elegius limited

Live MatureMicroRapid

elegius limited Company Information

Share ELEGIUS LIMITED

Company Number

04376207

Shareholders

christiane wuillamie

Group Structure

View All

Industry

Management consultancy activities (other than financial management)

 

Registered Address

57 bridge view, london, W6 9DD

Website

-

elegius limited Estimated Valuation

£730

Pomanda estimates the enterprise value of ELEGIUS LIMITED at £730 based on a Turnover of £1.5k and 0.47x industry multiple (adjusted for size and gross margin).

elegius limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ELEGIUS LIMITED at £0 based on an EBITDA of £-3.5k and a 4.07x industry multiple (adjusted for size and gross margin).

elegius limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ELEGIUS LIMITED at £0 based on Net Assets of £-36.2k and 2.61x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Elegius Limited Overview

Elegius Limited is a live company located in london, W6 9DD with a Companies House number of 04376207. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in February 2002, it's largest shareholder is christiane wuillamie with a 100% stake. Elegius Limited is a mature, micro sized company, Pomanda has estimated its turnover at £1.5k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Elegius Limited Health Check

Pomanda's financial health check has awarded Elegius Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £1.5k, make it smaller than the average company (£425.8k)

£1.5k - Elegius Limited

£425.8k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 209%, show it is growing at a faster rate (10.6%)

209% - Elegius Limited

10.6% - Industry AVG

production

Production

with a gross margin of 58.4%, this company has a comparable cost of product (58.4%)

58.4% - Elegius Limited

58.4% - Industry AVG

profitability

Profitability

an operating margin of -234.1% make it less profitable than the average company (8.4%)

-234.1% - Elegius Limited

8.4% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Elegius Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £49.1k, the company has an equivalent pay structure (£49.1k)

£49.1k - Elegius Limited

£49.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £1.5k, this is less efficient (£116.3k)

£1.5k - Elegius Limited

£116.3k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Elegius Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 145 days, this is slower than average (25 days)

145 days - Elegius Limited

25 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Elegius Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (27 weeks)

0 weeks - Elegius Limited

27 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 4317.6%, this is a higher level of debt than the average (52.7%)

4317.6% - Elegius Limited

52.7% - Industry AVG

ELEGIUS LIMITED financials

EXPORTms excel logo

Elegius Limited's latest turnover from March 2024 is estimated at £1.5 thousand and the company has net assets of -£36.2 thousand. According to their latest financial statements, we estimate that Elegius Limited has 1 employee and maintains cash reserves of £610 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover1,5455055265,397218,68770,855230,253145,75092,43850,078263,351230,41526,56213,950
Other Income Or Grants
Cost Of Sales6432122024,06174,13123,19975,69251,03233,74117,49984,70470,8457,9284,382
Gross Profit9012923241,335144,55647,656154,56194,71858,69732,579178,648159,57018,6349,569
Admin Expenses4,5182,4101,0722,62166,099168,77987,97673,31993,66764,39134,614175,464168,7117,5376,326
Operating Profit-3,617-2,118-1,072-2,589-24,764-24,223-40,32081,2421,051-5,694-2,0353,184-9,14111,0973,243
Interest Payable
Interest Receivable37274641978063162310813535
Pre-Tax Profit-3,580-2,091-1,068-2,589-24,764-24,159-40,12381,3231,058-5,691-2,0193,207-9,03311,2323,278
Tax-16,264-211-770-3,145-918
Profit After Tax-3,580-2,091-1,068-2,589-24,764-24,159-40,12365,058846-5,691-2,0192,437-9,0338,0872,360
Dividends Paid
Retained Profit-3,580-2,091-1,068-2,589-24,764-24,159-40,12365,058846-5,691-2,0192,437-9,0338,0872,360
Employee Costs49,09645,86041,79841,489149,92346,17147,88398,29849,46250,408151,07698,07746,36049,792
Number Of Employees11113112113211
EBITDA*-3,545-2,023-544-1,904-24,022-23,703-39,94581,5961,518-4,948-1,2243,892-8,91311,4803,774

