london school of diving limited Company Information
Company Number
04388345
Website
www.londonschoolofdiving.comRegistered Address
unit 5 chertsey industrail park, ford road, chertsey, KT16 8HG
Industry
Other sports activities (not including activities of racehorse owners) n.e.c.
Telephone
02089950002
Next Accounts Due
December 2024
Group Structure
View All
Directors
Nicholas Mobley17 Years
Shareholders
nicholas mobley 100%
london school of diving limited Estimated Valuation
The estimated valuation range for london school of diving limited, derived from financial data as of March 2023 and the most recent industry multiples, is between £0 to £697.3k
london school of diving limited Estimated Valuation
The estimated valuation range for london school of diving limited, derived from financial data as of March 2023 and the most recent industry multiples, is between £0 to £697.3k
london school of diving limited Estimated Valuation
The estimated valuation range for london school of diving limited, derived from financial data as of March 2023 and the most recent industry multiples, is between £0 to £697.3k
Get a detailed valuation report, edit figures and unlock valuation multiples.
London School Of Diving Limited AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
London School Of Diving Limited Overview
London School Of Diving Limited is a live company located in chertsey, KT16 8HG with a Companies House number of 04388345. It operates in the other sports activities sector, SIC Code 93199. Founded in March 2002, it's largest shareholder is nicholas mobley with a 100% stake. London School Of Diving Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.1m with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
London School Of Diving Limited Health Check
Pomanda's financial health check has awarded London School Of Diving Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs
4 Strong
1 Regular
5 Weak
Size
annual sales of £1.1m, make it larger than the average company (£540.4k)
- London School Of Diving Limited
£540.4k - Industry AVG
Growth
3 year (CAGR) sales growth of 7%, show it is growing at a faster rate (5.3%)
- London School Of Diving Limited
5.3% - Industry AVG
Production
with a gross margin of 21.5%, this company has a higher cost of product (43.3%)
- London School Of Diving Limited
43.3% - Industry AVG
Profitability
an operating margin of -11.6% make it less profitable than the average company (2%)
- London School Of Diving Limited
2% - Industry AVG
Employees
with 3 employees, this is below the industry average (13)
3 - London School Of Diving Limited
13 - Industry AVG
Pay Structure
on an average salary of £26.4k, the company has an equivalent pay structure (£26.4k)
- London School Of Diving Limited
£26.4k - Industry AVG
Efficiency
resulting in sales per employee of £365.9k, this is more efficient (£65.1k)
- London School Of Diving Limited
£65.1k - Industry AVG
Debtor Days
it gets paid by customers after 51 days, this is later than average (14 days)
- London School Of Diving Limited
14 days - Industry AVG
Creditor Days
its suppliers are paid after 311 days, this is slower than average (32 days)
- London School Of Diving Limited
32 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- London School Of Diving Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - London School Of Diving Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 191%, this is a higher level of debt than the average (37.7%)
191% - London School Of Diving Limited
37.7% - Industry AVG
london school of diving limited Credit Report and Business Information
London School Of Diving Limited Competitor Analysis
Perform a competitor analysis for london school of diving limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
london school of diving limited Ownership
LONDON SCHOOL OF DIVING LIMITED group structure
London School Of Diving Limited has no subsidiary companies.
