D & W Developments Limited

POWER SEARCH PRICING

SOLUTIONS

d & w developments limited Company Information

Company Number

04371541

Next Accounts

Nov 2025

Directors

Mark Dwyer

Gillian Dwyer

View All

Shareholders

mark dwyer

amy louise dwyer

Group Structure

View All

Industry

Development of building projects

Registered Address

c/o jds accounting 1a, smithy mills lane, leeds, LS16 8HF

Website

https://dwdevelopments.co.uk

d & w developments limited Estimated Valuation

£523k

Pomanda estimates the enterprise value of D & W DEVELOPMENTS LIMITED at £523k based on a Turnover of £1.5m and 0.35x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

D & W Developments Limited is a live company located in leeds, LS16 8HF with a Companies House number of 04371541. It operates in the development of building projects sector, SIC Code 41100. Founded in February 2002, it's largest shareholder is mark dwyer with a 70% stake. D & W Developments Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.5m with healthy growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded D & W Developments Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Rating3out of 5

2 Strong

3 Regular

5 Weak

Size

annual sales of £1.5m, make it smaller than the average company (£2.2m)

Growth

3 year (CAGR) sales growth of 6%, show it is growing at a similar rate (5.5%)

EXPORT

D & W Developments Limited's latest turnover from February 2024 is estimated at £1.5 million and the company has net assets of £117.7 thousand. According to their latest financial statements, we estimate that D & W Developments Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Feb 2024	Feb 2023	Feb 2022	Feb 2021	Feb 2020	Feb 2019	Feb 2018	Feb 2017	Feb 2016	Feb 2015	Feb 2014	Feb 2013	Feb 2012	Feb 2011	Feb 2010
Turnover	1,475,517	1,321,887	1,274,592	1,232,169	1,375,202	1,296,317	1,266,712	326,158	285,664	275,373	241,623	193,745	28,411	28,615	126,993
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	1,336,215	1,191,797	1,162,053	1,114,757	1,231,941	1,158,196	1,127,806	286,862	254,246	244,615	215,178	173,384	25,647	25,687	115,412
Gross Profit	139,303	130,089	112,538	117,412	143,261	138,120	138,906	39,295	31,418	30,758	26,445	20,361	2,764	2,929	11,581
Admin Expenses	113,058	116,690	97,989	102,392	134,559	125,757	128,661	32,169	23,044	24,361	21,310	12,415	1,781	-4,754	5,842
Operating Profit	26,245	13,399	14,549	15,020	8,702	12,363	10,245	7,126	8,374	6,397	5,135	7,946	983	7,683	5,739
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	0	0	5	4	8	8	5	4	6	13	9
Pre-Tax Profit	26,245	13,399	14,549	15,020	8,702	12,363	10,249	7,130	8,381	6,405	5,140	7,950	989	7,696	5,749
Tax	-6,561	-2,546	-2,764	-2,854	-1,653	-2,349	-1,947	-1,426	-1,676	-1,345	-1,182	-1,908	-257	-2,155	-1,610
Profit After Tax	19,684	10,853	11,785	12,166	7,049	10,014	8,302	5,704	6,705	5,060	3,958	6,042	732	5,541	4,139
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	19,684	10,853	11,785	12,166	7,049	10,014	8,302	5,704	6,705	5,060	3,958	6,042	732	5,541	4,139
Employee Costs	142,635	90,402	88,080	87,005	86,342	84,668	84,075	40,592	40,413	38,865	37,302	35,571	35,000	34,143	35,402
Number Of Employees	3	2	2	2	2	2	2	1	1	1	1	1	1	1	1
EBITDA*	26,245	13,399	14,549	15,020	8,702	12,363	10,245	7,126	8,374	6,397	5,135	7,946	983	7,683	7,849

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Feb 2024	Feb 2023	Feb 2022	Feb 2021	Feb 2020	Feb 2019	Feb 2018	Feb 2017	Feb 2016	Feb 2015	Feb 2014	Feb 2013	Feb 2012	Feb 2011	Feb 2010
Tangible Assets	8,116	8,422	8,350	3,963	5,284	886	1,182	0	0	0	0	0	0	0	6,328
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	8,116	8,422	8,350	3,963	5,284	886	1,182	0	0	0	0	0	0	0	6,328
Stock & work in progress	0	0	0	0	0	0	0	315,766	315,766	315,766	315,766	315,766	315,766	315,766	315,766
Trade Debtors	379,155	346,272	327,519	319,402	322,797	319,386	318,566	2,125	2,125	2,125	2,125	1,590	1,590	2,100	1,550
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash	0	0	0	0	0	0	0	1,884	1,373	1,641	1,447	740	897	1,509	3,719
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	379,155	346,272	327,519	319,402	322,797	319,386	318,566	319,775	319,264	319,532	319,338	318,096	318,253	319,375	321,035
total assets	387,271	354,694	335,869	323,365	328,081	320,272	319,748	319,775	319,264	319,532	319,338	318,096	318,253	319,375	327,363
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	269,537	256,644	248,672	247,953	264,835	264,075	250,357	227,390	201,787	179,300	156,430	131,123	0	0	73,086
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0	0	110,147	85,958	0
total current liabilities	269,537	256,644	248,672	247,953	264,835	264,075	250,357	227,390	201,787	179,300	156,430	131,123	110,147	85,958	73,086
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	23,208	54,494	85,290	114,750	142,486	170,509	197,684	223,727	250,128
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	0	0	0	0	0	0	23,208	54,494	85,290	114,750	142,486	170,509	197,684	223,727	250,128
total liabilities	269,537	256,644	248,672	247,953	264,835	264,075	273,565	281,884	287,077	294,050	298,916	301,632	307,831	309,685	323,214
net assets	117,734	98,050	87,197	75,412	63,246	56,197	46,183	37,891	32,187	25,482	20,422	16,464	10,422	9,690	4,149
total shareholders funds	117,734	98,050	87,197	75,412	63,246	56,197	46,183	37,891	32,187	25,482	20,422	16,464	10,422	9,690	4,149

