promon-logicalis latin america limited

Live Mature

promon-logicalis latin america limited Company Information

Share PROMON-LOGICALIS LATIN AMERICA LIMITED

Company Number

04375851

Shareholders

logicalis latin america holding s.a.

Group Structure

View All

Industry

Other information technology and computer service activities

 

Registered Address

building 8, ground floor, foundation park, maidenhead, SL6 3UD

promon-logicalis latin america limited Estimated Valuation

£0

Pomanda estimates the enterprise value of PROMON-LOGICALIS LATIN AMERICA LIMITED at £0 based on a Turnover of £0 and 0.66x industry multiple (adjusted for size and gross margin).

promon-logicalis latin america limited Estimated Valuation

£73.8m

Pomanda estimates the enterprise value of PROMON-LOGICALIS LATIN AMERICA LIMITED at £73.8m based on an EBITDA of £16.3m and a 4.52x industry multiple (adjusted for size and gross margin).

promon-logicalis latin america limited Estimated Valuation

£112.5m

Pomanda estimates the enterprise value of PROMON-LOGICALIS LATIN AMERICA LIMITED at £112.5m based on Net Assets of £50m and 2.25x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Promon-logicalis Latin America Limited Overview

Promon-logicalis Latin America Limited is a live company located in maidenhead, SL6 3UD with a Companies House number of 04375851. It operates in the other information technology service activities sector, SIC Code 62090. Founded in February 2002, it's largest shareholder is logicalis latin america holding s.a. with a 100% stake. Promon-logicalis Latin America Limited is a mature, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Promon-logicalis Latin America Limited Health Check

Pomanda's financial health check has awarded Promon-Logicalis Latin America Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 1 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

1 Strong

positive_score

2 Regular

positive_score

1 Weak

size

Size

There is insufficient data available for this Key Performance Indicator!

- - Promon-logicalis Latin America Limited

- - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Promon-logicalis Latin America Limited

- - Industry AVG

production

Production

There is insufficient data available for this Key Performance Indicator!

- - Promon-logicalis Latin America Limited

- - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Promon-logicalis Latin America Limited

- - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (42)

- - Promon-logicalis Latin America Limited

- - Industry AVG

paystructure

Pay Structure

on an average salary of £73k, the company has an equivalent pay structure (£73k)

- - Promon-logicalis Latin America Limited

- - Industry AVG

efficiency

Efficiency

There is insufficient data available for this Key Performance Indicator!

- - Promon-logicalis Latin America Limited

- - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Promon-logicalis Latin America Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Promon-logicalis Latin America Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Promon-logicalis Latin America Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 12 weeks, this is average cash available to meet short term requirements (14 weeks)

- - Promon-logicalis Latin America Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 3.8%, this is a lower level of debt than the average (64.7%)

