rainham steel holdings limited

rainham steel holdings limited Company Information

Share RAINHAM STEEL HOLDINGS LIMITED
Live 
MatureMegaHigh

Company Number

04385487

Industry

Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

 

Directors

Kathryn Ives

Trevor Webb

View All

Shareholders

trevor webb

trustees of the wj ives 2003 settlement

View All

Group Structure

View All

Contact

Registered Address

orbital house 20 eastern road, romford, essex, RM1 3PJ

rainham steel holdings limited Estimated Valuation

£416.8m

Pomanda estimates the enterprise value of RAINHAM STEEL HOLDINGS LIMITED at £416.8m based on a Turnover of £216.1m and 1.93x industry multiple (adjusted for size and gross margin).

rainham steel holdings limited Estimated Valuation

£147.1m

Pomanda estimates the enterprise value of RAINHAM STEEL HOLDINGS LIMITED at £147.1m based on an EBITDA of £19.6m and a 7.49x industry multiple (adjusted for size and gross margin).

rainham steel holdings limited Estimated Valuation

£115m

Pomanda estimates the enterprise value of RAINHAM STEEL HOLDINGS LIMITED at £115m based on Net Assets of £87.5m and 1.31x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Rainham Steel Holdings Limited Overview

Rainham Steel Holdings Limited is a live company located in essex, RM1 3PJ with a Companies House number of 04385487. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in March 2002, it's largest shareholder is trevor webb with a 53.3% stake. Rainham Steel Holdings Limited is a mature, mega sized company, Pomanda has estimated its turnover at £216.1m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Rainham Steel Holdings Limited Health Check

Pomanda's financial health check has awarded Rainham Steel Holdings Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 7 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

7 Strong

positive_score

1 Regular

positive_score

4 Weak

size

Size

annual sales of £216.1m, make it larger than the average company (£19.3m)

£216.1m - Rainham Steel Holdings Limited

£19.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 19%, show it is growing at a faster rate (11.7%)

19% - Rainham Steel Holdings Limited

11.7% - Industry AVG

production

Production

with a gross margin of 18.9%, this company has a higher cost of product (34.7%)

18.9% - Rainham Steel Holdings Limited

34.7% - Industry AVG

profitability

Profitability

an operating margin of 7% make it more profitable than the average company (4.7%)

7% - Rainham Steel Holdings Limited

4.7% - Industry AVG

employees

Employees

with 239 employees, this is above the industry average (105)

239 - Rainham Steel Holdings Limited

105 - Industry AVG

paystructure

Pay Structure

on an average salary of £48k, the company has an equivalent pay structure (£44.5k)

£48k - Rainham Steel Holdings Limited

£44.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £904.2k, this is more efficient (£192.3k)

£904.2k - Rainham Steel Holdings Limited

£192.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 62 days, this is later than average (44 days)

62 days - Rainham Steel Holdings Limited

44 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 76 days, this is slower than average (43 days)

76 days - Rainham Steel Holdings Limited

43 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 185 days, this is more than average (34 days)

185 days - Rainham Steel Holdings Limited

34 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (14 weeks)

1 weeks - Rainham Steel Holdings Limited

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 42.2%, this is a lower level of debt than the average (68.2%)

