Pomanda estimates the enterprise value of EYE TRACK LIMITED at £178.6k based on a Turnover of £542.3k and 0.33x industry multiple (adjusted for size and gross margin).
eye track limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of EYE TRACK LIMITED at £0 based on an EBITDA of £-82.2k and a 2.6x industry multiple (adjusted for size and gross margin).
eye track limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of EYE TRACK LIMITED at £0 based on Net Assets of £-198.8k and 1.41x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Eye Track LimitedOverview
Eye Track Limited is a live company located in manchester, M32 0YA with a Companies House number of 04378080. It operates in the development of building projects sector, SIC Code 41100. Founded in February 2002, it's largest shareholder is
selcuk pinarbasi
with a 100% stake. Eye Track Limited is a mature,
small sized company, Pomanda has estimated its turnover at
£542.3k with
declining
growth in recent years.
Pomanda's financial health check has awarded Eye Track Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 8 areas for improvement. Company Health Check FAQs
Health Rating2out of 5
3 Strong
1 Regular
8 Weak
Size
annual sales of £542.3k, make it smaller than the average company (£2m)
£542.3k - Eye Track Limited
£2m - Industry AVG
Growth
3 year (CAGR) sales growth of -28%, show it is growing at a slower rate (1.9%)
-28% - Eye Track Limited
1.9% - Industry AVG
Production
with a gross margin of 9.9%, this company has a higher cost of product (25.8%)
9.9% - Eye Track Limited
25.8% - Industry AVG
Profitability
an operating margin of -18% make it less profitable than the average company (8.3%)
-18% - Eye Track Limited
8.3% - Industry AVG
Employees
with 4 employees, this is below the industry average (6)
4 - Eye Track Limited
6 - Industry AVG
Pay Structure
on an average salary of £45.2k, the company has an equivalent pay structure (£45.2k)
£45.2k - Eye Track Limited
£45.2k - Industry AVG
Efficiency
resulting in sales per employee of £135.6k, this is less efficient (£259.2k)
£135.6k - Eye Track Limited
£259.2k - Industry AVG
Debtor Days
it gets paid by customers after 19 days, this is earlier than average (30 days)
19 days - Eye Track Limited
30 days - Industry AVG
Creditor Days
its suppliers are paid after 240 days, this is slower than average (31 days)
240 days - Eye Track Limited
31 days - Industry AVG
Stock Days
it holds stock equivalent to 32 days, this is less than average (163 days)
32 days - Eye Track Limited
163 days - Industry AVG
Cash Balance
has cash to cover current liabilities
for 0 weeks, this is less cash available to meet short term requirements (14 weeks)
0 weeks - Eye Track Limited
14 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 256.3%, this is a higher level of debt than the average (73.7%)
256.3% - Eye Track Limited
73.7% - Industry AVG
EYE TRACK LIMITED financials
EXPORT
Eye Track Limited's latest turnover from February 2023 is estimated at £542.3 thousand and the company has net assets of -£198.8 thousand. According to their latest financial statements, Eye Track Limited has 4 employees and maintains cash reserves of £2.5 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Feb 2023
Feb 2022
Feb 2021
Feb 2020
Feb 2019
Feb 2018
Feb 2017
Feb 2016
Feb 2015
Feb 2014
Feb 2013
Feb 2012
Feb 2011
