nanopharm limited

Live MatureMidHealthy

nanopharm limited Company Information

Share NANOPHARM LIMITED

Company Number

04371441

Shareholders

aptargroup uk holdings ltd

Group Structure

View All

Industry

Manufacture of pharmaceutical preparations

 

Registered Address

5 bruntcliffe avenue, morley, leeds, LS27 0LL

nanopharm limited Estimated Valuation

£10.3m

Pomanda estimates the enterprise value of NANOPHARM LIMITED at £10.3m based on a Turnover of £7.5m and 1.37x industry multiple (adjusted for size and gross margin).

nanopharm limited Estimated Valuation

£0

Pomanda estimates the enterprise value of NANOPHARM LIMITED at £0 based on an EBITDA of £-436.7k and a 5.94x industry multiple (adjusted for size and gross margin).

nanopharm limited Estimated Valuation

£9.8m

Pomanda estimates the enterprise value of NANOPHARM LIMITED at £9.8m based on Net Assets of £5m and 1.95x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Nanopharm Limited Overview

Nanopharm Limited is a live company located in leeds, LS27 0LL with a Companies House number of 04371441. It operates in the manufacture of pharmaceutical preparations sector, SIC Code 21200. Founded in February 2002, it's largest shareholder is aptargroup uk holdings ltd with a 100% stake. Nanopharm Limited is a mature, mid sized company, Pomanda has estimated its turnover at £7.5m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Nanopharm Limited Health Check

Pomanda's financial health check has awarded Nanopharm Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £7.5m, make it smaller than the average company (£35m)

£7.5m - Nanopharm Limited

£35m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 8%, show it is growing at a faster rate (4.5%)

8% - Nanopharm Limited

4.5% - Industry AVG

production

Production

with a gross margin of 29.2%, this company has a comparable cost of product (32.9%)

29.2% - Nanopharm Limited

32.9% - Industry AVG

profitability

Profitability

an operating margin of -12.3% make it less profitable than the average company (8.9%)

-12.3% - Nanopharm Limited

8.9% - Industry AVG

employees

Employees

with 74 employees, this is below the industry average (102)

74 - Nanopharm Limited

102 - Industry AVG

paystructure

Pay Structure

on an average salary of £49.7k, the company has a lower pay structure (£70.6k)

£49.7k - Nanopharm Limited

£70.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £101.2k, this is less efficient (£382.3k)

£101.2k - Nanopharm Limited

£382.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 81 days, this is later than average (53 days)

81 days - Nanopharm Limited

53 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 14 days, this is quicker than average (34 days)

14 days - Nanopharm Limited

34 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Nanopharm Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (10 weeks)

1 weeks - Nanopharm Limited

10 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 34.3%, this is a lower level of debt than the average (44.4%)

