seaton developments limited

seaton developments limited Company Information

Share SEATON DEVELOPMENTS LIMITED
Live 
Mature

Company Number

04379045

Industry

Buying and selling of own real estate

 

Shareholders

seaton rest homes ltd

Group Structure

View All

Contact

Registered Address

c/o armstrong campbell, the grainger suite dobson house, newcastle, NE3 3PF

seaton developments limited Estimated Valuation

£0

Pomanda estimates the enterprise value of SEATON DEVELOPMENTS LIMITED at £0 based on a Turnover of £0 and 2.98x industry multiple (adjusted for size and gross margin).

seaton developments limited Estimated Valuation

£125.3k

Pomanda estimates the enterprise value of SEATON DEVELOPMENTS LIMITED at £125.3k based on an EBITDA of £20.4k and a 6.14x industry multiple (adjusted for size and gross margin).

seaton developments limited Estimated Valuation

£757.5k

Pomanda estimates the enterprise value of SEATON DEVELOPMENTS LIMITED at £757.5k based on Net Assets of £489.4k and 1.55x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Seaton Developments Limited Overview

Seaton Developments Limited is a live company located in newcastle, NE3 3PF with a Companies House number of 04379045. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in February 2002, it's largest shareholder is seaton rest homes ltd with a 100% stake. Seaton Developments Limited is a mature, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Seaton Developments Limited Health Check

Pomanda's financial health check has awarded Seaton Developments Limited a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 1 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating0.5out of 5
positive_score

0 Strong

positive_score

1 Regular

positive_score

1 Weak

size

Size

There is insufficient data available for this Key Performance Indicator!

- - Seaton Developments Limited

- - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Seaton Developments Limited

- - Industry AVG

production

Production

There is insufficient data available for this Key Performance Indicator!

- - Seaton Developments Limited

- - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Seaton Developments Limited

- - Industry AVG

employees

Employees

There is insufficient data available for this Key Performance Indicator!

- - Seaton Developments Limited

- - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Seaton Developments Limited

- - Industry AVG

efficiency

Efficiency

There is insufficient data available for this Key Performance Indicator!

- - Seaton Developments Limited

- - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Seaton Developments Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Seaton Developments Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Seaton Developments Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (8 weeks)

- - Seaton Developments Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 56.3%, this is a similar level of debt than the average (61.6%)

- - Seaton Developments Limited

- - Industry AVG

SEATON DEVELOPMENTS LIMITED financials

EXPORTms excel logo

Seaton Developments Limited's latest turnover from March 2024 is estimated at 0 and the company has net assets of £489.4 thousand. According to their latest financial statements, we estimate that Seaton Developments Limited has no employees and maintains cash reserves of £13.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover005,209,475184,07242,58042,19951,76345,02823,676159,156148,841235,531678,326619,020627,849
Other Income Or Grants000000000000000
Cost Of Sales001,787,20060,00413,67213,04916,59214,7097,62759,46660,78988,635242,656218,982231,075
Gross Profit003,422,275124,06828,90829,15035,17130,31916,05099,69088,052146,896435,669400,038396,774
Admin Expenses-20,409-622,3023,332,35095,7406,4695,9277423631,522114,458199,201157,484428,003400,586370,627
Operating Profit20,409622,30289,92528,32822,43923,22335,09730,083-15,472-14,768-111,149-10,5887,666-54826,147
Interest Payable0000018,16235,22134,33917,981000000
Interest Receivable1,548962000531141801702210
Pre-Tax Profit21,957623,26489,92528,32822,4405,067-121-4,255-33,438-14,588-110,979-10,5867,668-54726,147
Tax-5,489-118,420-17,086-5,382-4,264-963000000-1,9940-7,321
Profit After Tax16,468504,84472,83922,94618,1764,104-121-4,255-33,438-14,588-110,979-10,5865,674-54718,826
Dividends Paid000000000000000
Retained Profit16,468504,84472,83922,94618,1764,104-121-4,255-33,438-14,588-110,979-10,5865,674-54718,826
Employee Costs00955,76035,93038,82538,66935,25034,89637,65035,09235,67266,461130,901100,896131,531
Number Of Employees0026111111112434
EBITDA*20,409622,30289,92528,32822,43923,22335,09730,083-15,472-14,768-111,149-10,5887,666-54826,147