Feb 2010
Turnover
542,323
447,103
865,419
1,457,223
239,758
290,406
263,140
394,053
1,539,025
5,978,802
5,922,058
5,142,284
5,760,132
6,296,976
Other Income Or Grants
Cost Of Sales
488,930
407,508
782,936
1,304,654
214,316
258,725
231,740
350,834
1,367,193
5,323,884
5,302,601
4,642,033
5,171,462
5,725,957
Gross Profit
53,393
39,595
82,483
152,570
25,442
31,682
31,400
43,219
171,832
654,918
619,457
500,251
588,670
571,019
Admin Expenses
150,893
21,330
83,336
104,165
-35,717
32,325
24,774
100,572
181,636
1,264,709
424,719
672,165
585,081
581,497
Operating Profit
-97,500
18,265
-853
48,405
61,159
-643
6,626
-57,353
-9,804
-609,791
194,738
-171,914
3,589
-10,478
Interest Payable
12
918
1,734
828
671
671
Interest Receivable
326
40
1
31
39
6
10
19
1
1
1
5
5
Pre-Tax Profit
-97,174
18,305
-852
48,425
60,280
-2,370
5,808
-57,334
-9,803
-609,790
194,738
-172,585
2,924
-10,473
Tax
-3,478
-9,201
-11,453
-1,161
-46,737
-819
Profit After Tax
-97,174
14,827
-852
39,224
48,827
-2,370
4,646
-57,334
-9,803
-609,790
148,001
-172,585
2,105
-10,473
Dividends Paid
Retained Profit
-97,174
14,827
-852
39,224
48,827
-2,370
4,646
-57,334
-9,803
-609,790
148,001
-172,585
2,105
-10,473
Employee Costs
180,805
175,550
346,553
215,302
42,332
84,223
81,139
40,356
116,267
371,928
354,983
314,690
341,428
353,114
Number Of Employees
4
4
8
5
1
2
2
1
3
10
10
9
10
10
EBITDA*
-82,195
22,502
-163
49,431
62,996
1,603
6,626
-57,353
-5,930
-609,378
195,196
-171,438
4,118
-9,890
* Earnings Before Interest, Tax, Depreciation and Amortisation
Feb 2023
Feb 2022
Feb 2021
Feb 2020
Feb 2019
Feb 2018
Feb 2017
Feb 2016
Feb 2015
Feb 2014
Feb 2013
Feb 2012
Feb 2011
Feb 2010
Tangible Assets
51,876
57,997
2,068
2,758
7,334
9,171
11,417
35,555
15,335
3,714
4,127
4,285
4,761
5,290
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
179,724
63,608
62,065
Total Fixed Assets
51,876
57,997
2,068
2,758
187,058
72,779
73,482
35,555
15,335
3,714
4,127
4,285
4,761
5,290
Stock & work in progress
43,444
30,000
22,500
65,000
50,000
86,653
95,753
145,921
68,156
40,014
301,022
196,202
Trade Debtors
29,335
39,460
193,271
364,976
123,768
1,297,197
1,241,242
1,071,151
1,094,145
1,133,504
Group Debtors
Misc Debtors
Cash
2,492
13,794
2,250
8,324
2,092
480
7,339
130
196
220
1,976
misc current assets
249,139
167,783
total current assets
75,271
83,254
218,021
429,976
58,324
88,745
96,233
153,260
192,054
1,337,407
1,542,484
1,267,353
1,343,284
1,303,263
total assets
127,147
141,251
220,089
432,734
245,382
161,524
169,715
188,815
207,389
1,341,121
1,546,611
1,271,638
1,348,045
1,308,553
Bank overdraft
350
20,637
Bank loan
Trade Creditors
321,649
233,371
327,036
541,198
89,806
129,228
122,894
166,668
857,609
1,983,862
2,149,796
1,841,872
1,716,690
1,689,468
Group/Directors Accounts
other short term finances
350
26,500
26,500
hp & lease commitments
other current liabilities
812,608
38,474
54,079
total current liabilities
321,649
233,371
327,036
541,198
902,764
194,552
203,473
224,244
857,609
1,983,862
2,149,796
1,841,872
1,737,327
1,689,468
loans
hp & lease commitments
Accruals and Deferred Income
3,892
9,100
9,100
6,600
other liabilities
672,250
669,150
provisions
393
393
393
524
1,393
2,324
2,324
2,324
total long term liabilities
4,285
9,493
9,493
7,124
1,393
674,574
671,474
674,449
2,324
total liabilities
325,934
242,864
336,529
548,322
904,157
