rebeck communications limited Company Information
Company Number
04383496
Next Accounts
1138 days late
Shareholders
thomas john mark mcnevin
rebecca mcnevin
Group Structure
View All
Industry
Specialised construction activities (other than scaffold erection) n.e.c.
Registered Address
100 st james road, northampton, NN5 5LF
Website
-rebeck communications limited Estimated Valuation
Pomanda estimates the enterprise value of REBECK COMMUNICATIONS LIMITED at £261.1k based on a Turnover of £658.6k and 0.4x industry multiple (adjusted for size and gross margin).
rebeck communications limited Estimated Valuation
Pomanda estimates the enterprise value of REBECK COMMUNICATIONS LIMITED at £924.3k based on an EBITDA of £248.3k and a 3.72x industry multiple (adjusted for size and gross margin).
rebeck communications limited Estimated Valuation
Pomanda estimates the enterprise value of REBECK COMMUNICATIONS LIMITED at £146.7k based on Net Assets of £66.5k and 2.21x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Rebeck Communications Limited Overview
Rebeck Communications Limited is a live company located in northampton, NN5 5LF with a Companies House number of 04383496. It operates in the other specialised construction activities n.e.c. sector, SIC Code 43999. Founded in February 2002, it's largest shareholder is thomas john mark mcnevin with a 50% stake. Rebeck Communications Limited is a mature, small sized company, Pomanda has estimated its turnover at £658.6k with low growth in recent years.
Upgrade for unlimited company reports & a free credit check
Rebeck Communications Limited Health Check
Pomanda's financial health check has awarded Rebeck Communications Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs
![Health Check Image](/assets/images/big_heart.png)
![positive_score](/assets/images/scoreRate2.png)
2 Strong
![positive_score](/assets/images/scoreRate1.png)
4 Regular
![positive_score](/assets/images/scoreRate0.png)
5 Weak
![size](/assets/images/scoreRate0.png)
Size
annual sales of £658.6k, make it smaller than the average company (£3.5m)
- Rebeck Communications Limited
£3.5m - Industry AVG
![growth](/assets/images/scoreRate0.png)
Growth
3 year (CAGR) sales growth of 3%, show it is growing at a slower rate (5.4%)
- Rebeck Communications Limited
5.4% - Industry AVG
![production](/assets/images/scoreRate1.png)
Production
with a gross margin of 24.6%, this company has a comparable cost of product (24.6%)
- Rebeck Communications Limited
24.6% - Industry AVG
![profitability](/assets/images/scoreRate1.png)
Profitability
an operating margin of 5.4% make it as profitable than the average company (5.7%)
- Rebeck Communications Limited
5.7% - Industry AVG
![employees](/assets/images/scoreRate0.png)
Employees
with 9 employees, this is below the industry average (31)
9 - Rebeck Communications Limited
31 - Industry AVG
![paystructure](/assets/images/scoreRate1.png)
Pay Structure
on an average salary of £42.6k, the company has an equivalent pay structure (£42.6k)
- Rebeck Communications Limited
£42.6k - Industry AVG
![efficiency](/assets/images/scoreRate0.png)
Efficiency
resulting in sales per employee of £73.2k, this is less efficient (£161.2k)
- Rebeck Communications Limited
£161.2k - Industry AVG
![debtordays](/assets/images/scoreRate2.png)
Debtor Days
it gets paid by customers after 11 days, this is earlier than average (57 days)
- Rebeck Communications Limited
57 days - Industry AVG
![creditordays](/assets/images/scoreRate2.png)
Creditor Days
its suppliers are paid after 88 days, this is slower than average (40 days)
- Rebeck Communications Limited
40 days - Industry AVG
![stockdays](/assets/images/scoreRate1.png)
Stock Days
it holds stock equivalent to 14 days, this is in line with average (13 days)
- Rebeck Communications Limited