- - Promon-logicalis Latin America Limited

- - Industry AVG

PROMON-LOGICALIS LATIN AMERICA LIMITED financials

EXPORTms excel logo

Promon-Logicalis Latin America Limited's latest turnover from February 2024 is 0 and the company has net assets of £50 million. According to their latest financial statements, we estimate that Promon-Logicalis Latin America Limited has 1 employee and maintains cash reserves of £309.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Turnover462,538,025495,912,330416,603,934333,167,151309,797,942457,547,139363,711,626285,823,010286,951,494184,654,937118,223,191
Other Income Or Grants
Cost Of Sales338,180,098392,812,113322,414,808253,913,009235,110,349346,352,408281,219,383220,280,363221,936,396141,815,14184,496,376
Gross Profit124,357,927103,100,21794,189,12679,254,14174,687,593111,194,73082,492,24365,542,64765,015,09842,839,79733,726,815
Admin Expenses-16,318,977-5,299,5884,097,194-13,941,29187,492,24463,826,67361,064,12651,729,60648,695,94465,655,00254,539,51345,505,89843,662,06235,450,37825,455,104
Operating Profit16,318,9775,299,588-4,097,19413,941,29136,865,68339,273,54433,125,00027,524,53525,991,64945,539,72827,952,73020,036,74921,353,0367,389,4198,271,711
Interest Payable154,417212,663202,151197,95314,348,84610,412,0208,281,4443,224,4643,345,5112,366,4063,666,0724,793,4332,781,2401,322,6372,300,700
Interest Receivable7,924,328260,997589,374918,5831,192,2152,566,488845,712196,7871,243,816963,325900,380
Pre-Tax Profit16,007,8724,565,376-5,602,00513,876,15330,441,16529,122,52225,432,93125,218,65423,838,35445,739,81125,132,36915,440,10419,815,6127,030,1086,871,392
Tax-1,001,438-692,973-882,995-242,788-13,225,123-10,975,836-10,478,625-9,211,745-6,292,126-15,675,587-11,304,549-6,423,449-7,079,987-2,968,653-2,765,017
Profit After Tax15,006,4343,872,402-6,485,00013,633,36417,216,04218,146,68514,954,30616,006,90917,546,22730,064,22413,827,8219,016,65612,735,6254,061,4554,106,375
Dividends Paid12,027,856670,3322,264,89910,346,8404,390,46553,655,0022,838,8466,488,9174,011,2752,149,613
Retained Profit2,978,5783,202,070-8,749,8993,286,52412,832,38718,233,42614,847,42916,006,90917,546,227-23,590,77810,988,9759,016,6566,246,70750,1801,956,762
Employee Costs73,04798,073,40189,447,02676,691,45065,242,99359,458,69480,811,03360,299,72945,892,95242,846,77229,249,78321,977,030
Number Of Employees11112,9332,2591,4851,4031,4791,3721,2601,064866628554
EBITDA*16,318,9775,299,588-4,097,19413,941,29146,443,43543,242,72036,081,93930,623,38128,470,77248,619,18430,161,74724,362,51526,368,77613,044,23213,317,159

