Greens Removals & Storage Limited

POWER SEARCH PRICING

SOLUTIONS

greens removals & storage limited Company Information

Live

MatureSmallDeclining

Company Number

04383032

Next Accounts

Dec 2025

Industry

Freight transport by road

Directors

Richard Dolan

Jeremy Wood

Shareholders

emmett james group limited

Group Structure

View All

Contact

Registered Address

1 warner house, harrovian business village, harrow, middlesex, HA1 3EX

Website

www.greensremovals.co.uk

greens removals & storage limited Estimated Valuation

£1.4m

Pomanda estimates the enterprise value of GREENS REMOVALS & STORAGE LIMITED at £1.4m based on Net Assets of £513.6k and 2.66x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Greens Removals & Storage Limited is a live company located in harrow, HA1 3EX with a Companies House number of 04383032. It operates in the freight transport by road sector, SIC Code 49410. Founded in February 2002, it's largest shareholder is emmett james group limited with a 100% stake. Greens Removals & Storage Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.3m with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Greens Removals & Storage Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 7 areas for improvement. Company Health Check FAQs

Health Rating3.5out of 5

4 Strong

1 Regular

7 Weak

Size

annual sales of £1.3m, make it smaller than the average company (£10.2m)

Growth

3 year (CAGR) sales growth of -4%, show it is growing at a slower rate (9.1%)

EXPORT

Greens Removals & Storage Limited's latest turnover from March 2024 is estimated at £1.3 million and the company has net assets of £513.6 thousand. According to their latest financial statements, Greens Removals & Storage Limited has 16 employees and maintains cash reserves of £160.5 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Turnover	1,341,763	1,626,557	2,088,539	1,523,943	1,686,310	2,601,218	1,870,197	1,710,028	1,837,618	1,505,456	1,930,163	2,141,945	2,372,232	1,392,958	1,527,366
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	1,144,877	1,391,527	1,789,531	1,317,787	1,460,162	2,265,127	1,621,465	1,468,179	1,581,484	1,304,621	1,696,293	1,888,541	2,078,757	1,208,750	1,327,143
Gross Profit	196,886	235,031	299,008	206,156	226,149	336,091	248,731	241,849	256,134	200,836	233,870	253,404	293,475	184,209	200,223
Admin Expenses	226,161	158,813	73,310	80,322	373,595	330,326	278,716	306,903	255,371	197,653	240,742	228,754	282,710	157,420	-311,010
Operating Profit	-29,275	76,218	225,698	125,834	-147,446	5,765	-29,985	-65,054	763	3,183	-6,872	24,650	10,765	26,789	511,233
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	12,130	10,876	1,147	48	2	63	88	55	217	412	374	251	349	375	156
Pre-Tax Profit	-17,145	87,094	226,846	125,883	-147,444	5,827	-29,897	-64,999	980	3,595	-6,498	24,901	11,114	27,164	511,389
Tax	0	-16,548	-43,101	-23,918	0	-1,107	0	0	-196	-755	0	-5,976	-2,890	-7,606	-143,189
Profit After Tax	-17,145	70,546	183,745	101,965	-147,444	4,720	-29,897	-64,999	784	2,840	-6,498	18,925	8,224	19,558	368,200
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-17,145	70,546	183,745	101,965	-147,444	4,720	-29,897	-64,999	784	2,840	-6,498	18,925	8,224	19,558	368,200
Employee Costs	656,727	746,723	1,340,371	551,483	753,799	1,114,474	906,658	835,656	314,820	273,737	328,608	357,058	406,389	256,295	284,523
Number Of Employees	16	19	36	16	22	33	28	26	10	9	11	12	14	9	10
EBITDA*	43,447	136,712	263,925	171,714	-105,896	56,506	29,229	-7,962	58,944	58,656	53,102	99,093	72,541	67,728	543,618

