Wilder Logistics Limited

POWER SEARCH PRICING

SOLUTIONS

wilder logistics limited Company Information

Live

MatureMidDeclining

Company Number

04394359

Next Accounts

181 days late

Industry

Freight air transport

Directors

Thomas McFetridge

Edmund Fitzpatrick

View All

Shareholders

edmund joseph fitzpatrick

dawn mcfetridge

View All

Group Structure

View All

Contact

Registered Address

unit 455 colndale road, colnbrook, berkshire, SL3 0HQ

Website

www.wilderlogistics.com

wilder logistics limited Estimated Valuation

£9.5m

Pomanda estimates the enterprise value of WILDER LOGISTICS LIMITED at £9.5m based on Net Assets of £3.4m and 2.77x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Wilder Logistics Limited is a live company located in berkshire, SL3 0HQ with a Companies House number of 04394359. It operates in the freight air transport sector, SIC Code 51210. Founded in March 2002, it's largest shareholder is edmund joseph fitzpatrick with a 15.3% stake. Wilder Logistics Limited is a mature, mid sized company, Pomanda has estimated its turnover at £5.7m with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Wilder Logistics Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Rating4.5out of 5

3 Strong

3 Regular

5 Weak

Size

annual sales of £5.7m, make it smaller than the average company (£11.6m)

Growth

3 year (CAGR) sales growth of -17%, show it is growing at a slower rate (5%)

EXPORT

Wilder Logistics Limited's latest turnover from October 2022 is estimated at £5.7 million and the company has net assets of £3.4 million. According to their latest financial statements, we estimate that Wilder Logistics Limited has 14 employees and maintains cash reserves of £2.7 million as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Oct 2022	Oct 2021	Oct 2020	Oct 2019	Oct 2018	Oct 2017	Oct 2016	Oct 2015	Oct 2014	Oct 2013	Oct 2012	Oct 2011	Oct 2010	Oct 2009
Turnover	5,747,566	7,990,884	6,980,040	9,912,486	11,560,221	10,174,112	10,230,484	15,051,231	4,511,183	4,489,111	4,980,279	4,588,985	6,822,502	0
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	4,392,339	6,106,725	5,249,481	7,857,021	8,973,800	8,012,129	7,952,969	12,366,654	2,907,048	3,246,954	3,866,311	3,519,712	5,412,591	0
Gross Profit	1,355,226	1,884,159	1,730,559	2,055,466	2,586,420	2,161,983	2,277,514	2,684,577	1,604,135	1,242,157	1,113,968	1,069,273	1,409,910	0
Admin Expenses	871,583	1,495,959	1,644,129	1,635,852	2,447,124	1,914,340	1,735,870	2,423,895	1,042,635	859,089	744,442	753,633	1,245,156	-851,309
Operating Profit	483,643	388,200	86,430	419,614	139,296	247,643	541,644	260,682	561,500	383,068	369,526	315,640	164,754	851,309
Interest Payable	10,624	15,113	7,257	0	0	0	0	0	3,411	3,411	0	0	0	0
Interest Receivable	57,409	2,313	1,992	10,280	6,266	1,959	1,912	3,168	0	0	1,284	247	3,574	1,662
Pre-Tax Profit	530,428	375,401	81,164	429,894	145,562	249,602	543,556	263,850	558,089	379,657	367,399	315,887	168,328	852,971
Tax	-100,781	-71,326	-15,421	-81,680	-27,657	-47,424	-108,711	-52,770	-116,553	-71,962	-74,515	-66,700	-47,132	-238,832
Profit After Tax	429,647	304,075	65,743	348,214	117,905	202,178	434,845	211,080	441,536	307,695	292,884	249,187	121,196	614,139
Dividends Paid	0	0	0	0	0	0	0	0	193,200	193,200	0	150,000	0	0
Retained Profit	429,647	304,075	65,743	348,214	117,905	202,178	434,845	211,080	248,336	114,495	292,884	99,187	121,196	614,139
Employee Costs	545,447	873,620	878,208	877,603	875,478	736,941	1,361,739	1,897,347	515,351	619,662	574,119	503,497	959,708	0
Number Of Employees	14	24	22	21	22	19	37	53	14	17	15	13	28	0
EBITDA*	495,185	401,390	100,191	435,943	160,777	272,449	565,053	288,074	593,230	418,071	404,338	357,572	174,930	863,124