13 days - Industry AVG
![cashbalance](/assets/images/scoreRate-1.png)
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Rebeck Communications Limited
- - Industry AVG
![debtlevel](/assets/images/scoreRate0.png)
Debt Level
it has a ratio of liabilities to total assets of 92.1%, this is a higher level of debt than the average (63.2%)
92.1% - Rebeck Communications Limited
63.2% - Industry AVG
REBECK COMMUNICATIONS LIMITED financials
![ms excel logo](/assets/images/ms_excel_logo.png)
Rebeck Communications Limited's latest turnover from March 2020 is estimated at £658.6 thousand and the company has net assets of £66.5 thousand. According to their latest financial statements, Rebeck Communications Limited has 9 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||
Other Income Or Grants | |||||||||||
Cost Of Sales | |||||||||||
Gross Profit | |||||||||||
Admin Expenses | |||||||||||
Operating Profit | |||||||||||
Interest Payable | |||||||||||
Interest Receivable | |||||||||||
Pre-Tax Profit | |||||||||||
Tax | |||||||||||
Profit After Tax | |||||||||||
Dividends Paid | |||||||||||
Retained Profit | |||||||||||
Employee Costs | |||||||||||
Number Of Employees | 9 | 9 | 12 | 10 | 10 | ||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 327,225 | 478,845 | 517,659 | 492,767 | 268,913 | 164,437 | 125,500 | 191,442 | 199,319 | 224,188 | 90,292 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 327,225 | 478,845 | 517,659 | 492,767 | 268,913 | 164,437 | 125,500 | 191,442 | 199,319 | 224,188 | 90,292 |
Stock & work in progress | 20,065 | 20,065 | 20,065 | 20,577 | 20,577 | 15,000 | 25,557 | 25,061 | 0 | 0 | 0 |
Trade Debtors | 20,424 | 21,017 | 1,800 | 3,895 | 16,755 | 262,998 | 219,778 | 337,124 | 257,497 | 320,291 | 189,729 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 468,934 | 150,252 | 207,178 | 201,397 | 216,894 | 0 | 8,888 | 10,287 | 0 | 31,733 | 41,021 |
Cash | 0 | 104,170 | 151,789 | 85,120 | 59,094 | 31,738 | 0 | 0 | 48,676 | 123,420 | 0 |
misc current assets | 414 | 485 | 395 | 477 | 494 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 509,837 | 295,989 | 381,227 | 311,466 | 313,814 | 309,736 | 254,223 | 372,472 | 306,173 | 475,444 | 230,750 |
total assets | 837,062 | 774,834 | 898,886 | 804,233 | 582,727 | 474,173 | 379,723 | 563,914 | 505,492 | 699,632 | 321,042 |
Bank overdraft | 56,421 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 121,048 | 93,315 | 85,235 | 92,388 | 98,293 | 318,449 | 305,956 | 467,752 | 401,995 | 517,268 | 225,804 |
Group/Directors Accounts | 0 | 4,854 | 2,804 | 1,460 | 5,493 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 154,672 | 220,436 | 176,723 | 148,800 | 68,735 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 232,538 | 126,745 | 211,231 | 148,936 | 158,293 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 564,679 | 445,350 | 475,993 | 391,584 | 330,814 | 318,449 | 305,956 | 467,752 | 401,995 | 517,268 | 225,804 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 150,227 | 208,657 | 235,164 | 259,363 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 125,788 | 57,112 | 30,756 | 46,231 | 26,373 | 46,080 | 22,241 |
provisions | 55,628 | 81,466 | 81,130 | 74,585 | 53,782 | 31,059 | 17,470 | 23,185 | 19,945 | 18,159 | 9,133 |
total long term liabilities | 205,855 | 290,123 | 316,294 | 333,948 | 179,570 | 88,171 | 48,226 | 69,416 | 46,318 | 64,239 | 31,374 |
total liabilities | 770,534 | 735,473 | 792,287 | 725,532 | 510,384 | 406,620 | 354,182 | 537,168 | 448,313 | 581,507 | 257,178 |
net assets | 66,528 | 39,361 | 106,599 | 78,701 | 72,343 | 67,553 | 25,541 | 26,746 | 57,179 | 118,125 | 63,864 |
total shareholders funds | 66,528 | 39,361 | 106,599 | 78,701 | 72,343 | 67,553 | 25,541 | 26,746 | 57,179 | 118,125 | 63,864 |
Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||
