chiro health limited Company Information
Company Number
04380899
Next Accounts
Nov 2025
Industry
Other human health activities
Shareholders
brenda morelli
nicola mason
View AllGroup Structure
View All
Contact
Registered Address
rutland house, 90/92 baxter avenue, southend on sea, SS2 6HZ
Website
chirohealthpro.comchiro health limited Estimated Valuation
Pomanda estimates the enterprise value of CHIRO HEALTH LIMITED at £420.6k based on a Turnover of £925.2k and 0.45x industry multiple (adjusted for size and gross margin).
chiro health limited Estimated Valuation
Pomanda estimates the enterprise value of CHIRO HEALTH LIMITED at £14.7k based on an EBITDA of £4.2k and a 3.47x industry multiple (adjusted for size and gross margin).
chiro health limited Estimated Valuation
Pomanda estimates the enterprise value of CHIRO HEALTH LIMITED at £196.1k based on Net Assets of £79.8k and 2.46x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Chiro Health Limited Overview
Chiro Health Limited is a live company located in southend on sea, SS2 6HZ with a Companies House number of 04380899. It operates in the other human health activities sector, SIC Code 86900. Founded in February 2002, it's largest shareholder is brenda morelli with a 20% stake. Chiro Health Limited is a mature, small sized company, Pomanda has estimated its turnover at £925.2k with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Chiro Health Limited Health Check
Pomanda's financial health check has awarded Chiro Health Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 6 areas for improvement. Company Health Check FAQs
4 Strong
1 Regular
6 Weak
Size
annual sales of £925.2k, make it larger than the average company (£638.8k)
- Chiro Health Limited
£638.8k - Industry AVG
Growth
3 year (CAGR) sales growth of 18%, show it is growing at a faster rate (7.1%)
- Chiro Health Limited
7.1% - Industry AVG
Production
with a gross margin of 21.4%, this company has a higher cost of product (36.3%)
- Chiro Health Limited
36.3% - Industry AVG
Profitability
an operating margin of -0.9% make it less profitable than the average company (5.3%)
- Chiro Health Limited
5.3% - Industry AVG
Employees
with 24 employees, this is above the industry average (17)
24 - Chiro Health Limited
17 - Industry AVG
Pay Structure
on an average salary of £25.5k, the company has an equivalent pay structure (£25.5k)
- Chiro Health Limited
£25.5k - Industry AVG
Efficiency
resulting in sales per employee of £38.5k, this is less efficient (£46.6k)
- Chiro Health Limited
£46.6k - Industry AVG
Debtor Days
it gets paid by customers after 62 days, this is later than average (21 days)
- Chiro Health Limited
21 days - Industry AVG
Creditor Days
its suppliers are paid after 80 days, this is slower than average (17 days)
- Chiro Health Limited
17 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Chiro Health Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 33 weeks, this is less cash available to meet short term requirements (115 weeks)
33 weeks - Chiro Health Limited
115 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 73.7%, this is a higher level of debt than the average (24.7%)
73.7% - Chiro Health Limited
24.7% - Industry AVG
CHIRO HEALTH LIMITED financials
Chiro Health Limited's latest turnover from February 2024 is estimated at £925.2 thousand and the company has net assets of £79.8 thousand. According to their latest financial statements, Chiro Health Limited has 24 employees and maintains cash reserves of £103.4 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Feb 2024 | Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | Feb 2018 | Feb 2017 | Feb 2016 | Feb 2015 | Feb 2014 | Feb 2013 | Feb 2012 | Feb 2011 | Feb 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | |||||||||||||||
Tax | |||||||||||||||
Profit After Tax | |||||||||||||||
Dividends Paid | |||||||||||||||
Retained Profit | |||||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | 24 | 22 | 22 | 23 | 21 | 19 | 19 | 16 | 16 | ||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Feb 2024 | Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | Feb 2018 | Feb 2017 | Feb 2016 | Feb 2015 | Feb 2014 | Feb 2013 | Feb 2012 | Feb 2011 | Feb 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 40,743 | 12,369 | 15,616 | 22,917 | 18,733 | 20,757 | 24,709 | 22,548 | 27,059 | 35,777 | 48,028 | 53,924 | 58,516 | 59,161 | 74,567 |
Intangible Assets | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 12,575 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 40,744 | 12,370 | 15,617 | 22,918 | 18,734 | 20,758 | 24,710 | 22,549 | 27,060 | 35,778 | 48,029 | 53,925 | 58,517 | 59,162 | 87,142 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 159,550 | 160,576 | 172,640 | 60,106 | 35,549 | 37,072 | 40,555 | 35,887 | 36,890 | 32,568 | 31,068 | 23,975 | 18,053 | 32,675 | 18,991 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 103,356 | 138,182 | 128,253 | 195,702 | 66,692 | 81,920 | 90,035 | 87,332 | 101,937 | 80,117 | 131,227 | 122,881 | 153,467 | 80,271 | 75,579 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 262,906 | 298,758 | 300,893 | 255,808 | 102,241 | 118,992 | 130,590 | 123,219 | 138,827 | 112,685 | 162,295 | 146,856 | 171,520 | 112,946 | 94,570 |