869,126
874,947
898,693
859,933
1,983,862
2,149,796
1,841,872
1,737,327
1,689,468
net assets
-198,787
-101,613
-116,440
-115,588
-658,775
-707,602
-705,232
-709,878
-652,544
-642,741
-603,185
-570,234
-389,282
-380,915
total shareholders funds
-198,787
-101,613
-116,440
-115,588
-658,775
-707,602
-705,232
-709,878
-652,544
-642,741
-603,185
-570,234
-389,282
-380,915
Feb 2023
Feb 2022
Feb 2021
Feb 2020
Feb 2019
Feb 2018
Feb 2017
Feb 2016
Feb 2015
Feb 2014
Feb 2013
Feb 2012
Feb 2011
Feb 2010
Operating Activities
Operating Profit
-97,500
18,265
-853
48,405
61,159
-643
6,626
-57,353
-9,804
-609,791
194,738
-171,914
3,589
-10,478
Depreciation
15,305
4,237
690
1,026
1,837
2,246
3,874
413
458
476
529
588
Amortisation
Tax
-3,478
-9,201
-11,453
-1,161
-46,737
-819
Stock
13,444
7,500
-42,500
15,000
-36,653
-9,100
-50,168
77,765
28,142
-261,008
104,820
196,202
Debtors
-10,125
-153,811
-171,705
185,252
116,116
1,543
62,065
-123,768
-1,173,429
55,955
170,091
-22,994
-39,359
1,133,504
Creditors
88,278
-93,665
-214,162
451,392
-39,422
6,334
-43,774
-690,941
-1,126,253
-165,934
307,924
125,182
27,222
1,689,468
Accruals and Deferred Income
-5,208
2,500
-806,008
774,134
-15,605
54,079
Deferred Taxes & Provisions
-131
-869
-931
2,324
-2,324
2,324
Cash flow from operations
-2,444
71,670
2,249
-515,507
705,861
-111
6,197
-704,615
15,428
-570,259
181,472
-219,464
69,880
546,074
Investing Activities
capital expenditure
-9,184
-60,166
3,550
24,138
-20,220
-15,495
-300
-5,878
Change in Investments
cash flow from investments
-9,184
-60,166
3,550
24,138
-20,220
-15,495
-300
-5,878
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
-350
-26,150
26,500
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
-672,250
3,100
669,150
share issue
503,963
570,234
-180,952
-8,367
-10,472
-370,442
interest
326
40
1
19
-879
-1,728
-818
19
1
1
1
-671
-666
5
cash flow from financing
326
40
1
503,632
-699,279
1,372
694,832
19
1
570,235
-180,951
-9,038
-11,138
-370,437
cash and cash equivalents
cash
-11,302
11,544
2,250
-8,324
6,232
1,612
-6,859
7,209
-66
-24
220
-1,976
1,976
overdraft
-350
350
-20,637
20,637
change in cash
-11,302
11,544
2,250
-8,324
6,582
1,262
-6,859
7,209
-66
-24
220
20,637
-22,613
1,976
eye track limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for eye track limited. Get real-time insights into eye track limited's credit score, group structure and payment trends.
Perform a competitor analysis for eye track limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in M32 area or any other competitors across 12 key performance metrics.
eye track limited Ownership
EYE TRACK LIMITED group structure
Eye Track Limited has no subsidiary companies.
Ultimate parent company
EYE TRACK LIMITED
04378080
EYE TRACK LIMITED Shareholders
The sole shareholder of Eye Track Limited is Selcuk Pinarbasi.
selcuk pinarbasi
100%
eye track limited directors
Eye Track Limited currently has 1 director, Mr Selcuk Pinarbasi serving since Jul 2015.
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to eye track limited. Currently there are 1 open charges and 0 have been satisfied in the past.
eye track limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for EYE TRACK LIMITED. This can take several minutes, an email will notify you when this has completed.
eye track limitedCompanies House Filings - See Documents
