wigan and leigh homes ltd Company Information
Company Number
04395696
Next Accounts
Dec 2024
Industry
Management of real estate on a fee or contract basis
Shareholders
-
Group Structure
View All
Contact
Registered Address
the old bank, 187a ashley road, hale, altrincham, cheshire, WA15 9SQ
Website
walh.co.ukwigan and leigh homes ltd Estimated Valuation
Pomanda estimates the enterprise value of WIGAN AND LEIGH HOMES LTD at £810.9k based on a Turnover of £475.5k and 1.71x industry multiple (adjusted for size and gross margin).
wigan and leigh homes ltd Estimated Valuation
Pomanda estimates the enterprise value of WIGAN AND LEIGH HOMES LTD at £116.4k based on an EBITDA of £19.5k and a 5.97x industry multiple (adjusted for size and gross margin).
wigan and leigh homes ltd Estimated Valuation
Pomanda estimates the enterprise value of WIGAN AND LEIGH HOMES LTD at £7.7m based on Net Assets of £4.7m and 1.62x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Wigan And Leigh Homes Ltd Overview
Wigan And Leigh Homes Ltd is a dissolved company that was located in altrincham, WA15 9SQ with a Companies House number of 04395696. It operated in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in March 2002, it's largest shareholder was unknown. The last turnover for Wigan And Leigh Homes Ltd was estimated at £475.5k.
Upgrade for unlimited company reports & a free credit check
Wigan And Leigh Homes Ltd Health Check
Pomanda's financial health check has awarded Wigan And Leigh Homes Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
2 Strong
0 Regular
7 Weak
Size
annual sales of £475.5k, make it smaller than the average company (£691k)
£475.5k - Wigan And Leigh Homes Ltd
£691k - Industry AVG
Growth
3 year (CAGR) sales growth of -67%, show it is growing at a slower rate (2.8%)
-67% - Wigan And Leigh Homes Ltd
2.8% - Industry AVG
Production
with a gross margin of 26.6%, this company has a higher cost of product (50%)
26.6% - Wigan And Leigh Homes Ltd
50% - Industry AVG
Profitability
an operating margin of -24.2% make it less profitable than the average company (9.1%)
-24.2% - Wigan And Leigh Homes Ltd
9.1% - Industry AVG
Employees
with 3 employees, this is below the industry average (8)
3 - Wigan And Leigh Homes Ltd
8 - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- - Wigan And Leigh Homes Ltd
- - Industry AVG
Efficiency
resulting in sales per employee of £158.5k, this is more efficient (£95.4k)
£158.5k - Wigan And Leigh Homes Ltd
£95.4k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Wigan And Leigh Homes Ltd
- - Industry AVG
Creditor Days
its suppliers are paid after 7 days, this is quicker than average (28 days)
7 days - Wigan And Leigh Homes Ltd
28 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Wigan And Leigh Homes Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 16 weeks, this is less cash available to meet short term requirements (29 weeks)
16 weeks - Wigan And Leigh Homes Ltd
29 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 41.5%, this is a lower level of debt than the average (82.7%)
41.5% - Wigan And Leigh Homes Ltd
82.7% - Industry AVG
WIGAN AND LEIGH HOMES LTD financials
Wigan And Leigh Homes Ltd's latest turnover from March 2019 is £475.5 thousand and the company has net assets of £4.7 million. According to their latest financial statements, Wigan And Leigh Homes Ltd has 3 employees and maintains cash reserves of £1 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|
Turnover | 475,513 | 492,178 | 13,677,868 | 12,696,842 | 13,575,364 | 14,110,051 | 14,114,172 | 14,973,145 | 15,029,161 | 14,985,942 |
Other Income Or Grants | 0 | 0 | 0 | 0 | 0 | |||||
Cost Of Sales | 349,169 | 418,227 | 13,478,232 | 177,353 | 13,634,318 | |||||
Gross Profit | 126,344 | 73,951 | 199,636 | 12,519,489 | -58,954 | |||||
Admin Expenses | 241,556 | 5,159 | 803 | 12,877,055 | ||||||