Ultimate parent company
LONDON SCHOOL OF DIVING LIMITED
04388345
london school of diving limited directors
London School Of Diving Limited currently has 1 director, Mr Nicholas Mobley serving since Dec 2006.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Nicholas Mobley | 59 years | Dec 2006 | - | Director |
LONDON SCHOOL OF DIVING LIMITED financials
London School Of Diving Limited's latest turnover from March 2023 is estimated at £1.1 million and the company has net assets of -£360.8 thousand. According to their latest financial statements, London School Of Diving Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 344,714 | |||||||||||||
Other Income Or Grants | ||||||||||||||
Cost Of Sales | ||||||||||||||
Gross Profit | ||||||||||||||
Admin Expenses | ||||||||||||||
Operating Profit | ||||||||||||||
Interest Payable | ||||||||||||||
Interest Receivable | ||||||||||||||
Pre-Tax Profit | ||||||||||||||
Tax | ||||||||||||||
Profit After Tax | ||||||||||||||
Dividends Paid | ||||||||||||||
Retained Profit | ||||||||||||||
Employee Costs | ||||||||||||||
Number Of Employees | 3 | 2 | 4 | 3 | 3 | 3 | 3 | |||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 214,838 | 54,498 | 56,604 | 57,432 | 38,545 | 27,793 | 27,210 | 39,603 | 42,123 | 41,469 | 49,739 | 58,437 | 55,608 | 65,421 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 6,060 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 214,838 | 54,498 | 56,604 | 57,432 | 38,545 | 27,793 | 33,270 | 39,603 | 42,123 | 41,469 | 49,739 | 58,437 | 55,608 | 65,421 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 29,575 | 29,500 | 28,500 | 24,500 | 17,500 | 15,850 | 8,590 | 6,445 |
Trade Debtors | 154,457 | 172,125 | 205,608 | 141,468 | 219,489 | 161,569 | 79,038 | 45,754 | 41,099 | 49,895 | 37,853 | 32,182 | 20,938 | 16,640 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 27,307 | 0 | 5,300 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 0 | 0 | 0 | 0 | 0 | 0 | 33,342 | 14,504 | 29,281 | 40,458 | 50,902 | 59,731 | 81,037 | 78,737 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 181,764 | 172,125 | 210,908 | 141,468 | 219,489 | 161,569 | 141,955 | 89,758 | 98,880 | 114,853 | 106,255 | 107,763 | 110,565 | 101,822 |
total assets | 396,602 | 226,623 | 267,512 | 198,900 | 258,034 | 189,362 | 175,225 | 129,361 | 141,003 | 156,322 | 155,994 | 166,200 | 166,173 | 167,243 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 734,622 | 426,134 | 461,949 | 437,102 | 512,702 | 475,336 | 484,147 | 454,662 | 446,940 | 431,270 | 397,844 | 385,146 | 355,897 | 360,413 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 734,622 | 426,134 | 461,949 | 437,102 | 512,702 | 475,336 | 484,147 | 454,662 | 446,940 | 431,270 | 397,844 | 385,146 | 355,897 | 360,413 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 22,822 | 34,429 | 56,613 | 11,016 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 22,822 | 34,429 | 56,613 | 11,016 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 757,444 | 460,563 | 518,562 | 448,118 | 512,702 | 475,336 | 484,147 | 454,662 | 446,940 | 431,270 | 397,844 | 385,146 | 355,897 | 360,413 |
net assets | -360,842 | -233,940 | -251,050 | -249,218 | -254,668 | -285,974 | -308,922 | -325,301 | -305,937 | -274,948 | -241,850 | -218,946 | -189,724 | -193,170 |
total shareholders funds | -360,842 | -233,940 | -251,050 | -249,218 | -254,668 | -285,974 | -308,922 | -325,301 | -305,937 | -274,948 | -241,850 | -218,946 | -189,724 | -193,170 |
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | ||||||||||||||
Depreciation | 7,370 | 7,658 | 8,270 | 8,698 | 9,995 | 9,813 | 11,545 | |||||||
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||
Tax | ||||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | -29,575 | 75 | 1,000 | 4,000 | 7,000 | 1,650 | 7,260 | 2,145 | 6,445 |
Debtors | 9,639 | -38,783 | 69,440 | -78,021 | 57,920 | 82,531 | 33,284 | 4,655 | -8,796 | 12,042 | 5,671 | 11,244 | 4,298 | 16,640 |
Creditors | 308,488 | -35,815 | 24,847 | -75,600 | 37,366 | -8,811 | 29,485 | 7,722 | 15,670 | 33,426 | 12,698 | 29,249 | -4,516 | 360,413 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||||||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | -11,607 | -22,184 | 45,597 | 11,016 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||||||
interest | ||||||||||||||
cash flow from financing | ||||||||||||||
cash and cash equivalents | ||||||||||||||
cash | 0 | 0 | 0 | 0 | 0 | -33,342 | 18,838 | -14,777 | -11,177 | -10,444 | -8,829 | -21,306 | 2,300 | 78,737 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | 0 | 0 | -33,342 | 18,838 | -14,777 | -11,177 | -10,444 | -8,829 | -21,306 | 2,300 | 78,737 |
P&L
March 2023turnover
1.1m
+25%
operating profit
-126.9k
0%
gross margin
21.6%
-4.77%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
-360.8k
+0.54%
total assets
396.6k
+0.75%
cash
0
0%
net assets
Total assets minus all liabilities
london school of diving limited company details
company number
04388345
Type
Private limited with Share Capital
industry
93199 - Other sports activities (not including activities of racehorse owners) n.e.c.
incorporation date
March 2002
age
22
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
incorporated
UK
address
unit 5 chertsey industrail park, ford road, chertsey, KT16 8HG
last accounts submitted
March 2023
london school of diving limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to london school of diving limited. Currently there are 0 open charges and 1 have been satisfied in the past.
london school of diving limited Companies House Filings - See Documents
date | description | view/download |
---|