balance
has cash to cover current liabilities for 2 weeks, this is less cash available to meet short term requirements (23 weeks)
2 weeks - Roltech Engineering Limited
23 weeks - Industry AVG

Debt Level
it has a ratio of liabilities to total assets of 97.2%, this is a higher level of debt than the average (75.3%)
97.2% - Roltech Engineering Limited
75.3% - Industry AVG
ROLTECH ENGINEERING LIMITED financials

Roltech Engineering Limited's latest turnover from March 2016 is £12.8 million and the company has net assets of £114.7 thousand. According to their latest financial statements, Roltech Engineering Limited has 89 employees and maintains cash reserves of £146.8 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|
Turnover | 12,819,583 | 13,950,843 | 10,584,898 | 11,674,772 | 8,373,888 | ||
Other Income Or Grants | |||||||
Cost Of Sales | 7,008,857 | ||||||
Gross Profit | 1,365,031 | ||||||
Admin Expenses | 1,115,823 | ||||||
Operating Profit | 288,390 | 318,539 | 220,758 | 344,388 | 249,208 | ||
Interest Payable | 17,407 | 12,794 | 8,451 | 6,211 | 5,519 | ||
Interest Receivable | 944 | 938 | |||||
Pre-Tax Profit | 270,983 | 305,745 | 213,251 | 338,177 | 244,627 | ||
Tax | -65,034 | -73,615 | -48,419 | -88,789 | -51,078 | ||
Profit After Tax | 205,949 | 232,130 | 164,832 | 249,388 | 193,549 | ||
Dividends Paid | 195,389 | 195,389 | 190,589 | 194,730 | 175,411 | ||
Retained Profit | 10,560 | 36,741 | -25,757 | 54,658 | 18,138 | ||
Employee Costs | 4,120,676 | 3,745,105 | 3,468,886 | 2,628,007 | 2,346,411 | ||
Number Of Employees | 89 | 84 | 85 | 80 | 80 | ||
EBITDA* | 388,841 | 394,609 | 297,971 | 429,894 | 310,042 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|
Tangible Assets | 263,725 | 129,560 | 143,511 | 125,958 | 116,954 | 97,438 | 82,386 |
Intangible Assets | |||||||
Investments & Other | |||||||
Debtors (Due After 1 year) | |||||||
Total Fixed Assets | 263,725 | 129,560 | 143,511 | 125,958 | 116,954 | 97,438 | 82,386 |
Stock & work in progress | 95,167 | 93,170 | 87,833 | 91,467 | 114,239 | 122,590 | 116,839 |
Trade Debtors | 2,621,163 | 4,453,829 | 3,541,584 | 3,099,419 | 1,870,831 | 1,992,544 | 1,531,080 |
Group Debtors | |||||||
Misc Debtors | 932,291 | 911,152 | 61,417 | 219,005 | 209,239 | ||
Cash | 146,757 | 75,373 | 339,333 | 297,454 | 14,889 | 33,439 | 13,534 |
misc current assets | |||||||
total current assets | 3,795,378 | 5,533,524 | 4,030,167 | 3,707,345 | 2,209,198 | 2,148,573 | 1,661,453 |
total assets | 4,059,103 | 5,663,084 | 4,173,678 | 3,833,303 | 2,326,152 | 2,246,011 | 1,743,839 |
Bank overdraft | 30,351 | ||||||
Bank loan | |||||||
Trade Creditors | 1,878,542 | 2,780,972 | 1,669,559 | 2,034,221 | 1,154,381 | 2,207,259 | 1,675,086 |
Group/Directors Accounts | |||||||
other short term finances | |||||||
hp & lease commitments | 98,237 | 53,595 | 48,789 | 38,834 | 45,305 | ||
other current liabilities | 1,805,817 | 2,667,531 | 2,329,458 | 1,625,615 | 1,040,498 | ||
total current liabilities | 3,782,596 | 5,502,098 | 4,047,806 | 3,698,670 | 2,270,535 | 2,207,259 | 1,675,086 |
loans | |||||||
hp & lease commitments | 117,189 | 43,976 | 46,179 | 39,292 | 11,284 | ||
Accruals and Deferred Income | |||||||
other liabilities | 18,348 | 11,901 | |||||
provisions | 44,573 | 12,825 | 12,249 | 2,140 | 5,790 | ||
total long term liabilities | 161,762 | 56,801 | 58,428 | 41,432 | 17,074 | 18,348 | 11,901 |
total liabilities | 3,944,358 | 5,558,899 | 4,106,234 | 3,740,102 | 2,287,609 | 2,225,607 | 1,686,987 |
net assets | 114,745 | 104,185 | 67,444 | 93,201 | 38,543 | 20,404 | 56,852 |
total shareholders funds | 114,745 | 104,185 | 67,444 | 93,201 | 38,543 | 20,404 | 56,852 |
Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|
Operating Activities | |||||||
Operating Profit | 288,390 | 318,539 | 220,758 | 344,388 | 249,208 | ||
Depreciation | 100,451 | 76,070 | 77,213 | 85,506 | 60,834 | 44,930 | 62,234 |
Amortisation | |||||||
Tax | -65,034 | -73,615 | -48,419 | -88,789 | -51,078 | ||
Stock | 1,997 | 5,337 | -3,634 | -22,772 | -8,351 | 5,751 | 116,839 |
Debtors | -1,811,527 | 1,761,980 | 284,577 | 1,238,354 | 87,526 | 461,464 | 1,531,080 |
Creditors | -902,430 | 1,111,413 | -364,662 | 879,840 | -1,052,878 | 532,173 | 1,675,086 |
Accruals and Deferred Income | -861,714 | 338,073 | 703,843 | 585,117 | 1,040,498 | ||
Deferred Taxes & Provisions | 31,748 | 576 | 10,109 | -3,650 | 5,790 | ||
Cash flow from operations | 400,941 | 3,739 | 317,899 | 586,830 | 173,199 | ||
Investing Activities | |||||||
capital expenditure | -22,685 | -18,976 | -19,856 | -67,779 | |||
Change in Investments | |||||||
cash flow from investments | -22,685 | -18,976 | -19,856 | -67,779 | |||
Financing Activities | |||||||
Bank loans | |||||||
Group/Directors Accounts | |||||||
Other Short Term Loans | |||||||
Long term loans | |||||||
Hire Purchase and Lease Commitments | 117,855 | 2,603 | 16,842 | 21,537 | 56,589 | ||
other long term liabilities | -18,348 | 6,447 | 11,901 | ||||
share issue | |||||||
interest | -17,407 | -12,794 | -7,507 | -6,211 | -4,581 | ||
cash flow from financing | 100,448 | -10,191 | 9,335 | 15,326 | 33,661 | ||
cash and cash equivalents | |||||||
cash | 71,384 | -263,960 | 41,879 | 282,565 | -18,550 | 19,905 | 13,534 |
overdraft | -30,351 | 30,351 | |||||
change in cash | 71,384 | -263,960 | 41,879 | 312,916 | -48,901 | 19,905 | 13,534 |
roltech engineering limited Credit Report and Business Information
Roltech Engineering Limited Competitor Analysis