Operating Profit | -115,212 | 68,792 | 198,833 | -357,566 | -321,078 | -34,550 | -165,508 | 4,875,917 | 464,924 | |
Interest Payable | 137,888 | 139,579 | 141,200 | 116,516 | 2,870,934 | 82,655 | 76,983 | 65,644 | 3,048,540 | 0 |
Interest Receivable | 2 | 355 | 2,045 | 4,615 | 2,186,664 | 2,418 | 2,759 | 4,567 | 2,429,158 | 4,513 |
Pre-Tax Profit | -253,098 | -70,432 | -554,322 | -1,205,467 | -743,224 | -803,315 | -299,774 | -78,585 | 4,257,075 | -165,563 |
Tax | -13,678 | 241 | -70,475 | -26,332 | -21,000 | -17,936 | -21,306 | -347 | -4,410 | 0 |
Profit After Tax | -266,776 | -70,191 | -624,797 | -1,231,799 | -764,224 | -821,251 | -321,080 | -78,932 | 4,252,665 | -165,563 |
Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Profit | -266,776 | -70,191 | -624,797 | -1,231,799 | -764,224 | -821,251 | -321,080 | -78,932 | 4,252,665 | -165,563 |
Employee Costs | 0 | 0 | 10,212,355 | 10,348,239 | 10,218,775 | 11,044,704 | 10,917,891 | 11,468,216 | 12,061,922 | 11,026,482 |
Number Of Employees | 3 | 4 | 362 | 370 | 376 | 406 | 422 | 441 | 477 | 485 |
EBITDA* | 19,489 | 203,313 | 333,534 | -222,866 | -272,739 | 13,789 | -134,188 | 4,883,844 | 464,924 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 7,020,000 | 7,389,722 | 7,524,243 | 7,658,944 | 6,447,404 | 1,461,825 | 1,510,164 | 1,526,756 | 1,357,631 | 1,310,372 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 7,020,000 | 7,389,722 | 7,524,243 | 7,658,944 | 6,447,404 | 1,461,825 | 1,510,164 | 1,526,756 | 1,357,631 | 1,310,372 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 0 | 5,419 | 632,790 | 389,702 | 681,137 | 1,073,611 | 781,421 | 0 | 0 | 0 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 23,403 | 11,527 | 59,975 | 47,217 | 33,316 | 26,650 | 10,903 | 1,086,669 | 1,369,820 | 1,362,059 |
Cash | 1,040,167 | 956,028 | 2,193,713 | 2,416,919 | 2,884,996 | 1,416,219 | 1,478,557 | 1,259,866 | 6,062,736 | 2,481,825 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 1,063,570 | 972,974 | 2,886,478 | 2,853,838 | 3,599,449 | 2,516,480 | 2,270,881 | 2,346,535 | 7,432,556 | 3,843,884 |
total assets | 8,083,570 | 8,362,696 | 10,410,721 | 10,512,782 | 10,046,853 | 3,978,305 | 3,781,045 | 3,873,291 | 8,790,187 | 5,154,256 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 7,324 | 0 | 0 | 809,573 | 0 | 0 | 0 | 87,992 | 86,812 | 639,404 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 3,234,343 | 42,828 | 41,137 | 127,838 | 27,571 | 14,556 | 13,835 | 12,160 | 9,300 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 113,615 | 58,857 | 1,963,948 | 2,173,046 | 2,749,427 | 2,092,781 | 1,913,435 | 2,091,188 | 7,149,594 | 2,469,778 |
total current liabilities | 3,355,282 | 101,685 | 2,005,085 | 3,110,457 | 2,776,998 | 2,107,337 | 1,927,270 | 2,191,340 | 7,245,706 | 3,109,182 |
loans | 0 | 3,234,342 | 3,277,171 | 2,519,458 | 2,548,251 | 1,551,449 | 1,566,005 | 1,460,101 | 1,214,891 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 77,808 | 23,557 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 3,234,342 | 21,320,171 | 19,940,458 | 25,249,251 | 15,548,449 | 16,486,005 | 11,996,101 | 6,208,699 | 24,179,557 |
total liabilities | 3,355,282 | 3,336,027 | 23,325,256 | 23,050,915 | 28,026,249 | 17,655,786 | 18,413,275 | 14,187,441 | 13,454,405 | 27,288,739 |
net assets | 4,728,288 | 5,026,669 | -12,914,535 | -12,538,133 | -17,979,396 | -13,677,481 | -14,632,230 | -10,314,150 | -4,664,218 | -22,134,483 |
total shareholders funds | 4,728,288 | 5,026,669 | -12,914,535 | -12,538,133 | -17,979,396 | -13,677,481 | -14,632,230 | -10,314,150 | -4,664,218 | -22,134,483 |
Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||
Operating Profit | -115,212 | 68,792 | 198,833 | -357,566 | -321,078 | -34,550 | -165,508 | 4,875,917 | 464,924 | |
Depreciation | 134,701 | 134,521 | 134,701 | 134,700 | 76,366 | 48,339 | 48,339 | 31,320 | 7,927 | 0 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | -13,678 | 241 | -70,475 | -26,332 | -21,000 | -17,936 | -21,306 | -347 | -4,410 | 0 |
