zzz limited

zzz limited Company Information

Share ZZZ LIMITED
Live 
MatureMidRapid

Company Number

04372051

Industry

Other reservation service and related activities (not including activities of tourist guides)

 

Directors

Helen Gavine

Shareholders

miss helen gavine

Group Structure

View All

Contact

Registered Address

4 old lodge place, twickenham, TW1 1RQ

zzz limited Estimated Valuation

£7.2m

Pomanda estimates the enterprise value of ZZZ LIMITED at £7.2m based on a Turnover of £7.4m and 0.97x industry multiple (adjusted for size and gross margin).

zzz limited Estimated Valuation

£4.7m

Pomanda estimates the enterprise value of ZZZ LIMITED at £4.7m based on an EBITDA of £812.9k and a 5.73x industry multiple (adjusted for size and gross margin).

zzz limited Estimated Valuation

£7m

Pomanda estimates the enterprise value of ZZZ LIMITED at £7m based on Net Assets of £2.5m and 2.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Zzz Limited Overview

Zzz Limited is a live company located in twickenham, TW1 1RQ with a Companies House number of 04372051. It operates in the other reservation service activities n.e.c. sector, SIC Code 79909. Founded in February 2002, it's largest shareholder is miss helen gavine with a 100% stake. Zzz Limited is a mature, mid sized company, Pomanda has estimated its turnover at £7.4m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Zzz Limited Health Check

Pomanda's financial health check has awarded Zzz Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

5 Strong

positive_score

3 Regular

positive_score

3 Weak

size

Size

annual sales of £7.4m, make it larger than the average company (£1.8m)

£7.4m - Zzz Limited

£1.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 87%, show it is growing at a faster rate (25.9%)

87% - Zzz Limited

25.9% - Industry AVG

production

Production

with a gross margin of 42.3%, this company has a comparable cost of product (42.3%)

42.3% - Zzz Limited

42.3% - Industry AVG

profitability

Profitability

an operating margin of 10.7% make it more profitable than the average company (8%)

10.7% - Zzz Limited

8% - Industry AVG

employees

Employees

with 6 employees, this is below the industry average (14)

6 - Zzz Limited

14 - Industry AVG

paystructure

Pay Structure

on an average salary of £36.6k, the company has an equivalent pay structure (£36.6k)

£36.6k - Zzz Limited

£36.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £1.2m, this is more efficient (£187.2k)

£1.2m - Zzz Limited

£187.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 52 days, this is later than average (26 days)

52 days - Zzz Limited

26 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 61 days, this is slower than average (47 days)

61 days - Zzz Limited

47 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Zzz Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 18 weeks, this is less cash available to meet short term requirements (43 weeks)

18 weeks - Zzz Limited

43 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 58.7%, this is a similar level of debt than the average (55.9%)

58.7% - Zzz Limited

55.9% - Industry AVG

ZZZ LIMITED financials

EXPORTms excel logo

Zzz Limited's latest turnover from March 2024 is estimated at £7.4 million and the company has net assets of £2.5 million. According to their latest financial statements, Zzz Limited has 6 employees and maintains cash reserves of £1.3 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover7,431,5426,664,5752,082,4381,145,5011,674,3091,865,1621,759,4093,805,0991,341,4686,158,1295,670,7083,543,7253,087,7751,207,282881,296
Other Income Or Grants000000000000000
Cost Of Sales4,288,2274,076,9471,003,148721,9501,035,6651,227,2951,060,0772,812,7621,036,0434,669,4834,348,0912,482,2152,285,193884,212683,548
Gross Profit3,143,3152,587,6281,079,290423,551638,644637,868699,332992,337305,4251,488,6471,322,6161,061,510802,582323,070197,749
Admin Expenses2,345,5331,892,117330,115519,248719,63372,938543,050890,794324,4521,389,7261,215,9741,063,102806,734326,607194,937
Operating Profit797,782695,511749,175-95,697-80,989564,930156,282101,543-19,02798,921106,642-1,592-4,152-3,5372,812
Interest Payable3,0503,8013,1011,51900000000000
Interest Receivable81,01869,94311,3881,5901,5179,2144,8881,8222,7522,4091,6901,284961658365
Pre-Tax Profit875,751761,653757,462-95,626-79,472574,143161,169103,365-16,275101,330108,332-308-3,191-2,8793,176
Tax-218,938-144,714-143,91800-109,087-30,622-20,6730-21,279-24,916000-889
Profit After Tax656,813616,939613,544-95,626-79,472465,056130,54782,692-16,27580,05183,416-308-3,191-2,8792,287
Dividends Paid000000000000000
Retained Profit656,813616,939613,544-95,626-79,472465,056130,54782,692-16,27580,05183,416-308-3,191-2,8792,287
Employee Costs219,764195,49293,075125,704187,022140,748171,715905,517342,3801,678,5871,370,273894,867951,504438,787128,689
Number Of Employees6634656341471533934164
EBITDA*812,875713,448763,765-77,866-67,393569,659187,868138,60528,401130,085129,84513,031-1,639-1,3196,477