42.2% - Rainham Steel Holdings Limited

68.2% - Industry AVG

RAINHAM STEEL HOLDINGS LIMITED financials

EXPORTms excel logo

Rainham Steel Holdings Limited's latest turnover from March 2024 is £216.1 million and the company has net assets of £87.5 million. According to their latest financial statements, Rainham Steel Holdings Limited has 239 employees and maintains cash reserves of £1.8 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover216,097,841271,681,221255,105,238129,431,553139,190,230126,004,913114,452,988108,532,21990,191,00899,916,91099,868,50496,049,11790,756,80286,227,45963,589,955
Other Income Or Grants000000000000000
Cost Of Sales175,179,989190,975,442166,250,35096,465,540110,066,65994,597,20982,120,49872,466,53469,642,08575,986,96677,830,18074,750,02669,079,36957,193,94857,026,311
Gross Profit40,917,85280,705,77988,854,88832,966,01329,123,57131,407,70432,332,49036,065,68520,548,92323,929,94422,038,32421,299,09121,677,43329,033,5116,563,644
Admin Expenses25,907,02447,878,18475,356,51229,209,78525,987,81227,627,06928,786,56731,877,85618,749,48020,708,40818,959,91517,704,31918,598,02625,077,67910,026,033
Operating Profit15,010,82832,827,59513,498,3763,756,2283,135,7593,780,6353,545,9234,187,8291,799,4433,221,5363,078,4093,594,7723,079,4073,955,832-3,462,389
Interest Payable759,338863,017450,097725,908629,800485,352110,890190,081321,317486,733437,580232,24449,278206,639522,870
Interest Receivable70,3354,2363,6798,67917,25762,27313,970452,592787,819556,269626,374240,46428,54915,94528,593
Pre-Tax Profit14,321,82531,968,81413,051,9583,038,9992,523,2163,357,5563,449,0034,450,3402,265,9453,291,0723,276,7213,607,8163,063,2113,769,428-3,952,578
Tax-3,537,112-1,989,506-5,696,107-588,970-543,341-615,206-718,283-1,148,967-514,507-746,360-827,974-943,841-918,642-1,114,137936,549
Profit After Tax10,784,71329,979,3087,355,8512,450,0291,979,8752,742,3502,730,7203,301,3731,751,4382,544,7122,448,7472,663,9752,144,5692,655,291-3,016,029
Dividends Paid000000000000000
Retained Profit10,784,71329,979,3087,355,8512,450,0291,979,8752,742,3502,730,7203,301,3731,751,4382,544,7122,448,7472,663,9752,144,5692,655,291-3,016,029
Employee Costs11,482,26734,693,87062,282,75920,281,61617,572,13420,354,36920,785,14123,960,83212,323,66813,894,23512,028,10511,264,45412,167,64419,107,4874,260,263
Number Of Employees239236217189187177178172166157158147135128126
EBITDA*19,641,56036,382,87617,302,8846,255,4185,100,3905,710,7685,667,3295,690,0433,083,1354,523,2694,313,1104,788,0054,478,9995,394,968-1,807,036