total assets | 303,650 | 311,128 | 316,510 | 278,726 | 120,975 | 139,750 | 155,300 | 145,768 | 165,887 | 148,463 | 210,324 | 200,781 | 230,037 | 172,108 | 181,712 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 160,450 | 132,040 | 128,453 | 99,071 | 107,909 | 94,959 | 79,870 | 77,583 | 99,599 | 80,234 | 118,059 | 103,431 | 102,744 | 95,694 | 100,302 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 160,450 | 132,040 | 128,453 | 99,071 | 107,909 | 94,959 | 79,870 | 77,583 | 99,599 | 80,234 | 118,059 | 103,431 | 102,744 | 95,694 | 100,302 |
loans | 0 | 0 | 135,592 | 173,032 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 53,702 | 94,438 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 210 | 11,625 | 35,569 | 60,541 | 79,551 | 106,238 |
provisions | 9,698 | 2,820 | 2,720 | 3,478 | 2,491 | 2,641 | 3,105 | 1,989 | 1,962 | 2,678 | 3,981 | 3,867 | 3,723 | 2,533 | 60 |
total long term liabilities | 63,400 | 97,258 | 138,312 | 176,510 | 2,491 | 2,641 | 3,105 | 1,989 | 1,962 | 2,888 | 15,606 | 39,436 | 64,264 | 82,084 | 106,298 |
total liabilities | 223,850 | 229,298 | 266,765 | 275,581 | 110,400 | 97,600 | 82,975 | 79,572 | 101,561 | 83,122 | 133,665 | 142,867 | 167,008 | 177,778 | 206,600 |
net assets | 79,800 | 81,830 | 49,745 | 3,145 | 10,575 | 42,150 | 72,325 | 66,196 | 64,326 | 65,341 | 76,659 | 57,914 | 63,029 | -5,670 | -24,888 |
total shareholders funds | 79,800 | 81,830 | 49,745 | 3,145 | 10,575 | 42,150 | 72,325 | 66,196 | 64,326 | 65,341 | 76,659 | 57,914 | 63,029 | -5,670 | -24,888 |
Feb 2024 | Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | Feb 2018 | Feb 2017 | Feb 2016 | Feb 2015 | Feb 2014 | Feb 2013 | Feb 2012 | Feb 2011 | Feb 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | 12,614 | 4,881 | 6,630 | 8,504 | 7,142 | 7,625 | 13,664 | 15,059 | 9,972 | 22,720 | 23,153 | 17,098 | 16,017 | 16,601 | 22,159 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12,574 | 30,179 |
Tax | |||||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | -1,026 | -12,064 | 112,534 | 24,557 | -1,523 | -3,483 | 4,668 | -1,003 | 4,322 | 1,500 | 7,093 | 5,922 | -14,622 | 13,684 | 18,991 |
Creditors | 28,410 | 3,587 | 29,382 | -8,838 | 12,950 | 15,089 | 2,287 | -22,016 | 19,365 | -37,825 | 14,628 | 687 | 7,050 | -4,608 | 100,302 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 6,878 | 100 | -758 | 987 | -150 | -464 | 1,116 | 27 | -716 | -1,303 | 114 | 144 | 1,190 | 2,473 | 60 |
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | -135,592 | -37,440 | 173,032 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | -40,736 | 94,438 | 0 | 0 | 0 | 0 | 0 | 0 | -210 | -11,415 | -23,944 | -24,972 | -19,010 | -26,687 | 106,238 |
share issue | |||||||||||||||
interest | |||||||||||||||
cash flow from financing | |||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | -34,826 | 9,929 | -67,449 | 129,010 | -15,228 | -8,115 | 2,703 | -14,605 | 21,820 | -51,110 | 8,346 | -30,586 | 73,196 | 4,692 | 75,579 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -34,826 | 9,929 | -67,449 | 129,010 | -15,228 | -8,115 | 2,703 | -14,605 | 21,820 | -51,110 | 8,346 | -30,586 | 73,196 | 4,692 | 75,579 |
chiro health limited Credit Report and Business Information
Chiro Health Limited Competitor Analysis
Perform a competitor analysis for chiro health limited by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other small companies, companies in SS2 area or any other competitors across 12 key performance metrics.
chiro health limited Ownership
CHIRO HEALTH LIMITED group structure
Chiro Health Limited has no subsidiary companies.
Ultimate parent company
CHIRO HEALTH LIMITED
04380899
chiro health limited directors
Chiro Health Limited currently has 2 directors. The longest serving directors include Dr Mark Gurden (Feb 2002) and Dr Marcel Morelli (Feb 2002).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Dr Mark Gurden | England | 65 years | Feb 2002 | - | Director |
Dr Marcel Morelli | United Kingdom | 55 years | Feb 2002 | - | Director |
P&L
February 2024turnover
925.2k
+15%
operating profit
-8.4k
0%
gross margin
21.4%
-0.1%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
February 2024net assets
79.8k
-0.02%
total assets
303.7k
-0.02%
cash
103.4k
-0.25%
net assets
Total assets minus all liabilities
chiro health limited company details
company number
04380899
Type
Private limited with Share Capital
industry
86900 - Other human health activities
incorporation date
February 2002
age
22
incorporated
UK
ultimate parent company
accounts
Unaudited Abridged
last accounts submitted
February 2024
previous names
N/A
accountant
GOLDWYNS LIMITED
auditor
-
address
rutland house, 90/92 baxter avenue, southend on sea, SS2 6HZ
Bank
-
Legal Advisor
-
chiro health limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to chiro health limited. Currently there are 2 open charges and 0 have been satisfied in the past.
chiro health limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for CHIRO HEALTH LIMITED. This can take several minutes, an email will notify you when this has completed.
chiro health limited Companies House Filings - See Documents
date | description | view/download |
---|