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Tangible Assets	226,278	201,568	234,117	132,722	120,860	161,005	177,640	236,854	203,313	187,798	201,864	229,202	289,828	179,605	102,427
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	257,639	257,639	257,639	257,639	262,428	190,788	190,788	190,788	189,776	189,775	189,775	189,775	189,775	189,775	4,789
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	212,756	0	0	0	0	0
Total Fixed Assets	483,917	459,207	491,756	390,361	383,288	351,793	368,428	427,642	393,089	590,329	391,639	418,977	479,603	369,380	107,216
Stock & work in progress	3,120	4,160	3,800	4,390	5,270	8,866	7,313	4,973	5,135	6,125	7,035	6,796	10,889	6,280	5,222
Trade Debtors	291,739	292,125	362,479	355,040	330,596	518,378	345,821	326,003	407,488	222,369	412,377	504,340	546,314	351,540	423,367
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash	160,497	301,581	210,210	95,736	1,007	2,592	14,107	21,204	23,071	63,559	101,057	48,472	51,861	87,561	62,264
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	455,356	597,866	576,489	455,166	336,873	529,836	367,241	352,180	435,694	292,053	520,469	559,608	609,064	445,381	490,853
total assets	939,273	1,057,073	1,068,245	845,527	720,161	881,629	735,669	779,822	828,783	882,382	912,108	978,585	1,088,667	814,761	598,069
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	186,501	322,880	353,147	282,387	300,086	475,657	337,408	307,229	345,674	427,702	405,587	400,953	481,036	267,240	218,991
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	186,501	322,880	353,147	282,387	300,086	475,657	337,408	307,229	345,674	427,702	405,587	400,953	481,036	267,240	218,991
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	183,829	156,511	211,806	263,397	225,264	56,675	51,234	85,286	70,976	43,331	98,012	162,625	211,549	159,663	10,778
provisions	55,319	46,913	43,069	23,265	20,298	27,340	29,790	40,173	0	0	0	0	0	0	0
total long term liabilities	239,148	203,424	254,875	286,662	245,562	84,015	81,024	125,459	70,976	43,331	98,012	162,625	211,549	159,663	10,778
total liabilities	425,649	526,304	608,022	569,049	545,648	559,672	418,432	432,688	416,650	471,033	503,599	563,578	692,585	426,903	229,769
net assets	513,624	530,769	460,223	276,478	174,513	321,957	317,237	347,134	412,133	411,349	408,509	415,007	396,082	387,858	368,300
total shareholders funds	513,624	530,769	460,223	276,478	174,513	321,957	317,237	347,134	412,133	411,349	408,509	415,007	396,082	387,858	368,300

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Operating Activities
Operating Profit	-29,275	76,218	225,698	125,834	-147,446	5,765	-29,985	-65,054	763	3,183	-6,872	24,650	10,765	26,789	511,233
Depreciation	72,722	60,494	38,227	45,880	41,550	50,741	59,214	57,092	58,181	55,473	59,974	74,443	61,776	40,939	32,385
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	-16,548	-43,101	-23,918	0	-1,107	0	0	-196	-755	0	-5,976	-2,890	-7,606	-143,189
Stock	-1,040	360	-590	-880	-3,596	1,553	2,340	-162	-990	-910	239	-4,093	4,609	1,058	5,222
Debtors	-386	-70,354	7,439	24,444	-187,782	172,557	19,818	-81,485	-27,637	22,748	-91,963	-41,974	194,774	-71,827	423,367
Creditors	-136,379	-30,267	70,760	-17,699	-175,571	138,249	30,179	-38,445	-82,028	22,115	4,634	-80,083	213,796	48,249	218,991
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	8,406	3,844	19,804	2,967	-7,042	-2,450	-10,383	40,173	0	0	0	0	0	0	0
Cash flow from operations	-83,100	163,735	304,539	109,500	-97,131	17,088	26,867	75,413	5,347	58,178	149,460	59,101	84,064	179,140	190,831
Investing Activities
capital expenditure	-97,432	-27,945	-139,622	-57,742	-1,405	-34,106	0	-90,633	-73,696	-41,407	-32,636	-13,817	-171,999	-118,117	-134,812
Change in Investments	0	0	0	-4,789	71,640	0	0	1,012	1	0	0	0	0	184,986	4,789
cash flow from investments	-97,432	-27,945	-139,622	-52,953	-73,045	-34,106	0	-91,645	-73,697	-41,407	-32,636	-13,817	-171,999	-303,103	-139,601
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	27,318	-55,295	-51,591	38,133	168,589	5,441	-34,052	14,310	27,645	-54,681	-64,613	-48,924	51,886	148,885	10,778
share issue	0	0	0	0	0	0	0	0	0	0	0	0	0	0	100
interest	12,130	10,876	1,147	48	2	63	88	55	217	412	374	251	349	375	156
cash flow from financing	39,448	-44,419	-50,444	38,181	168,591	5,504	-33,964	14,365	27,862	-54,269	-64,239	-48,673	52,235	149,260	11,034
cash and cash equivalents
cash	-141,084	91,371	114,474	94,729	-1,585	-11,515	-7,097	-1,867	-40,488	-37,498	52,585	-3,389	-35,700	25,297	62,264
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	-141,084	91,371	114,474	94,729	-1,585	-11,515	-7,097	-1,867	-40,488	-37,498	52,585	-3,389	-35,700	25,297	62,264

