angel trading limited

Live MatureSmallRapid

angel trading limited Company Information

Share ANGEL TRADING LIMITED

Company Number

04388041

Shareholders

shinemore limited

Group Structure

View All

Industry

Non-specialised wholesale trade

 

Registered Address

8 rodborough road, london, NW11 8RY

angel trading limited Estimated Valuation

£1.7m

Pomanda estimates the enterprise value of ANGEL TRADING LIMITED at £1.7m based on a Turnover of £4.5m and 0.37x industry multiple (adjusted for size and gross margin).

angel trading limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ANGEL TRADING LIMITED at £0 based on an EBITDA of £-1.5m and a 4.38x industry multiple (adjusted for size and gross margin).

angel trading limited Estimated Valuation

£2.2m

Pomanda estimates the enterprise value of ANGEL TRADING LIMITED at £2.2m based on Net Assets of £780k and 2.77x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Angel Trading Limited Overview

Angel Trading Limited is a live company located in london, NW11 8RY with a Companies House number of 04388041. It operates in the non-specialised wholesale trade sector, SIC Code 46900. Founded in March 2002, it's largest shareholder is shinemore limited with a 100% stake. Angel Trading Limited is a mature, small sized company, Pomanda has estimated its turnover at £4.5m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Angel Trading Limited Health Check

Pomanda's financial health check has awarded Angel Trading Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £4.5m, make it smaller than the average company (£15.2m)

£4.5m - Angel Trading Limited

£15.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 35%, show it is growing at a faster rate (6%)

35% - Angel Trading Limited

6% - Industry AVG

production

Production

with a gross margin of 27.4%, this company has a comparable cost of product (27.4%)

27.4% - Angel Trading Limited

27.4% - Industry AVG

profitability

Profitability

an operating margin of -34% make it less profitable than the average company (5.4%)

-34% - Angel Trading Limited

5.4% - Industry AVG

employees

Employees

with 10 employees, this is below the industry average (37)

10 - Angel Trading Limited

37 - Industry AVG

paystructure

Pay Structure

on an average salary of £42.9k, the company has an equivalent pay structure (£42.9k)

£42.9k - Angel Trading Limited

£42.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £447.4k, this is more efficient (£373.3k)

£447.4k - Angel Trading Limited

£373.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 84 days, this is later than average (53 days)

84 days - Angel Trading Limited

53 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 18 days, this is quicker than average (33 days)

18 days - Angel Trading Limited

33 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Angel Trading Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 22 weeks, this is more cash available to meet short term requirements (15 weeks)

22 weeks - Angel Trading Limited

15 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 51.1%, this is a similar level of debt than the average (47.2%)

51.1% - Angel Trading Limited

47.2% - Industry AVG

ANGEL TRADING LIMITED financials

EXPORTms excel logo

Angel Trading Limited's latest turnover from August 2023 is estimated at £4.5 million and the company has net assets of £780 thousand. According to their latest financial statements, Angel Trading Limited has 10 employees and maintains cash reserves of £356 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2023Aug 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover4,474,3241,257,117772,7991,809,6551,430,1541,474,9562,410,9253,427,9702,868,1803,091,8421,737,8311,076,1472,326,5893,226,052
Other Income Or Grants
Cost Of Sales3,248,954907,362564,0171,312,9911,047,5791,086,4291,751,0562,459,5572,071,9592,235,5881,246,924777,9341,671,5872,309,975
Gross Profit1,225,370349,754208,782496,664382,576388,526659,869968,413796,221856,254490,907298,214655,002916,077
Admin Expenses2,746,744354,208-48,102482,967310,410-20,153236,304662,977605,272800,987304,919176,528536,48065,485
Operating Profit-1,521,374-4,454256,88413,69772,166408,679423,565305,436190,94955,267185,988121,686118,522850,592
Interest Payable8,76997311,20727,29418,6492,9199,4736,933
Interest Receivable33,43416,2177907515,7033,8111,7652,3601,0238181,5091,4521,501781
Pre-Tax Profit-1,496,71010,790246,468-12,84659,220409,570415,856300,863191,97256,084187,497123,138120,024851,372
Tax-2,050-46,829-11,252-77,818-83,171-60,172-40,314-12,899-44,999-32,016-33,607-238,384
Profit After Tax-1,496,7108,740199,639-12,84647,968331,752332,685240,690151,65843,185142,49891,12286,417612,988
Dividends Paid
Retained Profit-1,496,7108,740199,639-12,84647,968331,752332,685240,690151,65843,185142,49891,12286,417612,988
Employee Costs429,044285,841298,560297,774255,470321,389278,949406,584329,020364,013194,914129,493285,443412,467
Number Of Employees1078879812101164913
EBITDA*-1,521,358-4,432256,91313,73672,218409,047423,656305,558191,11255,484186,277122,071118,750850,896