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets18,532,71715,391,85413,957,6379,991,7958,518,2988,647,0449,378,2967,764,3837,404,6707,754,6577,866,2368,000,9358,914,9739,375,35310,280,666
Intangible Assets000000000000000
Investments & Other71,19671,19671,19671,19671,19671,196000000000
Debtors (Due After 1 year)0000000006,336,0653,550,0653,551,565000
Total Fixed Assets18,603,91315,463,05014,028,83310,062,9918,589,4948,718,2409,378,2967,764,3837,404,67014,090,72211,416,30111,552,5008,914,9739,375,35310,280,666
Stock & work in progress89,231,595136,371,147122,380,16757,243,71560,641,43461,532,44746,600,06740,956,88024,042,04930,697,44126,055,51924,482,29225,098,56221,113,35718,936,314
Trade Debtors36,968,62052,688,74457,116,79739,050,03531,395,51228,861,09127,949,13427,415,46421,230,23622,413,09924,687,32121,728,40623,125,93423,361,58915,933,730
Group Debtors8,230204,305500,289571,96800000000000
Misc Debtors4,856,2087,738,5873,785,4376,506,8502,696,9814,006,0378,201,2651,456,98815,176,4718,769,9879,929,1762,519,9751,448,4041,728,6402,183,123
Cash1,803,18325,254694,0407,095,6453,072,312172,511442,8347,321,393167,622104,002123,3901,006,216126,0018,802,621998,055
misc current assets00000071,19671,19671,19671,19671,19671,19671,19671,19671,196
total current assets132,867,836197,028,037184,476,730110,468,21397,806,23994,572,08683,264,49677,221,92160,687,57462,055,72560,866,60249,808,08549,870,09755,077,40338,122,418
total assets151,471,749212,491,087198,505,563120,531,204106,395,733103,290,32692,642,79284,986,30468,092,24476,146,44772,282,90361,360,58558,785,07064,452,75648,403,084
Bank overdraft4,02825,805,4593,838,883005,270,4079,084,166256,5088,923,08612,957,17513,899,07611,152,6384,155,49600
Bank loan0000000004,000,0005,000,0000000
Trade Creditors 36,941,46240,175,96257,433,39340,470,29624,173,74416,863,8507,308,26016,860,6199,754,4469,794,8896,194,1084,855,21413,563,09714,212,50514,501,227
Group/Directors Accounts5,239,9384,243,2381,796,698155,776894,108243,906176,492363,8710000000
other short term finances000000000000000
hp & lease commitments773,5992,184,2822,060,3741,256,313995,817741,611544,652185,747227,1650000038,019
other current liabilities5,854,92558,119,27860,542,52414,171,07312,980,58118,022,76720,612,67021,740,4686,827,2078,015,4678,871,2789,294,7238,431,03019,010,443737,046
total current liabilities48,813,952130,528,219125,671,87256,053,45839,044,25041,142,54137,726,24039,407,21325,731,90434,767,53133,964,46225,302,57526,149,62333,222,94815,276,292
loans13,103,8782,895,8857,533,6787,770,21513,746,62910,498,4106,221,49205,2101,141,341671,010872,17480,331800,9195,573,369
hp & lease commitments290,2271,508,6732,326,5971,338,415757,776868,683686,748230,594323,734000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions1,778,307857,638482,052233,603161,59475,08345,053116,391100,66358,28012,848033,25551,5977,954
total long term liabilities15,172,4125,262,19610,342,3279,342,23314,665,99911,442,1766,953,293346,985429,6071,199,621683,858872,174113,586852,5165,581,323
total liabilities63,986,364135,790,415136,014,19965,395,69153,710,24952,584,71744,679,53339,754,19826,161,51135,967,15234,648,32026,174,74926,263,20934,075,46420,857,615
net assets87,485,38576,700,67262,491,36455,135,51352,685,48450,705,60947,963,25945,232,10641,930,73340,179,29537,634,58335,185,83632,521,86130,377,29227,545,469
total shareholders funds87,485,38576,700,67262,491,36455,135,51352,685,48450,705,60947,963,25945,232,10641,930,73340,179,29537,634,58335,185,83632,521,86130,377,29227,545,469
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit15,010,82832,827,59513,498,3763,756,2283,135,7593,780,6353,545,9234,187,8291,799,4433,221,5363,078,4093,594,7723,079,4073,955,832-3,462,389
Depreciation4,630,7323,555,2813,804,5082,499,1901,964,6311,930,1332,121,4061,502,2141,283,6921,301,7331,234,7011,193,2331,399,5921,439,1361,655,353
Amortisation000000000000000
Tax-3,537,112-1,989,506-5,696,107-588,970-543,341-615,206-718,283-1,148,967-514,507-746,360-827,974-943,841-918,642-1,114,137936,549
Stock-47,139,55213,990,98065,136,452-3,397,719-891,01314,932,3805,643,18716,914,831-6,655,3924,641,9221,573,227-616,2703,985,2052,177,04318,936,314
Debtors-18,798,578-770,88715,273,67012,036,3601,225,365-3,283,2717,277,947-7,534,255-1,112,444-647,41110,366,6163,225,608-515,8916,973,37618,116,853
Creditors-3,234,500-17,257,43116,963,09716,296,5527,309,8949,555,590-9,552,3597,106,173-40,4433,600,7811,338,894-8,707,883-649,408-288,72214,501,227
Accruals and Deferred Income-52,264,353-2,423,24646,371,4511,190,492-5,042,186-2,589,903-1,127,79814,913,261-1,188,260-855,811-423,445863,693-10,579,41318,273,397737,046
Deferred Taxes & Provisions920,669375,586248,44972,00986,51130,030-71,33815,72842,38345,43212,848-33,255-18,34243,6437,954
Cash flow from operations27,464,3941,868,186-5,220,34814,586,8606,576,916442,170-18,723,58317,195,6629,150,1442,572,800-7,526,410-6,642,619-11,156,12013,158,730-22,677,427
Investing Activities
capital expenditure000000-2,560,683-1,252,542-153,819-1,175,751-1,112,672-273,538-926,569-520,870-831,132
Change in Investments0000071,196000000000
cash flow from investments00000-71,196-2,560,683-1,252,542-153,819-1,175,751-1,112,672-273,538-926,569-520,870-831,132
Financing Activities
Bank loans00000000-4,000,000-1,000,0005,000,0000000
Group/Directors Accounts996,7002,446,5401,640,922-738,332650,20267,414-187,379363,8710000000
Other Short Term Loans 000000000000000
Long term loans10,207,993-4,637,793-236,537-5,976,4143,248,2194,276,9186,221,492-5,210-1,136,131470,331-201,164791,843-720,588-4,772,4505,573,369
Hire Purchase and Lease Commitments-2,629,129-694,0161,792,243841,135143,299378,894815,059-134,558550,8990000-38,01938,019
other long term liabilities000000000000000
share issue0-15,770,0000000433000000176,53230,561,498
interest-689,003-858,781-446,418-717,229-612,543-423,079-96,920262,511466,50269,536188,7948,220-20,729-190,694-494,277
cash flow from financing7,886,561-19,514,0502,750,210-6,590,8403,429,1774,300,1476,752,685486,614-4,118,730-460,1334,987,630800,063-741,317-4,824,63135,678,609
cash and cash equivalents
cash1,777,929-668,786-6,401,6054,023,3332,899,801-270,323-6,878,5597,153,77163,620-19,388-882,826880,215-8,676,6207,804,566998,055
overdraft-25,801,43121,966,5763,838,8830-5,270,407-3,813,7598,827,658-8,666,578-4,034,089-941,9012,746,4386,997,1424,155,49600
change in cash27,579,360-22,635,362-10,240,4884,023,3338,170,2083,543,436-15,706,21715,820,3494,097,709922,513-3,629,264-6,116,927-12,832,1167,804,566998,055