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets8,0719,3603,5664,6137,77310,94611,9552,8595,1766,1234,8982,1087,53712,219
Intangible Assets13,59425,69814,11325,26838,52312,66336,41847,66776,34053,80347,57539,250000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets21,66535,05817,67929,88146,29623,60948,37150,52681,51659,92652,47341,3587,53712,219
Stock & work in progress000000000000000
Trade Debtors1,077,9551,093,639475,373169,702227,050292,719292,354396,648132,585333,121260,972187,306138,68157,34931,966
Group Debtors000000000000000
Misc Debtors3,742,9562,039,9951,200,5211,243,6131,240,4480477,143616,506217,588000000
Cash1,293,8821,792,5351,498,8901,537,8551,641,7171,392,7141,064,246890,809567,063533,736429,862246,270267,267117,145145,950
misc current assets000000000000000
total current assets6,114,7934,926,1693,174,7842,951,1703,109,2152,241,8811,834,4051,903,963917,236866,857690,834433,576405,948174,494177,916
total assets6,136,4584,961,2273,192,4632,981,0513,155,5112,265,4901,882,7761,954,489998,752926,783743,307474,934413,485174,495180,135
Bank overdraft6000000000000000
Bank loan10,2259,9719,7248,87400000000000
Trade Creditors 727,716645,495329,117242,871234,195226,484241,906364,634137,147758,537656,167471,135415,530175,085177,846
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities2,853,0082,406,8711,559,2632,036,8132,171,36701,275,5151,355,865709,634000000
total current liabilities3,591,0093,062,3371,898,1042,288,5582,405,5621,440,5501,518,0831,720,499846,781758,537656,167471,135415,530175,085177,846
loans11,85322,10732,35440,92300000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions002,1615,2708,02308,3518,1958,8688,8687,8137,8881,73600
total long term liabilities11,85322,10734,51546,1938,0233,5428,3518,1958,8688,8687,8137,8881,73600
total liabilities3,602,8623,084,4441,932,6192,334,7512,413,5851,444,0921,526,4341,728,694855,649767,405663,980479,023417,266175,085177,846
net assets2,533,5961,876,7831,259,844646,300741,926821,398356,342225,795143,103159,37879,327-4,089-3,781-5902,289
total shareholders funds2,533,5961,876,7831,259,844646,300741,926821,398356,342225,795143,103159,37879,327-4,089-3,781-5902,289
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit797,782695,511749,175-95,697-80,989564,930156,282101,543-19,02798,921106,642-1,592-4,152-3,5372,812
Depreciation2,9892,3343,4354,5764,2314,7292,5432,7193,0022,2511,92814,6232,5132,2183,665
Amortisation12,10415,60311,15513,2559,365029,04334,34344,42628,91321,2750000
Tax-218,938-144,714-143,91800-109,087-30,622-20,6730-21,279-24,916000-889
Stock000000000000000
Debtors1,687,2771,457,740262,579-54,1831,174,779-476,778-243,657662,98117,05272,14973,66648,62581,33225,38331,966
Creditors82,221316,37886,2468,6767,711-15,422-122,728227,487-621,390102,370185,03255,605240,445-2,761177,846
Accruals and Deferred Income446,137847,608-477,550-134,5542,171,367-1,275,515-80,350646,231709,634000000
Deferred Taxes & Provisions0-2,161-3,109-2,7538,023-8,351156-67301,055-756,1521,73600
Cash flow from operations-564,982272,819-37,145-152,314944,929-361,938197,981327,99699,593140,082216,22026,163159,210-29,463151,468
Investing Activities
capital expenditure-1,700-35,316-2,388-1,416-36,28320,035-29,433-6,072-69,018-38,617-34,318-48,444-10,0490-5,884
Change in Investments000000000000000
cash flow from investments-1,700-35,316-2,388-1,416-36,28320,035-29,433-6,072-69,018-38,617-34,318-48,444-10,0490-5,884
Financing Activities
Bank loans2542478508,87400000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans-10,254-10,247-8,56940,92300000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue000000000000002
interest77,96866,1428,287711,5179,2144,8881,8222,7522,4091,6901,284961658365
cash flow from financing67,96856,14256849,8681,5179,2144,8881,8222,7522,4091,6901,284961658367
cash and cash equivalents
cash-498,653293,645-38,965-103,862249,003328,468173,437323,74633,327103,874183,592-20,997150,122-28,805145,950
overdraft6000000000000000
change in cash-498,713293,645-38,965-103,862249,003328,468173,437323,74633,327103,874183,592-20,997150,122-28,805145,950

zzz limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for zzz limited. Get real-time insights into zzz limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Zzz Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for zzz limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other mid companies, companies in TW1 area or any other competitors across 12 key performance metrics.

zzz limited Ownership

ZZZ LIMITED group structure

Zzz Limited has no subsidiary companies.

Ultimate parent company

ZZZ LIMITED

04372051

ZZZ LIMITED Shareholders

miss helen gavine 100%

zzz limited directors

Zzz Limited currently has 1 director, Ms Helen Gavine serving since Feb 2002.

officercountryagestartendrole
Ms Helen GavineUnited Kingdom61 years Feb 2002- Director

P&L

March 2024

turnover

7.4m

+12%

operating profit

797.8k

0%

gross margin

42.3%

+8.94%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

2.5m

+0.35%

total assets

6.1m

+0.24%

cash

1.3m

-0.28%

net assets

Total assets minus all liabilities

zzz limited company details

company number

04372051

Type

Private limited with Share Capital

industry

79909 - Other reservation service and related activities (not including activities of tourist guides)

incorporation date

February 2002

age

23

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

h2snow limited (December 2015)

accountant

WHITE HART ASSOCIATES (LONDON) LIMITED

auditor

-

address

4 old lodge place, twickenham, TW1 1RQ

Bank

-

Legal Advisor

-

zzz limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to zzz limited.

zzz limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ZZZ LIMITED. This can take several minutes, an email will notify you when this has completed.

zzz limited Companies House Filings - See Documents

datedescriptionview/download