34.3% - Nanopharm Limited

44.4% - Industry AVG

NANOPHARM LIMITED financials

EXPORTms excel logo

Nanopharm Limited's latest turnover from December 2023 is £7.5 million and the company has net assets of £5 million. According to their latest financial statements, Nanopharm Limited has 74 employees and maintains cash reserves of £54.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Jun 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Turnover7,486,8645,865,4087,128,6025,999,91010,839,1037,323,4335,710,8261,535,7681,754,872864,114555,482729,1771,156,441651,402207,827
Other Income Or Grants
Cost Of Sales5,302,2363,276,9524,576,8923,707,9466,388,7884,078,6273,185,029823,0101,025,411547,135351,464454,051776,955423,116134,994
Gross Profit2,184,6282,588,4562,551,7102,291,9654,450,3163,244,8062,525,797712,758729,460316,978204,018275,127379,486228,28572,834
Admin Expenses3,104,2822,399,6481,311,0922,258,3501,079,6531,443,6212,231,401388,121139,121-69,38610,674199,04544,946381,445198,839-547,168
Operating Profit-919,654188,8081,240,61833,6153,370,6631,801,185294,396324,637590,339386,364193,34476,082334,540-153,160-126,005547,168
Interest Payable8,48753
Interest Receivable34,35115,5393,9241,2814,3306,8243,7571,3599029958681,3801,263876902390
Pre-Tax Profit-893,790204,2941,244,54234,8963,374,9941,808,009298,153325,996591,241387,359194,21177,462335,803-152,284-125,103547,558
Tax182,170-114,745-236,463-6,630-641,249-343,522-56,649-61,939-118,248-77,472-40,784-17,816-80,593-153,316
Profit After Tax-711,62089,5491,008,07928,2662,733,7451,464,487241,504264,057472,993309,887153,42759,646255,210-152,284-125,103394,242
Dividends Paid
Retained Profit-711,62089,5491,008,07928,2662,733,7451,464,487241,504264,057472,993309,887153,42759,646255,210-152,284-125,103394,242
Employee Costs3,674,6542,572,4023,258,1962,500,2772,366,0481,556,492940,729408,000431,810169,361131,030158,138195,611124,58539,642
Number Of Employees74594939362618810434531
EBITDA*-436,661436,1761,467,222202,8283,447,7981,892,996432,762399,597652,013447,648236,087135,083368,846-139,799-110,539560,247

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Jun 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Tangible Assets4,273,4262,925,0472,363,1211,081,3461,010,884879,859709,292723,579645,754643,169539,127243,835192,56275,52983,57272,275
Intangible Assets150,682193,036
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets4,424,1083,118,0832,363,1211,081,3461,010,884879,859709,292723,579645,754643,169539,127243,835192,56275,52983,57272,275
Stock & work in progress
Trade Debtors1,676,7941,108,806891,753618,9302,097,5341,449,5141,291,746321,404428,082173,801124,11529,610300,000
Group Debtors90,9301,322,0171,224,2711,347,5831,291,743
Misc Debtors1,394,799918,159671,246384,907126,497257,697122,21134,99419,39221,056
Cash54,224670,7511,339,4691,799,729762,0681,427,067392,694609,276478,177243,432154,486192,656359,341145,829204,660155,954
misc current assets3,388
total current assets3,216,7474,019,7334,126,7394,151,1494,277,8423,134,2781,806,651969,062925,651438,289154,486316,771359,341145,829234,270455,954
total assets7,640,8557,137,8166,489,8605,232,4955,288,7264,014,1372,515,9431,692,6411,571,4051,081,458693,613560,606551,903221,358317,842528,229
Bank overdraft455,227
Bank loan
Trade Creditors 209,639199,73772,68381,351230,678255,25980,00639,92841,45457,607108,465128,885179,828104,49348,693133,983
Group/Directors Accounts648,270273,9262,322201,575
other short term finances
hp & lease commitments13,45358,00575,347
other current liabilities1,087,964530,607485,603384,25698,064246,938404,83220,628161,923128,816
total current liabilities2,401,1001,004,270560,608465,607543,770560,202560,18560,556203,377186,423108,465128,885179,828104,49348,693133,983
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions218,057400,228285,483131,198137,532115,76982,079
total long term liabilities218,057400,228285,483131,198137,532115,76982,079
total liabilities2,619,1571,404,498846,091596,805681,302675,971642,26460,556203,377186,423108,465128,885179,828104,49348,693133,983
net assets5,021,6985,733,3185,643,7694,635,6904,607,4243,338,1661,873,6791,632,0851,368,028895,035585,148431,721372,075116,865269,149394,246
total shareholders funds5,021,6985,733,3185,643,7694,635,6904,607,4243,338,1661,873,6791,632,0851,368,028895,035585,148431,721372,075116,865269,149394,246
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Jun 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Operating Activities
Operating Profit-919,654188,8081,240,61833,6153,370,6631,801,185294,396324,637590,339386,364193,34476,082334,540-153,160-126,005547,168
Depreciation440,639229,704226,604169,21377,13591,811138,36674,96061,67461,28442,74359,00134,30613,36115,46613,079
Amortisation42,35417,664
Tax182,170-114,745-236,463-6,630-641,249-343,522-56,649-61,939-118,248-77,472-40,784-17,816-80,593-153,316
Stock
Debtors-186,459561,712435,850-1,164,3542,101,817293,2541,057,559-91,076252,617194,857-124,115124,115-29,610-270,390300,000
Creditors9,902127,054-8,668-149,327150,672175,25340,078-1,526-16,153-50,858-20,420-50,94375,33555,800-85,290133,983
Accruals and Deferred Income557,35745,004101,347286,192-306,768-157,894384,204-141,29533,107128,816
Deferred Taxes & Provisions-182,171114,745154,285-6,33455,45333,69082,079
Cash flow from operations317,05646,5221,041,8731,491,083604,0891,307,269-175,085285,913298,102253,277298,998-57,791363,588-54,38974,561240,914
Investing Activities
capital expenditure-1,508,379-239,675-378,727-262,378-124,079-152,785-64,259-165,326-338,035-110,274-151,339-5,318-26,763-85,354
Change in Investments
cash flow from investments-1,508,379-239,675-378,727-262,378-124,079-152,785-64,259-165,326-338,035-110,274-151,339-5,318-26,763-85,354
Financing Activities
Bank loans
Group/Directors Accounts374,344271,6042,322-201,575201,575
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments-13,453-61,894-17,34275,347
other long term liabilities
share issue9064
interest25,86415,4863,9241,2814,3306,8243,7571,3599029958681,3801,263876902390
cash flow from financing400,208287,0906,246-213,747144,011-10,51879,1941,3599029958681,3801,263876908394
cash and cash equivalents
cash-616,527-668,718-460,2601,037,661369,3741,034,373-216,582131,099234,74588,946-38,170-166,685213,512-58,83148,706155,954
overdraft455,227
change in cash-1,071,754-668,718-460,2601,037,661369,3741,034,373-216,582131,099234,74588,946-38,170-166,685213,512-58,83148,706155,954