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Tangible Assets62,630,06542,485,05528,151,33218,646,22118,070,97415,185,65522,256,89616,551,13212,549,34510,677,8037,845,3724,925,685
Intangible Assets55,573,70452,274,6029,225,12319,684,01512,307,15610,913,0888,125,55912,667,76512,493,56314,027,02920,311,59727,377,64829,390,124
Investments & Other51,147,52962,630,065
Debtors (Due After 1 year)14,292,849
Total Fixed Assets51,147,52955,573,70452,274,60162,630,06537,964,43447,835,34630,953,37628,984,06223,311,21334,924,66029,044,69526,576,37330,989,39935,223,02034,315,808
Stock & work in progress34,338,25142,816,75923,226,45617,957,91713,160,60218,857,96621,800,35620,278,58429,353,03511,512,8238,716,988
Trade Debtors207,627,696195,388,011194,553,903105,737,61569,542,201119,423,63183,144,51784,876,41596,755,54147,351,01033,438,767
Group Debtors474,604384,895132,610487,268107,65179,77044,751164,032619
Misc Debtors2,27051,750272,499285,08513,597,427101,767,348122,711,43199,355,42144,724,87360,069,98725,902,15821,843,39923,186,63618,249,28715,872,128
Cash309,590473,033155,2511,048,98033,159,28848,546,31334,451,67237,100,57328,979,27232,475,91642,416,98014,237,44811,048,50619,348,28314,722,392
misc current assets1,058,0082,332,6471,289,3644,303,8353,201,4131,059,968568,112
total current assets786,466909,679560,3621,821,335295,053,348388,626,084375,023,234260,196,279157,628,989233,160,148174,553,377145,539,683163,545,13397,521,99273,318,388
total assets51,933,99456,483,38352,834,96364,451,400333,017,782436,461,430405,976,610289,180,341180,940,202268,084,808203,598,072172,116,056194,534,532132,745,012107,634,196
Bank overdraft32,544,83542,501,54923,170,29111,644,79610,792,0967,899,2545,895,32310,838,4202,190,5591,793,391
Bank loan
Trade Creditors 106,980,70490,204,46181,527,26180,013,34742,262,89979,361,05456,562,35652,011,73674,398,33029,822,20324,435,573
Group/Directors Accounts825,8271111111
other short term finances38,027,24183,331,00980,807,77520,012,5615,592,00720,086,4553,717,0118,298,734
hp & lease commitments3,567,1581,112,143264,869420,036377,274
other current liabilities452,6535,847,0115,780,7065,933,50737,530,077141,298,01683,434,78866,435,57952,346,40476,759,15864,599,58948,879,73141,644,71436,613,79925,028,251
total current liabilities1,278,4805,847,0125,780,7075,933,508218,650,019315,945,632288,536,245190,051,818112,223,382186,998,765129,061,200106,786,794126,881,46572,343,57659,555,951
loans852,26892,180368,83418,870,97816,888,16521,765,7973,788,9606,688,0396,806,091598,138
hp & lease commitments6,494,8922,475,21694,485380,780589,7701,143,680299,069
Accruals and Deferred Income
other liabilities674,4371,292,4701,083,488523,543119,337351,923890,901691,225490,783417,603306,033162,142
provisions7,492,9998,917,2865,602,5405,690,5066,699,9706,317,0025,661,8462,770,434469,000
total long term liabilities674,438426,13446,090184,41714,474,46013,986,21414,207,7134,859,0717,045,9297,452,4493,821,2181,876,000652,104306,033162,142
total liabilities1,952,9186,273,1465,826,7976,117,925233,124,479329,931,846302,743,958194,910,889119,269,311194,451,214132,882,418108,662,794127,533,56972,649,60959,718,093
net assets49,981,07650,210,23747,008,16758,333,47599,117,670105,594,795102,151,48794,269,45261,670,89173,633,59470,715,65463,453,26367,000,96360,095,40447,916,103
total shareholders funds49,981,07650,210,23747,008,16758,333,47499,117,669105,594,796102,151,48794,269,45161,670,89273,633,59470,715,65363,453,26367,000,96460,095,40347,916,104
Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Operating Activities
Operating Profit16,318,9775,299,588-4,097,19413,941,29136,865,68339,273,54433,125,00027,524,53525,991,64945,539,72827,952,73020,036,74921,353,0367,389,4198,271,711
Depreciation5,869,0883,432,4662,863,2283,098,8462,419,4752,927,9541,884,2011,501,9861,187,279886,507701,388
Amortisation3,708,664536,71093,71159,648151,502324,8162,823,7803,828,4614,768,3064,344,060
Tax-1,001,438-692,973-882,995-242,788-13,225,123-10,975,836-10,478,625-9,211,745-6,292,126-15,675,587-11,304,549-6,423,449-7,079,987-2,968,653-2,765,017
Stock-34,338,251-8,478,50819,590,3035,268,5394,797,315-5,697,364-2,942,3901,521,772-9,074,45117,840,2122,795,8358,716,988
Debtors40,23031,535-367,244-234,745,617-61,745,040-20,082,094112,207,31890,706,681-65,062,51270,446,9432,326,860-13,222,36254,341,26116,290,02149,310,895
Creditors-106,980,70416,776,2438,677,2001,513,91537,750,448-37,098,15522,798,6984,550,619-22,386,59344,576,1275,386,63024,435,573
Accruals and Deferred Income-5,394,35866,305-152,801-31,596,570-103,767,93957,863,22816,999,20914,089,175-24,412,75412,159,56915,719,8587,235,0175,030,91511,585,54825,028,251
Deferred Taxes & Provisions-7,492,999-1,424,2873,314,746-87,966-1,009,464382,968655,1562,891,4122,301,434469,000
Cash flow from operations9,882,9514,641,385-4,765,746136,712,09815,025,877102,613,849-73,447,385-23,262,20131,810,5811,052,46738,170,45527,385,737-2,816,6427,961,9011,988,083
Investing Activities
capital expenditure55,573,704-3,299,10210,355,463-10,919,887-13,452,583-20,851,146-4,926,254-8,771,6949,134,323-8,959,421-4,677,33987,260-782,119-6,562,025-39,361,257
Change in Investments51,147,529-62,630,06562,630,065
cash flow from investments4,426,175-3,299,10272,985,528-73,549,952-13,452,583-20,851,146-4,926,254-8,771,6949,134,323-8,959,421-4,677,33987,260-782,119-6,562,025-39,361,257
Financing Activities
Bank loans
Group/Directors Accounts825,8271-11-11
Other Short Term Loans -38,027,241-45,303,7682,523,23460,795,21414,420,554-14,494,44820,086,455-3,717,011-4,581,7238,298,734
Long term loans-852,268760,088-276,654-18,502,1441,982,813-4,877,63217,976,837-2,899,079-118,0526,207,953598,138
Hire Purchase and Lease Commitments-10,062,0506,474,6913,228,005-441,462-166,228-176,636844,611299,069
other long term liabilities674,437-1,292,470208,982559,945404,206-232,586-538,978199,676200,44273,180111,570143,891162,142
share issue-3,207,739-2,575,408-44,070,719-19,309,513-14,790,117-6,965,39316,591,650-29,508,92926,508,719-3,726,585-12,564,357658,85312,129,12045,959,342
interest-154,417-212,663-202,151-197,953-6,424,518-10,151,023-7,692,070-2,305,881-2,153,296200,082-2,820,360-4,596,646-1,537,424-359,312-1,400,320
cash flow from financing-2,714,160547,425-3,054,213-112,152,577-62,371,313-23,507,58864,077,33225,408,430-46,990,33954,047,497-5,449,297-17,087,822-4,484,0137,331,97753,019,898
cash and cash equivalents
cash-163,443317,782-893,729-32,110,308-15,387,02514,094,641-2,648,9018,121,301-3,496,644-9,941,06428,179,5323,188,942-8,299,7774,625,89114,722,392
overdraft-32,544,83532,544,835-42,501,54919,331,25811,525,495852,7002,892,8422,003,931-4,943,0978,647,861397,1681,793,391
change in cash-163,443317,782-893,729434,527-47,931,86056,596,190-21,980,159-3,404,194-4,349,344-12,833,90626,175,6018,132,039-16,947,6384,228,72312,929,001