rainham steel holdings limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for rainham steel holdings limited. Get real-time insights into rainham steel holdings limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Rainham Steel Holdings Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for rainham steel holdings limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other mega companies, companies in RM1 area or any other competitors across 12 key performance metrics.

rainham steel holdings limited Ownership

RAINHAM STEEL HOLDINGS LIMITED group structure

Rainham Steel Holdings Limited has 3 subsidiary companies.

Ultimate parent company

RAINHAM STEEL HOLDINGS LIMITED

04385487

3 subsidiaries

RAINHAM STEEL HOLDINGS LIMITED Shareholders

trevor webb 53.3%
trustees of the wj ives 2003 settlement 41.72%
trustees of the rainham steel employee trust 4.43%
alison chapman 0.55%

rainham steel holdings limited directors

Rainham Steel Holdings Limited currently has 5 directors. The longest serving directors include Ms Kathryn Ives (May 2002) and Mr Trevor Webb (May 2002).

officercountryagestartendrole
Ms Kathryn IvesUnited Kingdom46 years May 2002- Director
Mr Trevor WebbEngland65 years May 2002- Director
Miss Alison ChapmanEngland59 years Aug 2011- Director
Mr Jonathan DixonEngland47 years Apr 2022- Director
Mr Jonathan DixonEngland47 years Apr 2022- Director

P&L

March 2024

turnover

216.1m

-20%

operating profit

15m

-54%

gross margin

19%

-36.26%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

87.5m

+0.14%

total assets

151.5m

-0.29%

cash

1.8m

+70.4%

net assets

Total assets minus all liabilities

rainham steel holdings limited company details

company number

04385487

Type

Private limited with Share Capital

industry

64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

incorporation date

March 2002

age

23

incorporated

UK

ultimate parent company

None

accounts

Group

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

THP LIMITED

address

orbital house 20 eastern road, romford, essex, RM1 3PJ

Bank

-

Legal Advisor

-

rainham steel holdings limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to rainham steel holdings limited.

rainham steel holdings limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for RAINHAM STEEL HOLDINGS LIMITED. This can take several minutes, an email will notify you when this has completed.

rainham steel holdings limited Companies House Filings - See Documents

datedescriptionview/download