Claydon Management Services Limited

POWER SEARCH PRICING

SOLUTIONS

claydon management services limited Company Information

Live

MatureMicroDeclining

Company Number

04366961

Next Accounts

Dec 2025

Industry

Management consultancy activities (other than financial management)

Directors

Roger Hide

Shareholders

roger hide & jayne hide

Group Structure

View All

Contact

Registered Address

jaysdale, west street, steeple claydon, buckinghamshire, MK18 2NS

Website

claydon management services limited Estimated Valuation

£21.9k

Pomanda estimates the enterprise value of CLAYDON MANAGEMENT SERVICES LIMITED at £21.9k based on a Turnover of £52.7k and 0.41x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Claydon Management Services Limited is a live company located in steeple claydon, MK18 2NS with a Companies House number of 04366961. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in February 2002, it's largest shareholder is roger hide & jayne hide with a 100% stake. Claydon Management Services Limited is a mature, micro sized company, Pomanda has estimated its turnover at £52.7k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Claydon Management Services Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs

Health Rating1out of 5

1 Strong

1 Regular

8 Weak

Size

annual sales of £52.7k, make it smaller than the average company (£246.3k)

Growth

3 year (CAGR) sales growth of -25%, show it is growing at a slower rate (9.9%)

EXPORT

Claydon Management Services Limited's latest turnover from March 2024 is estimated at £52.7 thousand and the company has net assets of £337. According to their latest financial statements, Claydon Management Services Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Turnover	52,702	149,647	152,083	124,419	132,985	144,974	134,190	85,680	71,541	267,833	302,139	256,109	285,161	266,319	238,118
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	39,527	111,949	114,472	94,120	99,773	106,739	95,986	59,613	50,910	189,990	211,828	174,947	185,181	171,965	158,230
Gross Profit	13,176	37,698	37,611	30,299	33,213	38,235	38,204	26,067	20,631	77,843	90,311	81,162	99,981	94,354	79,888
Admin Expenses	14,959	37,566	37,405	29,841	38,226	37,128	37,274	-24,350	-17,806	87,951	90,348	81,183	110,875	95,360	2,918
Operating Profit	-1,783	132	206	458	-5,013	1,107	930	50,417	38,437	-10,108	-37	-21	-10,894	-1,006	76,970
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	0	0	0	0	0	36	83	94	82	89	37
Pre-Tax Profit	-1,783	132	206	458	-5,013	1,107	930	50,797	38,654	-10,072	45	72	-10,812	-917	77,007
Tax	0	-25	-39	-87	0	-210	-177	-10,461	-7,886	0	-10	-17	0	0	-21,562
Profit After Tax	-1,783	107	167	371	-5,013	897	753	40,336	30,768	-10,072	35	55	-10,812	-917	55,445
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-1,783	107	167	371	-5,013	897	753	40,336	30,768	-10,072	35	55	-10,812	-917	55,445
Employee Costs	42,989	81,100	78,838	71,454	72,848	92,582	43,033	16,128	16,128	98,925	100,435	100,509	97,914	92,903	99,585
Number Of Employees	1	2	2	2	2	2	1	1	1	2	2	2	2	2	2
EBITDA*	-1,783	132	206	458	-5,013	1,107	930	50,417	38,437	-10,108	-37	-21	-10,894	-1,006	76,970

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Tangible Assets	0	0	0	77,839	0	0	0	0	0	0	0	0	0	0	0
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	0	0	0	77,839	0	0	0	0	0	0	0	0	0	0	0
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	20,230	71,622	79,697	0	59,914	66,618	60,147	84,303	70,188	65,933	69,516	74,300	81,145	76,603	68,377
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash	0	0	0	0	0	0	0	0	2,346	6,686	7,639	25,508	11,929	20,765	14,708
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	20,230	71,622	79,697	0	59,914	66,618	60,147	84,303	72,534	72,619	77,155	99,808	93,074	97,368	83,085
total assets	20,230	71,622	79,697	77,839	59,914	66,618	60,147	84,303	72,534	72,619	77,155	99,808	93,074	97,368	83,085
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	19,893	69,502	77,684	67,493	58,439	60,130	54,556	79,465	68,031	0	0	56,036	49,357	42,839	27,639
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	19,893	69,502	77,684	67,493	58,439	60,130	54,556	79,465	68,031	0	0	56,036	49,357	42,839	27,639
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	8,500	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	38,884	33,348	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	0	0	0	8,500	0	0	0	0	0	38,884	33,348	0	0	0	0
total liabilities	19,893	69,502	77,684	75,993	58,439	60,130	54,556	79,465	68,031	38,884	33,348	56,036	49,357	42,839	27,639
net assets	337	2,120	2,013	1,846	1,475	6,488	5,591	4,838	4,503	33,735	43,807	43,772	43,717	54,529	55,446
total shareholders funds	337	2,120	2,013	1,846	1,475	6,488	5,591	4,838	4,503	33,735	43,807	43,772	43,717	54,529	55,446