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets2142863819091,5941,4361,0771,4526401,1071,8531,896684383
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets2142863819091,5941,4361,0771,4526401,1071,8531,896684383
Stock & work in progress7152,8044,522
Trade Debtors62,00030,00013,5997,41142,04136,2631,309903
Group Debtors1,02127,02127,021
Misc Debtors3555485178899613,22176710,000
Cash6107994906043881216,33962,5101,5728862116,2352,81540,26713,894
misc current assets
total current assets6458545386558262,82956,581152,29842,28717,28912,14448,27639,07841,57614,797
total assets8591,1409191,5642,4204,26557,658153,75042,92718,39613,99750,17239,76241,57615,180
Bank overdraft
Bank loan
Trade Creditors 2569611981,3011,2387171,90822,15512,06546,22138,24831,02912,720
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities36,35233,21330,99730,56327,0234,82834,19390,88843,932
total current liabilities36,60833,30930,99730,57427,1216,12935,43191,60545,84022,15512,06546,22138,24831,02912,720
loans
hp & lease commitments
Accruals and Deferred Income4804804804802,200
other liabilities
provisions273205
total long term liabilities4804804804802,200273205
total liabilities37,08833,78931,47731,05429,3216,40235,63691,60545,84022,15512,06546,22138,24831,02912,720
net assets-36,229-32,649-30,558-29,490-26,901-2,13722,02262,145-2,913-3,7591,9323,9511,51410,5472,460
total shareholders funds-36,229-32,649-30,558-29,490-26,901-2,13722,02262,145-2,913-3,7591,9323,9511,51410,5472,460
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-3,617-2,118-1,072-2,589-24,764-24,223-40,32081,2421,051-5,694-2,0353,184-9,14111,0973,243
Depreciation7295528685742520375354467746811708228383531
Amortisation
Tax-16,264-211-770-3,145-918
Stock-715-2,089-1,7184,522
Debtors-207-3-737-1,229-38,225-49,54649,78826,4016,188-34,6305,77834,954406903
Creditors16096-11-87-1,20363521-1,191-20,24710,090-34,1567,9737,21918,30912,720
Accruals and Deferred Income3,1392,2164341,82024,395-29,365-56,69546,95643,932
Deferred Taxes & Provisions-27368205
Cash flow from operations-226282-118566126-14,712-46,36862,024680672-5,2725,317-36,64826,23814,673
Investing Activities
capital expenditure-900-879-1,166-768-1,920-912-914
Change in Investments
cash flow from investments-900-879-1,166-768-1,920-912-914
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue100
interest37274641978063162310813535
cash flow from financing372746419780631623108135135
cash and cash equivalents
cash-189309-114566-774-15,527-46,17160,938686675-6,0243,420-37,45226,37313,894
overdraft
change in cash-189309-114566-774-15,527-46,17160,938686675-6,0243,420-37,45226,37313,894

elegius limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for elegius limited. Get real-time insights into elegius limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Elegius Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for elegius limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in W 6 area or any other competitors across 12 key performance metrics.

elegius limited Ownership

ELEGIUS LIMITED group structure

Elegius Limited has no subsidiary companies.

Ultimate parent company

ELEGIUS LIMITED

04376207

ELEGIUS LIMITED Shareholders

christiane wuillamie 100%

elegius limited directors

Elegius Limited currently has 1 director, Mrs Christiane Wuillamie serving since Mar 2002.

officercountryagestartendrole
Mrs Christiane Wuillamie66 years Mar 2002- Director

P&L

March 2024

turnover

1.5k

+206%

operating profit

-3.6k

0%

gross margin

58.4%

+0.8%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

-36.2k

+0.11%

total assets

859

-0.25%

cash

610

-0.24%

net assets

Total assets minus all liabilities

elegius limited company details

company number

04376207

Type

Private limited with Share Capital

industry

70229 - Management consultancy activities (other than financial management)

incorporation date

February 2002

age

23

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

studious management limited (March 2002)

accountant

-

auditor

-

address

57 bridge view, london, W6 9DD

Bank

-

Legal Advisor

-

elegius limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to elegius limited.

elegius limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ELEGIUS LIMITED. This can take several minutes, an email will notify you when this has completed.

elegius limited Companies House Filings - See Documents

datedescriptionview/download