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets00531,780971,998971,9980000958,334898,635898,6351,028,6351,028,6351,028,635
Intangible Assets000000000000000
Investments & Other120,459120,459000971,998971,998971,998969,67030,00030,000130,000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets120,459120,459531,780971,998971,998971,998971,998971,998969,670988,334928,6351,028,6351,028,6351,028,6351,028,635
Stock & work in progress000000000000000
Trade Debtors00601,74221,8002,9861,22200015,33914,93424,55814,61113,80813,860
Group Debtors980,741913,9510000000000000
Misc Debtors4,57533,875000006,31421,632000000
Cash13,72445,2590002251,171149094,75867,3435411625420
misc current assets000000000000000
total current assets999,040993,085601,74221,8002,9861,4471,1716,32822,54120,09782,27725,09914,77314,35013,860
total assets1,119,4991,113,5441,133,522993,798974,984973,445973,169978,326992,2111,008,4311,010,9121,053,7341,043,4081,042,9851,042,495
Bank overdraft000000000000000
Bank loan0000007,5227,5227,522000000
Trade Creditors 00162,21219,45813,52827,65716,85513,8428,43118,3609,67212,572505,606510,857509,820
Group/Directors Accounts620,487615,9800000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities9,64824,66800002,2767,1932,250000000
total current liabilities630,135640,648162,21219,45813,52827,65726,65328,55718,20318,3609,67212,572505,606510,857509,820
loans000000530,599538,065545,728000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities001,003,2591,079,1281,089,1901,091,697565,930561,596573,9171,102,2701,098,8511,027,794513,848513,848513,848
provisions000000000000000
total long term liabilities001,003,2591,079,1281,089,1901,091,6971,096,5291,099,6611,119,6451,102,2701,098,8511,027,794513,848513,848513,848
total liabilities630,135640,6481,165,4711,098,5861,102,7181,119,3541,123,1821,128,2181,137,8481,120,6301,108,5231,040,3661,019,4541,024,7051,023,668
net assets489,364472,896-31,949-104,788-127,734-145,909-150,013-149,892-145,637-112,199-97,61113,36823,95418,28018,827
total shareholders funds489,364472,896-31,949-104,788-127,734-145,909-150,013-149,892-145,637-112,199-97,61113,36823,95418,28018,827
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit20,409622,30289,92528,32822,43923,22335,09730,083-15,472-14,768-111,149-10,5887,666-54826,147
Depreciation000000000000000
Amortisation000000000000000
Tax-5,489-118,420-17,086-5,382-4,264-963000000-1,9940-7,321
Stock000000000000000
Debtors37,490346,084579,94218,8141,7641,222-6,314-15,3186,293405-9,6249,947803-5213,860
Creditors0-162,212142,7545,930-14,12910,8023,0135,411-9,9298,688-2,900-493,034-5,2511,037509,820
Accruals and Deferred Income-15,02024,668000-2,276-4,9174,9432,250000000
Deferred Taxes & Provisions000000000000000
Cash flow from operations-37,59020,254-364,34910,0622,28229,56439,50755,755-29,444-6,485-104,425-513,569-382541514,786
Investing Activities
capital expenditure0531,780440,2180-971,998000958,334-59,6990130,00000-1,028,635
Change in Investments0120,45900-971,998002,328939,6700-100,000130,000000
cash flow from investments0411,321440,2180000-2,32818,664-59,699100,000000-1,028,635
Financing Activities
Bank loans00000-7,522007,522000000
Group/Directors Accounts4,507615,9800000000000000
Other Short Term Loans 000000000000000
Long term loans00000-530,599-7,466-7,663545,728000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities0-1,003,259-75,869-10,062-2,507525,7674,334-12,321-528,3533,41971,057513,94600513,848
share issue0100-10000000001
interest1,548962000-18,157-35,218-34,338-17,9671801702210
cash flow from financing6,055-386,316-75,869-10,062-2,508-30,511-38,350-54,3226,9303,59971,227513,94821513,849
cash and cash equivalents
cash-31,53545,25900-225-9461,157-895-3,849-62,58566,802379-3805420
overdraft000000000000000
change in cash-31,53545,25900-225-9461,157-895-3,849-62,58566,802379-3805420

seaton developments limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for seaton developments limited. Get real-time insights into seaton developments limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Seaton Developments Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for seaton developments limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other mature companies, companies in NE3 area or any other competitors across 12 key performance metrics.

seaton developments limited Ownership

SEATON DEVELOPMENTS LIMITED group structure

Seaton Developments Limited has no subsidiary companies.

Ultimate parent company

1 parent

SEATON DEVELOPMENTS LIMITED

04379045

SEATON DEVELOPMENTS LIMITED Shareholders

seaton rest homes ltd 100%

seaton developments limited directors

Seaton Developments Limited currently has 3 directors. The longest serving directors include Mrs Janice Carty (Feb 2002) and Mr David Whitehead (Jan 2015).

officercountryagestartendrole
Mrs Janice CartyUnited Kingdom74 years Feb 2002- Director
Mr David WhiteheadUnited Kingdom48 years Jan 2015- Director
Ms Joanne DwyerUnited Kingdom53 years Mar 2020- Director

P&L

March 2024

turnover

0

0%

operating profit

20.4k

0%

gross margin

0%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

489.4k

+0.03%

total assets

1.1m

+0.01%

cash

13.7k

-0.7%

net assets

Total assets minus all liabilities

seaton developments limited company details

company number

04379045

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

incorporation date

February 2002

age

23

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

c/o armstrong campbell, the grainger suite dobson house, newcastle, NE3 3PF

Bank

ALLIED IRISH BANK

Legal Advisor

-

seaton developments limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 11 charges/mortgages relating to seaton developments limited. Currently there are 3 open charges and 8 have been satisfied in the past.

seaton developments limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SEATON DEVELOPMENTS LIMITED. This can take several minutes, an email will notify you when this has completed.

seaton developments limited Companies House Filings - See Documents

datedescriptionview/download