nanopharm limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for nanopharm limited. Get real-time insights into nanopharm limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Nanopharm Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for nanopharm limited by selecting its closest rivals, whether from the MANUFACTURING sector, other mid companies, companies in LS27 area or any other competitors across 12 key performance metrics.

nanopharm limited Ownership

NANOPHARM LIMITED group structure

Nanopharm Limited has no subsidiary companies.

Ultimate parent company

APTARGROUP INC

#0012644

2 parents

NANOPHARM LIMITED

04371441

NANOPHARM LIMITED Shareholders

aptargroup uk holdings ltd 100%

nanopharm limited directors

Nanopharm Limited currently has 3 directors. The longest serving directors include Gwenaelle Rowe-Joseph (Jun 2019) and Mr Christopher Hall (Jun 2019).

officercountryagestartendrole
Gwenaelle Rowe-JosephFrance61 years Jun 2019- Director
Mr Christopher HallEngland58 years Jun 2019- Director
Mr Guillaume BrouetFrance58 years Jun 2019- Director

P&L

December 2023

turnover

7.5m

+28%

operating profit

-919.7k

-587%

gross margin

29.2%

-33.88%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

5m

-0.12%

total assets

7.6m

+0.07%

cash

54.2k

-0.92%

net assets

Total assets minus all liabilities

nanopharm limited company details

company number

04371441

Type

Private limited with Share Capital

industry

21200 - Manufacture of pharmaceutical preparations

incorporation date

February 2002

age

23

incorporated

UK

ultimate parent company

APTARGROUP INC

accounts

Full Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

XEINADIN AUDIT LIMITED

address

5 bruntcliffe avenue, morley, leeds, LS27 0LL

Bank

-

Legal Advisor

-

nanopharm limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to nanopharm limited.

nanopharm limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for NANOPHARM LIMITED. This can take several minutes, an email will notify you when this has completed.

nanopharm limited Companies House Filings - See Documents

datedescriptionview/download