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Oct 2022	Oct 2021	Oct 2020	Oct 2019	Oct 2018	Oct 2017	Oct 2016	Oct 2015	Oct 2014	Oct 2013	Oct 2012	Oct 2011	Oct 2010	Oct 2009
Tangible Assets	66,058	74,745	77,976	91,737	121,719	137,703	130,857	152,830	176,615	194,095	191,606	224,458	41,074	44,832
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	66,058	74,745	77,976	91,737	121,719	137,703	130,857	152,830	176,615	194,095	191,606	224,458	41,074	44,832
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	1,237,074	1,584,584	1,220,424	1,607,166	1,999,968	1,959,029	1,627,739	1,940,278	996,889	1,026,322	776,806	790,872	905,125	446,429
Group Debtors	183,100	122,537	405,517	591,316	656,846	800,367	696,213	0	627,013	485,032	379,144	261,176	0	0
Misc Debtors	87,306	43,220	50,431	49,311	55,238	53,360	52,253	0	63,079	56,139	57,951	93,907	0	0
Cash	2,661,994	2,441,034	2,185,579	1,797,966	943,373	727,617	839,597	690,308	576,848	598,727	810,578	566,737	764,637	664,890
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	4,169,474	4,191,375	3,861,951	4,045,759	3,655,425	3,540,373	3,215,802	2,630,586	2,263,829	2,166,220	2,024,479	1,712,692	1,669,762	1,111,319
total assets	4,235,532	4,266,120	3,939,927	4,137,496	3,777,144	3,678,076	3,346,659	2,783,416	2,440,444	2,360,315	2,216,085	1,937,150	1,710,836	1,156,151
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	490,943	548,825	577,806	730,586	817,347	860,582	658,857	1,274,195	464,390	728,684	718,264	612,553	974,501	541,012
Group/Directors Accounts	0	0	0	356,916	305,500	311,360	220,696	0	193,096	193,096	193,200	148,144	0	0
other short term finances	0	257,549	237,944	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	2,627	0	57,652	85,188	112,725	137,682	0	0
other current liabilities	332,761	477,565	446,071	437,631	390,148	359,890	520,413	0	427,165	303,542	256,690	203,249	0	0
total current liabilities	823,704	1,283,939	1,261,821	1,525,133	1,512,995	1,531,832	1,402,593	1,274,195	1,142,303	1,310,510	1,280,879	1,101,628	974,501	541,012
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total liabilities	823,704	1,283,939	1,261,821	1,525,133	1,512,995	1,531,832	1,402,593	1,274,195	1,142,303	1,310,510	1,280,879	1,101,628	974,501	541,012
net assets	3,411,828	2,982,181	2,678,106	2,612,363	2,264,149	2,146,244	1,944,066	1,509,221	1,298,141	1,049,805	935,206	835,522	736,335	615,139
total shareholders funds	3,411,828	2,982,181	2,678,106	2,612,363	2,264,149	2,146,244	1,944,066	1,509,221	1,298,141	1,049,805	935,206	835,522	736,335	615,139