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for greens removals & storage limited. Get real-time insights into greens removals & storage limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for greens removals & storage limited by selecting its closest rivals, whether from the TRANSPORTATION AND STORAGE sector, other small companies, companies in HA1 area or any other competitors across 12 key performance metrics.

GREENS REMOVALS & STORAGE LIMITED group structure

Greens Removals & Storage Limited has 4 subsidiary companies.

Ultimate parent company

EMMETT JAMES GROUP LIMITED

05151279

1 parent

GREENS REMOVALS & STORAGE LIMITED

04383032

4 subsidiaries

SIMPLY STORE LIMITED

05720510

J A WYARD (REMOVALS) LIMITED

05936669

WYARDS REMOVALS LIMITED

04241439

J.A.WYARD LIMITED

00708429

GREENS REMOVALS & STORAGE LIMITED Shareholders

emmett james group limited

100%

Greens Removals & Storage Limited currently has 2 directors. The longest serving directors include Mr Richard Dolan (Aug 2004) and Mr Jeremy Wood (Sep 2004).

officer	country	age	start	end	role
Mr Richard Dolan	England	58 years	Aug 2004	-	Director
Mr Jeremy Wood	England	59 years	Sep 2004	-	Director

P&L

March 2024

turnover

1.3m

-18%

operating profit

-29.3k

gross margin

14.7%

+1.55%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

513.6k

-0.03%

total assets

939.3k

-0.11%

cash

160.5k

-0.47%

net assets

Total assets minus all liabilities

Similar Companies

wtt logistics limited

4.5

roy bowles transport limited

westbay distribution limited

g c m distribution limited

trust freight services limited

3.5

company number

04383032

Type

Private limited with Share Capital

industry

49410 - Freight transport by road

incorporation date

February 2002

ultimate parent company

EMMETT JAMES GROUP LIMITED

previous names

greens of suffolk limited (May 2010)

address

1 warner house, harrovian business village, harrow, middlesex, HA1 3EX

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to greens removals & storage limited. Currently there are 2 open charges and 1 have been satisfied in the past.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for GREENS REMOVALS & STORAGE LIMITED. This can take several minutes, an email will notify you when this has completed.

greens removals & storage limited Company Information

greens removals & storage limited Estimated Valuation

greens removals & storage limited Estimated Valuation

greens removals & storage limited Estimated Valuation

Greens Removals & Storage Limited Overview

Greens Removals & Storage Limited Health Check

GREENS REMOVALS & STORAGE LIMITED financials

greens removals & storage limited Credit Report and Business Information

Greens Removals & Storage Limited Competitor Analysis

greens removals & storage limited Ownership

greens removals & storage limited directors

greens removals & storage limited company details

greens removals & storage limited Charges & Mortgages

greens removals & storage limited Capital Raised & Share Issues BETA

greens removals & storage limited Companies House Filings - See Documents