adron limited

adron limited Company Information

Share ADRON LIMITED
Live 
MatureSmallDeclining

Company Number

04367026

Industry

Construction of domestic buildings

 

Shareholders

adrian bradley

ronan bradley

Group Structure

View All

Contact

Registered Address

112 brighton road, brighton road, south croydon, surrey, CR2 6AD

adron limited Estimated Valuation

£294.5k

Pomanda estimates the enterprise value of ADRON LIMITED at £294.5k based on a Turnover of £891.2k and 0.33x industry multiple (adjusted for size and gross margin).

adron limited Estimated Valuation

£397.2k

Pomanda estimates the enterprise value of ADRON LIMITED at £397.2k based on an EBITDA of £151.6k and a 2.62x industry multiple (adjusted for size and gross margin).

adron limited Estimated Valuation

£711.7k

Pomanda estimates the enterprise value of ADRON LIMITED at £711.7k based on Net Assets of £527.2k and 1.35x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Adron Limited Overview

Adron Limited is a live company located in south croydon, CR2 6AD with a Companies House number of 04367026. It operates in the construction of domestic buildings sector, SIC Code 41202. Founded in February 2002, it's largest shareholder is adrian bradley with a 50% stake. Adron Limited is a mature, small sized company, Pomanda has estimated its turnover at £891.2k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Adron Limited Health Check

Pomanda's financial health check has awarded Adron Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

5 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £891.2k, make it larger than the average company (£398.9k)

£891.2k - Adron Limited

£398.9k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -23%, show it is growing at a slower rate (10%)

-23% - Adron Limited

10% - Industry AVG

production

Production

with a gross margin of 11.1%, this company has a higher cost of product (20.9%)

11.1% - Adron Limited

20.9% - Industry AVG

profitability

Profitability

an operating margin of 14.2% make it more profitable than the average company (5.3%)

14.2% - Adron Limited

5.3% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (3)

2 - Adron Limited

3 - Industry AVG

paystructure

Pay Structure

on an average salary of £40.9k, the company has an equivalent pay structure (£40.9k)

£40.9k - Adron Limited

£40.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £445.6k, this is more efficient (£178.3k)

£445.6k - Adron Limited

£178.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 116 days, this is later than average (26 days)

116 days - Adron Limited

26 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 54 days, this is slower than average (30 days)

54 days - Adron Limited

30 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 92 days, this is less than average (277 days)

92 days - Adron Limited

277 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (14 weeks)

0 weeks - Adron Limited

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 77.7%, this is a similar level of debt than the average (71%)

77.7% - Adron Limited

71% - Industry AVG

ADRON LIMITED financials

EXPORTms excel logo

Adron Limited's latest turnover from February 2024 is estimated at £891.2 thousand and the company has net assets of £527.2 thousand. According to their latest financial statements, we estimate that Adron Limited has 2 employees and maintains cash reserves of £22 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Turnover891,2061,206,5621,989,2311,925,6451,613,3791,283,846850,885850,9121,299,734840,9791,030,1921,379,086766,736613,841799,089
Other Income Or Grants000000000000000
Cost Of Sales792,1191,085,7181,788,3921,729,3051,439,9221,124,781745,323733,6101,137,652737,364901,2981,209,993673,585539,395709,194
Gross Profit99,087120,845200,838196,341173,457159,066105,562117,302162,081103,615128,894169,09393,15174,44689,894
Admin Expenses-27,403104,548176,97999,231173,457156,19374,50653,691109,80746,54589,927138,16268,64861,375-108,521
Operating Profit126,49016,29723,85997,11002,87331,05663,61152,27457,07038,96730,93124,50313,071198,415
Interest Payable90,93000000000000000
Interest Receivable15110004511553354210
Pre-Tax Profit35,57516,30723,85997,11002,87831,06063,61352,27557,07538,97130,96324,55713,092198,415
Tax-8,894-3,098-4,533-18,4510-547-5,901-12,722-10,455-11,986-8,963-7,431-6,385-3,666-55,556
Profit After Tax26,68113,20919,32678,65902,33125,15950,89041,82045,08930,00823,53218,1729,426142,859
Dividends Paid000000000000000
Retained Profit26,68113,20919,32678,65902,33125,15950,89041,82045,08930,00823,53218,1729,426142,859
Employee Costs81,87682,827157,091149,589118,10085,13079,00077,62281,27077,24275,143111,67870,59568,22369,541
Number Of Employees224432222223222
EBITDA*151,59416,29723,85997,11002,87339,64171,89062,74762,86145,32442,59629,94718,460205,636