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2023Aug 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets486486115154206274310,365168,270168,4338671,156683911
Intangible Assets
Investments & Other310,002310,002310,000310,000167,783288,333544,849544,849
Debtors (Due After 1 year)7,095
Total Fixed Assets486486310,117310,156310,206310,274310,365168,270168,433168,650289,489545,532552,855
Stock & work in progress180,21130,178341,167417,858457,612476,359525,213502,051857,292157,770151,938332,612430,019
Trade Debtors1,032,42299,73282,813383,465217,659140,846302,046748,669578,648485,070497,964263,507295,730357,922
Group Debtors
Misc Debtors205,0861,305,7921,250,9151,164,3801,046,681789,640628,224
Cash356,012917,651935,737644,792857,620663,119861,333550,541393,42815,798311,255292,474288,358312,227
misc current assets
total current assets1,593,5202,503,3862,299,6432,533,8042,539,8182,051,2172,267,9621,824,4231,474,1271,358,160966,989707,919916,7001,100,168
total assets1,593,5682,503,4502,299,7292,843,9212,849,9742,361,4232,578,2362,134,7881,642,3971,526,5931,135,639997,4081,462,2321,653,023
Bank overdraft105,90025,122342,308552,56989,826213,324
Bank loan
Trade Creditors 161,170198,5852,31076,28482,730125,364583,550400,393409,329445,18397,414101,681657,188934,835
Group/Directors Accounts
other short term finances50,000
hp & lease commitments
other current liabilities496,51228,1694,341211,340101,604170,946174,974123,870
total current liabilities813,582226,75431,773629,932736,903296,310848,350737,587409,329445,18397,414101,681657,188934,835
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities105,000105,000105,000105,000105,000105,000
provisions31,90031,90831,91828,44328,443439
total long term liabilities31,90031,90831,91828,44328,443105,000105,000105,000105,000105,439105,000
total liabilities813,582226,75431,773661,832768,811328,228876,793766,030514,329550,183202,414206,681762,6271,039,835
net assets779,9862,276,6962,267,9562,182,0892,081,1632,033,1951,701,4431,368,7581,128,068976,410933,225790,727699,605613,188
total shareholders funds779,9862,276,6962,267,9562,182,0892,081,1632,033,1951,701,4431,368,7581,128,068976,410933,225790,727699,605613,188
Aug 2023Aug 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-1,521,374-4,454256,88413,69772,166408,679423,565305,436190,94955,267185,988121,686118,522850,592
Depreciation162229395236891122163217289385228304
Amortisation
Tax-2,050-46,829-11,252-77,818-83,171-60,172-40,314-12,899-44,999-32,016-33,607-238,384
Stock-180,211150,033-310,989-76,691-39,754-18,747-48,85423,162-355,241699,5225,832-180,674-97,407430,019
Debtors-168,01671,796-214,117283,505333,854216181,601170,02193,578-12,894234,457-32,223-69,287365,017
Creditors-37,415196,275-73,974-6,446-42,634-458,186183,157-8,936-35,854347,769-4,267-555,507-277,647934,835
Accruals and Deferred Income468,34323,828-206,999109,736-69,342-4,02851,104123,870
Deferred Taxes & Provisions-31,900-8-103,47528,443-439439
Cash flow from operations-742,203-8,208422,317-89,796-345,120-108,979441,999195,580376,607-296,274-103,278-252,994-25,371752,311
Investing Activities
capital expenditure-300310,000-142,217-167,783-858-1,215
Change in Investments-310,0022310,000-167,783-120,550-256,516544,849
cash flow from investments310,002-2-300-142,217120,550255,658-546,064
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans 50,000
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-105,000105,000
share issue-113,772113,772200
interest24,66515,244-10,417-26,543-12,946892-7,708-4,5731,0238181,5091,4521,501781
cash flow from financing74,66515,244-124,18987,229-12,946892-7,708-109,5731,0238181,5091,4521,501105,981
cash and cash equivalents
cash-561,639-18,086290,945-212,828194,501-198,214310,792157,113377,630-295,45718,7814,116-23,869312,227
overdraft105,900-25,122-317,186-210,261552,569-89,826-123,498213,324
change in cash-667,5397,036608,131-2,567-358,068-108,388434,290-56,211377,630-295,45718,7814,116-23,869312,227

angel trading limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for angel trading limited. Get real-time insights into angel trading limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Angel Trading Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for angel trading limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in NW11 area or any other competitors across 12 key performance metrics.

angel trading limited Ownership

ANGEL TRADING LIMITED group structure

Angel Trading Limited has no subsidiary companies.

Ultimate parent company

ANGEL TRADING LIMITED

04388041

ANGEL TRADING LIMITED Shareholders

shinemore limited 100%

angel trading limited directors

Angel Trading Limited currently has 2 directors. The longest serving directors include Mr Pinchas Morgenstern (Nov 2022) and Yitzchak Gilbert (Mar 2024).

officercountryagestartendrole
Mr Pinchas MorgensternIsrael25 years Nov 2022- Director
Yitzchak GilbertEngland21 years Mar 2024- Director

P&L

August 2023

turnover

4.5m

+256%

operating profit

-1.5m

0%

gross margin

27.4%

-1.56%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2023

net assets

780k

-0.66%

total assets

1.6m

-0.36%

cash

356k

-0.61%

net assets

Total assets minus all liabilities

angel trading limited company details

company number

04388041

Type

Private limited with Share Capital

industry

46900 - Non-specialised wholesale trade

incorporation date

March 2002

age

23

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

August 2023

previous names

N/A

accountant

GILBERT ALLAN & CO

auditor

-

address

8 rodborough road, london, NW11 8RY

Bank

-

Legal Advisor

-

angel trading limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 8 charges/mortgages relating to angel trading limited. Currently there are 2 open charges and 6 have been satisfied in the past.

angel trading limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ANGEL TRADING LIMITED. This can take several minutes, an email will notify you when this has completed.

angel trading limited Companies House Filings - See Documents

datedescriptionview/download