Operating Profit | |||||||||||
Depreciation | 213,048 | 212,359 | 193,665 | 128,655 | 82,404 | 72,938 | 76,840 | 46,173 | 104,004 | 99,993 | 50,506 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | |||||||||||
Stock | 0 | 0 | -512 | 0 | 5,577 | -10,557 | 496 | 25,061 | 0 | 0 | 0 |
Debtors | 318,089 | -37,709 | 3,686 | -28,357 | -29,349 | 34,332 | -118,745 | 89,914 | -94,527 | 121,274 | 230,750 |
Creditors | 27,733 | 8,080 | -7,153 | -5,905 | -220,156 | 12,493 | -161,796 | 65,757 | -115,273 | 291,464 | 225,804 |
Accruals and Deferred Income | 105,793 | -84,486 | 62,295 | -9,357 | 158,293 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | -25,838 | 336 | 6,545 | 20,803 | 22,723 | 13,589 | -5,715 | 3,240 | 1,786 | 9,026 | 9,133 |
Cash flow from operations | |||||||||||
Investing Activities | |||||||||||
capital expenditure | |||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||
Financing Activities | |||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | -4,854 | 2,050 | 1,344 | -4,033 | 5,493 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | -124,194 | 17,206 | 3,724 | 339,428 | 68,735 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | -125,788 | 68,676 | 26,356 | -15,475 | 19,858 | -19,707 | 23,839 | 22,241 |
share issue | |||||||||||
interest | |||||||||||
cash flow from financing | |||||||||||
cash and cash equivalents | |||||||||||
cash | -104,170 | -47,619 | 66,669 | 26,026 | 27,356 | 31,738 | 0 | -48,676 | -74,744 | 123,420 | 0 |
overdraft | 56,421 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -160,591 | -47,619 | 66,669 | 26,026 | 27,356 | 31,738 | 0 | -48,676 | -74,744 | 123,420 | 0 |
rebeck communications limited Credit Report and Business Information
Rebeck Communications Limited Competitor Analysis
![competitor_analysis_table_img](/assets/images/competitor_analysis_table.png)
Perform a competitor analysis for rebeck communications limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in NN5 area or any other competitors across 12 key performance metrics.
rebeck communications limited Ownership
REBECK COMMUNICATIONS LIMITED group structure
Rebeck Communications Limited has no subsidiary companies.
Ultimate parent company
REBECK COMMUNICATIONS LIMITED
04383496
rebeck communications limited directors
Rebeck Communications Limited currently has 2 directors. The longest serving directors include Mr Thomas McNevin (Feb 2002) and Ms Rebecca McNevin (Feb 2002).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Thomas McNevin | 52 years | Feb 2002 | - | Director | |
Ms Rebecca McNevin | 56 years | Feb 2002 | - | Director |
P&L
March 2020turnover
658.6k
+10%
operating profit
35.2k
0%
gross margin
24.7%
-2.5%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2020net assets
66.5k
+0.69%
total assets
837.1k
+0.08%
cash
0
-1%
net assets
Total assets minus all liabilities
rebeck communications limited company details
company number
04383496
Type
Private limited with Share Capital
industry
43999 - Specialised construction activities (other than scaffold erection) n.e.c.
incorporation date
February 2002
age
23
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2020
previous names
N/A
accountant
DNG DOVE NAISH
auditor
-
address
100 st james road, northampton, NN5 5LF
Bank
-
Legal Advisor
-
rebeck communications limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to rebeck communications limited. Currently there are 1 open charges and 0 have been satisfied in the past.
rebeck communications limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for REBECK COMMUNICATIONS LIMITED. This can take several minutes, an email will notify you when this has completed.
rebeck communications limited Companies House Filings - See Documents
date | description | view/download |
---|