	Oct 2022	Oct 2021	Oct 2020	Oct 2019	Oct 2018	Oct 2017	Oct 2016	Oct 2015	Oct 2014	Oct 2013	Oct 2012	Oct 2011	Oct 2010	Oct 2009
Operating Activities
Operating Profit	483,643	388,200	86,430	419,614	139,296	247,643	541,644	260,682	561,500	383,068	369,526	315,640	164,754	851,309
Depreciation	11,542	13,190	13,761	16,329	21,481	24,806	23,409	27,392	31,730	35,003	34,812	41,932	10,176	11,815
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-100,781	-71,326	-15,421	-81,680	-27,657	-47,424	-108,711	-52,770	-116,553	-71,962	-74,515	-66,700	-47,132	-238,832
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	-242,861	73,969	-571,421	-464,259	-100,704	436,551	435,927	253,297	119,488	353,592	67,946	240,830	458,696	446,429
Creditors	-57,882	-28,981	-152,780	-86,761	-43,235	201,725	-615,338	809,805	-264,294	10,420	105,711	-361,948	433,489	541,012
Accruals and Deferred Income	-144,804	31,494	8,440	47,483	30,258	-160,523	520,413	-427,165	123,623	46,852	53,441	203,249	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	434,579	258,608	511,851	779,244	220,847	-170,324	-74,510	364,647	216,518	49,789	421,029	-108,657	102,591	718,875
Investing Activities
capital expenditure	-2,855	-9,959	0	13,653	-5,497	-31,652	-1,436	-3,607	-14,250	-37,492	-1,960	-225,316	-6,418	-56,647
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	-2,855	-9,959	0	13,653	-5,497	-31,652	-1,436	-3,607	-14,250	-37,492	-1,960	-225,316	-6,418	-56,647
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	-356,916	51,416	-5,860	90,664	220,696	-193,096	0	-104	45,056	148,144	0	0
Other Short Term Loans	-257,549	19,605	237,944	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	-2,627	2,627	-57,652	-27,536	-27,537	-24,957	137,682	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	0	0	0	104	-193,200	0	0	1,000
interest	46,785	-12,800	-5,265	10,280	6,266	1,959	1,912	3,168	-3,411	-3,411	1,284	247	3,574	1,662
cash flow from financing	-210,764	6,805	-124,237	61,696	406	89,996	225,235	-247,580	-30,947	-30,948	-171,817	286,073	3,574	2,662
cash and cash equivalents
cash	220,960	255,455	387,613	854,593	215,756	-111,980	149,289	113,460	-21,879	-211,851	243,841	-197,900	99,747	664,890
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	220,960	255,455	387,613	854,593	215,756	-111,980	149,289	113,460	-21,879	-211,851	243,841	-197,900	99,747	664,890

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for wilder logistics limited. Get real-time insights into wilder logistics limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for wilder logistics limited by selecting its closest rivals, whether from the TRANSPORTATION AND STORAGE sector, other mid companies, companies in SL3 area or any other competitors across 12 key performance metrics.

WILDER LOGISTICS LIMITED group structure

Wilder Logistics Limited has no subsidiary companies.

Ultimate parent company

WILDER LOGISTICS LIMITED

04394359

WILDER LOGISTICS LIMITED Shareholders

edmund joseph fitzpatrick	15.32%
dawn mcfetridge	12.19%
derek robert scott britnell	10.38%
diane elizabeth britnell	10.05%
rwl registrars limited	8.24%
thomas mcfetridge	8.24%
robert william brown	5.35%
carol jane fitzpatrick	5.11%
anne brown	5.02%
francesca anne brown	5.02%

Wilder Logistics Limited currently has 4 directors. The longest serving directors include Mr Thomas McFetridge (Mar 2002) and Mr Edmund Fitzpatrick (Nov 2005).

officer	country	age	start	end	role
Mr Thomas McFetridge		60 years	Mar 2002	-	Director
Mr Edmund Fitzpatrick	United Kingdom	65 years	Nov 2005	-	Director
Mr Russell Smyth	England	36 years	Apr 2014	-	Director
Mr Wayne Suter		49 years	Oct 2015	-	Director

P&L

October 2022

turnover

5.7m

-28%

operating profit

483.6k

gross margin

23.6%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2022

net assets

3.4m

+0.14%

total assets

4.2m

-0.01%

cash

2.7m

+0.09%

net assets

Total assets minus all liabilities

Similar Companies

h & m freight services limited

4.5

a c l aircraft trading limited

4.5

brooklands international freight services limited

network airline services ltd

2.5

maurice ward & co. uk limited

company number

04394359

Type

Private limited with Share Capital

industry

51210 - Freight air transport

incorporation date

March 2002

ultimate parent company

None

previous names

wilder perishables limited (July 2010)

time managed freight limited (October 2003)

address

unit 455 colndale road, colnbrook, berkshire, SL3 0HQ

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to wilder logistics limited. Currently there are 2 open charges and 0 have been satisfied in the past.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for WILDER LOGISTICS LIMITED. This can take several minutes, an email will notify you when this has completed.

wilder logistics limited Company Information

wilder logistics limited Estimated Valuation

wilder logistics limited Estimated Valuation

wilder logistics limited Estimated Valuation

Wilder Logistics Limited Overview

Wilder Logistics Limited Health Check

WILDER LOGISTICS LIMITED financials

wilder logistics limited Credit Report and Business Information

Wilder Logistics Limited Competitor Analysis

wilder logistics limited Ownership

wilder logistics limited directors

wilder logistics limited company details

wilder logistics limited Charges & Mortgages

wilder logistics limited Capital Raised & Share Issues BETA

wilder logistics limited Companies House Filings - See Documents