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 6,457 | -675,819 | 255,846 | -277,534 | -385,808 | 307,937 | -294,345 | -283,151 | 7,761 | 1,362,059 |
Creditors | 7,324 | 0 | -809,573 | 809,573 | 0 | 0 | -87,992 | 1,180 | -552,592 | 639,404 |
Accruals and Deferred Income | 54,758 | -1,905,091 | -209,098 | -576,381 | 656,646 | 179,346 | -177,753 | -5,058,406 | 4,679,816 | 2,469,778 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | 61,436 | -1,025,718 | -1,011,458 | 261,528 | -419,266 | 21,083 | -4,908,610 | 8,998,897 | 2,212,047 | |
Investing Activities | ||||||||||
capital expenditure | 0 | 0 | 0 | -1,346,240 | -1,024,372 | 0 | -31,747 | -200,445 | -4,129,186 | -1,310,372 |
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | 0 | 0 | 0 | -1,346,240 | -1,024,372 | 0 | -31,747 | -200,445 | -4,129,186 | -1,310,372 |
Financing Activities | ||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 3,191,515 | 1,691 | -86,701 | 100,267 | 13,015 | 721 | 1,675 | 2,860 | 9,300 | 0 |
Long term loans | -3,234,342 | -42,829 | 757,713 | -28,793 | 996,802 | -14,556 | 105,904 | 245,210 | 1,214,891 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -77,808 | 54,251 | 23,557 |
share issue | ||||||||||
interest | -137,886 | -139,224 | -139,155 | -111,901 | -684,270 | -80,237 | -74,224 | -61,077 | -619,382 | 4,513 |
cash flow from financing | -212,318 | 17,831,033 | 780,252 | 6,632,635 | -3,212,144 | 1,681,928 | -3,963,645 | -5,461,815 | 13,876,660 | -21,940,850 |
cash and cash equivalents | ||||||||||
cash | 84,139 | -1,237,685 | -223,206 | -468,077 | 1,468,777 | -62,338 | 218,691 | -4,802,870 | 3,580,911 | 2,481,825 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 84,139 | -1,237,685 | -223,206 | -468,077 | 1,468,777 | -62,338 | 218,691 | -4,802,870 | 3,580,911 | 2,481,825 |
wigan and leigh homes ltd Credit Report and Business Information
Wigan And Leigh Homes Ltd Competitor Analysis
Perform a competitor analysis for wigan and leigh homes ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other undefined companies, companies in WA15 area or any other competitors across 12 key performance metrics.
wigan and leigh homes ltd Ownership
WIGAN AND LEIGH HOMES LTD group structure
Wigan And Leigh Homes Ltd has no subsidiary companies.
Ultimate parent company
WIGAN AND LEIGH HOMES LTD
04395696
wigan and leigh homes ltd directors
Wigan And Leigh Homes Ltd currently has 3 directors. The longest serving directors include Mrs Penny McGinty (Mar 2017) and Mr Paul Barton (Feb 2018).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mrs Penny McGinty | England | 58 years | Mar 2017 | - | Director |
Mr Paul Barton | 59 years | Feb 2018 | - | Director | |
Mrs Marie Bintley | 67 years | Nov 2018 | - | Director |
P&L
March 2019turnover
475.5k
-3%
operating profit
-115.2k
-267%
gross margin
26.6%
+76.84%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2019net assets
4.7m
-0.06%
total assets
8.1m
-0.03%
cash
1m
+0.09%
net assets
Total assets minus all liabilities
wigan and leigh homes ltd company details
company number
04395696
Type
Private Ltd By Guarantee w/o Share Cap
industry
68320 - Management of real estate on a fee or contract basis
incorporation date
March 2002
age
22
incorporated
UK
ultimate parent company
accounts
Full Accounts
last accounts submitted
March 2019
previous names
wigan and leigh housing company limited (January 2016)
accountant
-
auditor
FAIRHURST
address
the old bank, 187a ashley road, hale, altrincham, cheshire, WA15 9SQ
Bank
CO-OPERATIVE BANK PLC
Legal Advisor
-
wigan and leigh homes ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to wigan and leigh homes ltd. Currently there are 0 open charges and 1 have been satisfied in the past.
wigan and leigh homes ltd Companies House Filings - See Documents
date | description | view/download |
---|