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Tangible Assets305,557299,8491,272,2291,294,4061,198,2811,198,281258,032258,617266,896248,169253,960260,31716,33216,27621,665
Intangible Assets000000000000000
Investments & Other1,576,1951,576,1950000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets1,881,7521,876,0441,272,2291,294,4061,198,2811,198,281258,032258,617266,896248,169253,960260,31716,33216,27621,665
Stock & work in progress200,985120,9850000166,374281,764258,764251,850256,93263,9520946,195946,195
Trade Debtors283,369407,742624,290545,833353,733353,733201,836129,036217,546138,020191,299275,514148,428113,011123,570
Group Debtors000000000000000
Misc Debtors000000000000000
Cash2254100001,1976512462461,7983513,0048,4300
misc current assets2,13700000946,195946,195946,195946,195946,195946,195946,19500
total current assets486,513529,268624,290545,833353,733353,7331,315,6021,357,6461,422,7511,336,3111,396,2241,285,6961,107,6271,067,6361,069,765
total assets2,368,2652,405,3121,896,5191,840,2391,552,0141,552,0141,573,6341,616,2631,689,6471,584,4801,650,1841,546,0131,123,9591,083,9121,091,430
Bank overdraft97,52800000000000000
Bank loan000000000000000
Trade Creditors 117,438195,049229,707236,412237,113237,113190,288235,671353,300198,630220,388282,252113,50095,236148,569
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities12,84500000000000000
total current liabilities227,811195,049229,707236,412237,113237,113190,288235,671353,300198,630220,388282,252113,50095,236148,569
loans1,519,00000000000000000
hp & lease commitments67,58400000000000000
Accruals and Deferred Income000000000000000
other liabilities26,7071,709,7811,179,5411,135,882925,615925,615996,3891,018,7941,025,4391,116,7621,205,7971,069,770840,000836,389800,000
provisions000000000000000
total long term liabilities1,613,2911,709,7811,179,5411,135,882925,615925,615996,3891,018,7941,025,4391,116,7621,205,7971,069,770840,000836,389800,000
total liabilities1,841,1021,904,8301,409,2481,372,2941,162,7281,162,7281,186,6771,254,4651,378,7391,315,3921,426,1851,352,022953,500931,625948,569
net assets527,163500,482487,271467,945389,286389,286386,957361,798310,908269,088223,999193,991170,459152,287142,861
total shareholders funds527,163500,482487,271467,945389,286389,286386,957361,798310,908269,088223,999193,991170,459152,287142,861
Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Operating Activities
Operating Profit126,49016,29723,85997,11002,87331,05663,61152,27457,07038,96730,93124,50313,071198,415
Depreciation25,104000008,5858,27910,4735,7916,35711,6655,4445,3897,221
Amortisation000000000000000
Tax-8,894-3,098-4,533-18,4510-547-5,901-12,722-10,455-11,986-8,963-7,431-6,385-3,666-55,556
Stock80,000120,985000-166,374-115,39023,0006,914-5,082192,98063,952-946,1950946,195
Debtors-124,373-216,54878,457192,1000151,89772,800-88,51079,526-53,279-84,215127,08635,417-10,559123,570
Creditors-77,611-34,658-6,705-701046,825-45,383-117,629154,670-21,758-61,864168,75218,264-53,333148,569
Accruals and Deferred Income12,84500000000000000
Deferred Taxes & Provisions000000000000000
Cash flow from operations122,30774,104-65,836-114,142063,62830,9477,049120,52287,478-134,26812,879952,604-27,980-771,116
Investing Activities
capital expenditure-30,812972,38022,177-96,1250-940,249-8,0000-29,20000-255,650-5,5000-28,886
Change in Investments01,576,1950000000000000
cash flow from investments-30,812-603,81522,177-96,1250-940,249-8,0000-29,20000-255,650-5,5000-28,886
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans1,519,00000000000000000
Hire Purchase and Lease Commitments67,58400000000000000
other long term liabilities-1,683,074530,24043,659210,2670-70,774-22,405-6,645-91,323-89,035136,027229,7703,61136,389800,000
share issue02000-2000000002
interest-90,915110004511553354210
cash flow from financing-187,405530,25343,659210,2670-70,772-22,400-6,644-91,322-89,030136,032229,8033,66536,410800,002
cash and cash equivalents
cash-519541000-1,1975464050-1,5521,763-12,9694,5748,4300
overdraft97,52800000000000000
change in cash-98,047541000-1,1975464050-1,5521,763-12,9694,5748,4300

adron limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for adron limited. Get real-time insights into adron limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Adron Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for adron limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in CR2 area or any other competitors across 12 key performance metrics.

adron limited Ownership

ADRON LIMITED group structure

Adron Limited has no subsidiary companies.

Ultimate parent company

ADRON LIMITED

04367026

ADRON LIMITED Shareholders

adrian bradley 50%
ronan bradley 50%

adron limited directors

Adron Limited currently has 2 directors. The longest serving directors include Mr Adrian Bradley (Feb 2002) and Mr Ronan Bradley (Feb 2002).

officercountryagestartendrole
Mr Adrian BradleyEngland44 years Feb 2002- Director
Mr Ronan Bradley46 years Feb 2002- Director

P&L

February 2024

turnover

891.2k

-26%

operating profit

126.5k

0%

gross margin

11.2%

+11.01%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2024

net assets

527.2k

+0.05%

total assets

2.4m

-0.02%

cash

22

-0.96%

net assets

Total assets minus all liabilities

adron limited company details

company number

04367026

Type

Private limited with Share Capital

industry

41202 - Construction of domestic buildings

incorporation date

February 2002

age

23

incorporated

UK

ultimate parent company

None

accounts

Unaudited Abridged

last accounts submitted

February 2024

previous names

N/A

accountant

-

auditor

-

address

112 brighton road, brighton road, south croydon, surrey, CR2 6AD

Bank

-

Legal Advisor

-

adron limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 11 charges/mortgages relating to adron limited. Currently there are 5 open charges and 6 have been satisfied in the past.

adron limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ADRON LIMITED. This can take several minutes, an email will notify you when this has completed.

adron limited Companies House Filings - See Documents

datedescriptionview/download