Perform a competitor analysis for roltech engineering limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other mid companies, companies in M 3 area or any other competitors across 12 key performance metrics.
roltech engineering limited Ownership
ROLTECH ENGINEERING LIMITED group structure
Roltech Engineering Limited has no subsidiary companies.
Ultimate parent company
ROLTECH ENGINEERING LIMITED
04366413
roltech engineering limited directors
Roltech Engineering Limited currently has 4 directors. The longest serving directors include Mr Steven Baldwin (May 2002) and Mr Anthony Beardmore (May 2002).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Steven Baldwin | 61 years | May 2002 | - | Director | |
Mr Anthony Beardmore | 66 years | May 2002 | - | Director | |
Mr Howard Austin | 72 years | May 2002 | - | Director | |
Mr William Durber | 87 years | May 2002 | - | Director |
P&L
March 2016turnover
12.8m
-8%
operating profit
288.4k
-9%
gross margin
31.8%
-5.05%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2016net assets
114.7k
+0.1%
total assets
4.1m
-0.28%
cash
146.8k
+0.95%
net assets
Total assets minus all liabilities
roltech engineering limited company details
company number
04366413
Type
Private limited with Share Capital
industry
43390 - Other building completion and finishing
incorporation date
February 2002
age
23
incorporated
UK
ultimate parent company
accounts
Medium Company
last accounts submitted
March 2016
previous names
hs109 limited (April 2002)
accountant
-
auditor
-
address
3 hardman street, manchester, M3 3HF
Bank
-
Legal Advisor
-
roltech engineering limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 4 charges/mortgages relating to roltech engineering limited. Currently there are 3 open charges and 1 have been satisfied in the past.
roltech engineering limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for ROLTECH ENGINEERING LIMITED. This can take several minutes, an email will notify you when this has completed.
roltech engineering limited Companies House Filings - See Documents
date | description | view/download |
---|