Ashdown Education Limited

POWER SEARCH PRICING

SOLUTIONS

ashdown education limited Company Information

Live

MatureMicroDeclining

Company Number

04367814

Next Accounts

Sep 2025

Industry

Post-secondary non-tertiary education

Directors

Shirley Holmes

John Holmes

Shareholders

shirley jane holmes

Group Structure

View All

Contact

Registered Address

c/o murphy thompson moore llp, 3rd floor, manchester, M2 4WQ

Website

www.shirleyclarke-education.org

ashdown education limited Estimated Valuation

£528.1k

Pomanda estimates the enterprise value of ASHDOWN EDUCATION LIMITED at £528.1k based on Net Assets of £276.8k and 1.91x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Ashdown Education Limited is a live company located in manchester, M2 4WQ with a Companies House number of 04367814. It operates in the post-secondary non-tertiary education sector, SIC Code 85410. Founded in February 2002, it's largest shareholder is shirley jane holmes with a 100% stake. Ashdown Education Limited is a mature, micro sized company, Pomanda has estimated its turnover at £64.4k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Ashdown Education Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs

Health Rating3.5out of 5

2 Strong

3 Regular

4 Weak

Size

annual sales of £64.4k, make it smaller than the average company (£1.4m)

Growth

3 year (CAGR) sales growth of -67%, show it is growing at a slower rate (8.7%)

EXPORT

Ashdown Education Limited's latest turnover from December 2023 is estimated at £64.4 thousand and the company has net assets of £276.8 thousand. According to their latest financial statements, Ashdown Education Limited has 1 employee and maintains cash reserves of £282.8 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Turnover	64,425	55,569	1,789,152	1,716,869	3,915,600	1,595,496	2,248,053	2,407,640	2,951,224	3,221,183	346,710	808,908	1,242,717	287,617	0
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	35,317	29,363	933,296	976,663	2,180,360	948,377	1,336,400	1,190,890	1,526,715	1,821,279	199,739	478,919	766,462	153,264	0
Gross Profit	29,108	26,206	855,856	740,206	1,735,240	647,118	911,653	1,216,750	1,424,509	1,399,904	146,970	329,989	476,255	134,352	0
Admin Expenses	42,449	33,413	851,840	763,891	1,702,050	605,795	908,531	1,212,349	1,432,504	1,333,046	125,594	373,857	336,218	193,150	-231,053
Operating Profit	-13,341	-7,207	4,016	-23,685	33,190	41,323	3,122	4,401	-7,995	66,858	21,376	-43,868	140,037	-58,798	231,053
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	14,715	4,860	0	0	0	0	0	0	0	552	806	760	880	723	349
Pre-Tax Profit	1,373	-2,347	4,016	-23,685	33,190	41,323	3,122	4,401	-7,995	67,410	22,182	-43,108	140,918	-58,075	231,401
Tax	-343	0	-763	0	-6,306	-7,851	-593	-880	0	-14,156	-5,102	0	-36,639	0	-64,792
Profit After Tax	1,030	-2,347	3,253	-23,685	26,884	33,472	2,529	3,521	-7,995	53,254	17,080	-43,108	104,279	-58,075	166,609
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	1,030	-2,347	3,253	-23,685	26,884	33,472	2,529	3,521	-7,995	53,254	17,080	-43,108	104,279	-58,075	166,609
Employee Costs	31,126	28,339	26,882	29,845	2,126,381	29,047	1,165,615	1,373,151	1,389,137	1,554,707	217,439	440,503	656,617	142,863	0
Number Of Employees	1	1	1	1	72	1	44	47	54	56	8	16	23	6	0
EBITDA*	-13,341	-7,207	4,016	-23,685	33,190	41,323	3,122	4,401	-7,995	66,858	22,781	-42,098	141,912	-56,915	233,371

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Tangible Assets	0	0	591	2,023	1,084	2,041	2,413	3,463	4,125	5,024	5,966	7,371	7,882	7,023	8,565
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	0	0	591	2,023	1,084	2,041	2,413	3,463	4,125	5,024	5,966	7,371	7,882	7,023	8,565
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	0	0	289,722	274,761	331,732	305,084	250,122	256,405	318,333	322,112	0	82,802	82,242	12,612	63,473
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	11,962	11,962	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash	282,827	277,726	0	0	0	0	0	0	0	0	220,739	101,637	202,262	149,841	139,534
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	294,789	289,688	289,722	274,761	331,732	305,084	250,122	256,405	318,333	322,112	220,739	184,439	284,504	162,453	203,007
total assets	294,789	289,688	290,313	276,784	332,816	307,125	252,535	259,868	322,458	327,136	226,705	191,810	292,386	169,476	211,572
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	0	0	12,295	2,019	34,366	35,559	14,441	24,303	90,414	87,097	39,820	22,005	79,473	60,842	44,863
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	17,988	13,917	0	0	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	17,988	13,917	12,295	2,019	34,366	35,559	14,441	24,303	90,414	87,097	39,820	22,005	79,473	60,842	44,863
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total liabilities	17,988	13,917	12,295	2,019	34,366	35,559	14,441	24,303	90,414	87,097	39,820	22,005	79,473	60,842	44,863
net assets	276,801	275,771	278,018	274,765	298,450	271,566	238,094	235,565	232,044	240,039	186,885	169,805	212,913	108,634	166,709
total shareholders funds	276,801	275,771	278,018	274,765	298,450	271,566	238,094	235,565	232,044	240,039	186,885	169,805	212,913	108,634	166,709