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Operating Activities
Operating Profit	-1,783	132	206	458	-5,013	1,107	930	50,417	38,437	-10,108	-37	-21	-10,894	-1,006	76,970
Depreciation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	-25	-39	-87	0	-210	-177	-10,461	-7,886	0	-10	-17	0	0	-21,562
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	-51,392	-8,075	79,697	-59,914	-6,704	6,471	-24,156	14,115	4,255	-3,583	-4,784	-6,845	4,542	8,226	68,377
Creditors	-49,609	-8,182	10,191	9,054	-1,691	5,574	-24,909	11,434	68,031	0	-56,036	6,679	6,518	15,200	27,639
Accruals and Deferred Income	0	0	-8,500	8,500	0	0	0	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	0	0	-77,839	77,839	0	0	0	37,275	94,327	-6,525	-51,299	13,486	-8,918	5,968	14,670
Investing Activities
capital expenditure	0	0	77,839	-77,839	0	0	0	0	0	0	0	0	0	0	0
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	0	0	77,839	-77,839	0	0	0	0	0	0	0	0	0	0	0
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	-38,884	5,536	33,348	0	0	0	0
share issue	0	0	0	0	0	0	0	-40,001	-60,000	0	0	0	0	0	1
interest	0	0	0	0	0	0	0	0	0	36	83	94	82	89	37
cash flow from financing	0	0	0	0	0	0	0	-40,001	-98,884	5,572	33,431	94	82	89	38
cash and cash equivalents
cash	0	0	0	0	0	0	0	-2,346	-4,340	-953	-17,869	13,579	-8,836	6,057	14,708
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	0	0	0	-2,346	-4,340	-953	-17,869	13,579	-8,836	6,057	14,708

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for claydon management services limited. Get real-time insights into claydon management services limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for claydon management services limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in MK18 area or any other competitors across 12 key performance metrics.

CLAYDON MANAGEMENT SERVICES LIMITED group structure

Claydon Management Services Limited has no subsidiary companies.

Ultimate parent company

CLAYDON MANAGEMENT SERVICES LIMITED

04366961

CLAYDON MANAGEMENT SERVICES LIMITED Shareholders

roger hide & jayne hide

100%

Claydon Management Services Limited currently has 1 director, Mr Roger Hide serving since Apr 2002.

officer	country	age	start	end	role
Mr Roger Hide	England	63 years	Apr 2002	-	Director

P&L

March 2024

turnover

52.7k

-65%

operating profit

-1.8k

gross margin

25.1%

-0.76%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

337

-0.84%

total assets

20.2k

-0.72%

cash

net assets

Total assets minus all liabilities

Similar Companies

real solutions limited

transforming health limited

forrest signalling services ltd

chaprow consulting ltd

kmj consultancy limited

1.5

company number

04366961

Type

Private limited with Share Capital

industry

70229 - Management consultancy activities (other than financial management)

incorporation date

February 2002

ultimate parent company

None

previous names

chequer services limited (April 2002)

address

jaysdale, west street, steeple claydon, buckinghamshire, MK18 2NS

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to claydon management services limited.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CLAYDON MANAGEMENT SERVICES LIMITED. This can take several minutes, an email will notify you when this has completed.

claydon management services limited Company Information

claydon management services limited Estimated Valuation

claydon management services limited Estimated Valuation

claydon management services limited Estimated Valuation

Claydon Management Services Limited Overview

Claydon Management Services Limited Health Check

CLAYDON MANAGEMENT SERVICES LIMITED financials

claydon management services limited Credit Report and Business Information

Claydon Management Services Limited Competitor Analysis

claydon management services limited Ownership

claydon management services limited directors

claydon management services limited company details

claydon management services limited Charges & Mortgages

claydon management services limited Capital Raised & Share Issues BETA

claydon management services limited Companies House Filings - See Documents