	Feb 2024	Feb 2023	Feb 2022	Feb 2021	Feb 2020	Feb 2019	Feb 2018	Feb 2017	Feb 2016	Feb 2015	Feb 2014	Feb 2013	Feb 2012	Feb 2011	Feb 2010
Operating Activities
Operating Profit	26,245	13,399	14,549	15,020	8,702	12,363	10,245	7,126	8,374	6,397	5,135	7,946	983	7,683	5,739
Depreciation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	2,110
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-6,561	-2,546	-2,764	-2,854	-1,653	-2,349	-1,947	-1,426	-1,676	-1,345	-1,182	-1,908	-257	-2,155	-1,610
Stock	0	0	0	0	0	0	-315,766	0	0	0	0	0	0	0	315,766
Debtors	32,883	18,753	8,117	-3,395	3,411	820	316,441	0	0	0	535	0	-510	550	1,550
Creditors	12,893	7,972	719	-16,882	760	13,718	22,967	25,603	22,487	22,870	25,307	131,123	0	-73,086	73,086
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	-110,147	24,189	85,958	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	-306	72	4,387	-1,321	4,398	22,912	30,590	31,303	29,185	27,922	28,725	27,014	25,425	17,850	-237,991
Investing Activities
capital expenditure	306	-72	-4,387	1,321	-4,398	296	-1,182	0	0	0	0	0	0	6,328	-8,438
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	306	-72	-4,387	1,321	-4,398	296	-1,182	0	0	0	0	0	0	6,328	-8,438
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	-23,208	-31,286	-30,796	-29,460	-27,736	-28,023	-27,175	-26,043	-26,401	250,128
share issue	0	0	0	0	0	0	-10	0	0	0	0	0	0	0	10
interest	0	0	0	0	0	0	5	4	8	8	5	4	6	13	9
cash flow from financing	0	0	0	0	0	-23,208	-31,291	-30,792	-29,452	-27,728	-28,018	-27,171	-26,037	-26,388	250,147
cash and cash equivalents
cash	0	0	0	0	0	0	-1,884	511	-268	194	707	-157	-612	-2,210	3,719
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	0	0	-1,884	511	-268	194	707	-157	-612	-2,210	3,719

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for d & w developments limited. Get real-time insights into d & w developments limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for d & w developments limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in LS16 area or any other competitors across 12 key performance metrics.

D & W DEVELOPMENTS LIMITED group structure

D & W Developments Limited has no subsidiary companies.

Ultimate parent company

D & W DEVELOPMENTS LIMITED

04371541

D & W DEVELOPMENTS LIMITED Shareholders

mark dwyer	70%
amy louise dwyer	30%

D & W Developments Limited currently has 3 directors. The longest serving directors include Mr Mark Dwyer (Feb 2002) and Mrs Gillian Dwyer (Jul 2007).

officer	country	age	start	end	role
Mr Mark Dwyer	England	64 years	Feb 2002	-	Director
Mrs Gillian Dwyer	England	62 years	Jul 2007	-	Director
Miss Amy Dwyer	England	31 years	Feb 2024	-	Director

P&L

February 2024

turnover

1.5m

+12%

operating profit

26.2k

gross margin

9.5%

-4.07%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2024

net assets

117.7k

+0.2%

total assets

387.3k

+0.09%

cash

net assets

Total assets minus all liabilities

Similar Companies

st paul's street (investments) limited

priestley homes (sunderland) limited

premier design & build limited

3.5

grangewest developments limited

0.5

anderson wharf (hull) limited

company number

04371541

Type

Private limited with Share Capital

industry

41100 - Development of building projects

incorporation date

February 2002

ultimate parent company

None

previous names

sss motor racing limited (February 2003)

address

c/o jds accounting 1a, smithy mills lane, leeds, LS16 8HF

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to d & w developments limited. Currently there are 2 open charges and 1 have been satisfied in the past.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for D & W DEVELOPMENTS LIMITED. This can take several minutes, an email will notify you when this has completed.

d & w developments limited Company Information

d & w developments limited Estimated Valuation

d & w developments limited Estimated Valuation

d & w developments limited Estimated Valuation

D & W Developments Limited Overview

D & W Developments Limited Health Check

D & W DEVELOPMENTS LIMITED financials

d & w developments limited Credit Report and Business Information

D & W Developments Limited Competitor Analysis

d & w developments limited Ownership

d & w developments limited directors

d & w developments limited company details

d & w developments limited Charges & Mortgages

d & w developments limited Capital Raised & Share Issues BETA

d & w developments limited Companies House Filings - See Documents