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Operating Activities
Operating Profit	-13,341	-7,207	4,016	-23,685	33,190	41,323	3,122	4,401	-7,995	66,858	21,376	-43,868	140,037	-58,798	231,053
Depreciation	0	0	0	0	0	0	0	0	0	0	1,405	1,770	1,875	1,883	2,318
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-343	0	-763	0	-6,306	-7,851	-593	-880	0	-14,156	-5,102	0	-36,639	0	-64,792
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	0	-277,760	14,961	-56,971	26,648	54,962	-6,283	-61,928	-3,779	322,112	-82,802	560	69,630	-50,861	63,473
Creditors	0	-12,295	10,276	-32,347	-1,193	21,118	-9,862	-66,111	3,317	47,277	17,815	-57,468	18,631	15,979	44,863
Accruals and Deferred Income	4,071	13,917	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	-9,613	272,175	-1,432	939	-957	-372	-1,050	-662	-899	-222,133	118,296	-100,126	54,274	9,925	149,969
Investing Activities
capital expenditure	0	591	1,432	-939	957	372	1,050	662	899	942	0	-1,259	-2,734	-341	-10,883
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	0	591	1,432	-939	957	372	1,050	662	899	942	0	-1,259	-2,734	-341	-10,883
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	100	0	0	0	0	0	0	0	-100	0	0	0	0	100
interest	14,715	4,860	0	0	0	0	0	0	0	552	806	760	880	723	349
cash flow from financing	14,715	4,960	0	0	0	0	0	0	0	452	806	760	880	723	449
cash and cash equivalents
cash	5,101	277,726	0	0	0	0	0	0	0	-220,739	119,102	-100,625	52,421	10,307	139,534
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	5,101	277,726	0	0	0	0	0	0	0	-220,739	119,102	-100,625	52,421	10,307	139,534

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for ashdown education limited. Get real-time insights into ashdown education limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for ashdown education limited by selecting its closest rivals, whether from the EDUCATION sector, other micro companies, companies in M 2 area or any other competitors across 12 key performance metrics.

ASHDOWN EDUCATION LIMITED group structure

Ashdown Education Limited has no subsidiary companies.

Ultimate parent company

ASHDOWN EDUCATION LIMITED

04367814

ASHDOWN EDUCATION LIMITED Shareholders

shirley jane holmes

100%

Ashdown Education Limited currently has 2 directors. The longest serving directors include Mrs Shirley Holmes (Feb 2002) and Mr John Holmes (Apr 2003).

officer	country	age	start	end	role
Mrs Shirley Holmes		71 years	Feb 2002	-	Director
Mr John Holmes		72 years	Apr 2003	-	Director

P&L

December 2023

turnover

64.4k

+16%

operating profit

-13.3k

gross margin

45.2%

-4.2%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

276.8k

total assets

294.8k

+0.02%

cash

282.8k

+0.02%

net assets

Total assets minus all liabilities

Similar Companies

utilities academy limited

lexden centre(oxford)limited

cieh limited

gloucestershire engineering training limited

1.5

athona education limited

3.5

company number

04367814

Type

Private limited with Share Capital

industry

85410 - Post-secondary non-tertiary education

incorporation date

February 2002

ultimate parent company

None

previous names

shirley clarke education limited (May 2005)

address

c/o murphy thompson moore llp, 3rd floor, manchester, M2 4WQ

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to ashdown education limited.

ashdown education limited Company Information

ashdown education limited Estimated Valuation

ashdown education limited Estimated Valuation

ashdown education limited Estimated Valuation

Ashdown Education Limited Overview

Ashdown Education Limited Health Check

ASHDOWN EDUCATION LIMITED financials

ashdown education limited Credit Report and Business Information

Ashdown Education Limited Competitor Analysis

ashdown education limited Ownership

ashdown education limited directors

ashdown education limited company details

ashdown education limited Charges & Mortgages

ashdown education limited Companies House Filings - See Documents