promon-logicalis latin america limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for promon-logicalis latin america limited. Get real-time insights into promon-logicalis latin america limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Promon-logicalis Latin America Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for promon-logicalis latin america limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other mature companies, companies in SL6 area or any other competitors across 12 key performance metrics.

promon-logicalis latin america limited Ownership

PROMON-LOGICALIS LATIN AMERICA LIMITED group structure

Promon-Logicalis Latin America Limited has no subsidiary companies.

Ultimate parent company

LOGICALIS LATIN AMERICA HOLDING SA

#0129831

1 parent

PROMON-LOGICALIS LATIN AMERICA LIMITED

04375851

PROMON-LOGICALIS LATIN AMERICA LIMITED Shareholders

logicalis latin america holding s.a. 100%

promon-logicalis latin america limited directors

Promon-Logicalis Latin America Limited currently has 3 directors. The longest serving directors include Mr Jens Montanana (Sep 2022) and Mr Ivan Dittrich (Sep 2022).

officercountryagestartendrole
Mr Jens MontananaEngland64 years Sep 2022- Director
Mr Ivan DittrichEngland52 years Sep 2022- Director
Mr Rodrigo RomeroEngland45 years Mar 2025- Director

P&L

February 2024

turnover

0

0%

operating profit

16.3m

+208%

gross margin

0%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2024

net assets

50m

0%

total assets

51.9m

-0.08%

cash

309.6k

-0.35%

net assets

Total assets minus all liabilities

promon-logicalis latin america limited company details

company number

04375851

Type

Private limited with Share Capital

industry

62090 - Other information technology and computer service activities

incorporation date

February 2002

age

23

incorporated

UK

ultimate parent company

LOGICALIS LATIN AMERICA HOLDING SA

accounts

Full Accounts

last accounts submitted

February 2024

previous names

logicalis south america limited (May 2008)

logical south america limited (October 2003)

accountant

-

auditor

PRICEWATERHOUSECOOPERS LLP

address

building 8, ground floor, foundation park, maidenhead, SL6 3UD

Bank

HSBC BANK PLC

Legal Advisor

SQUIRE PATTON BOGGS (UK) LLP

promon-logicalis latin america limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to promon-logicalis latin america limited.

promon-logicalis latin america limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PROMON-LOGICALIS LATIN AMERICA LIMITED. This can take several minutes, an email will notify you when this has completed.

promon-logicalis latin america limited Companies House Filings - See Documents

datedescriptionview/download